Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 33.92%6,569.97萬 | 17.85%5,353.27萬 | 3,858.06%981.6萬 | -113.32%-30.9萬 | 149.06%266萬 | 399.03%4,905.91萬 | 21,650.35%4,542.41萬 | 106.82%24.8萬 | 159.89%231.9萬 | 111.73%106.8萬 |
| 扣除非現金調整前淨利潤 | 72.56%1,687.59萬 | 347.17%934.09萬 | 16.92%211.5萬 | -2.78%339.7萬 | -15.28%202.3萬 | 82.21%977.99萬 | 76.22%208.89萬 | -12.01%180.9萬 | 198.12%349.4萬 | 150.31%238.8萬 |
| 非現金項目調整總額 | 6.92%3,853.32萬 | 3.91%1,377.82萬 | 14.34%889.2萬 | 2.03%777.2萬 | 9.56%809.1萬 | 20.36%3,603.93萬 | 39.34%1,326.03萬 | 13.22%777.7萬 | 7.25%761.7萬 | 14.39%738.5萬 |
| -折舊與攤銷 | 16.43%2,088.51萬 | 13.06%542.61萬 | 32.38%585.4萬 | 7.64%470.6萬 | 12.75%489.9萬 | 9.10%1,793.84萬 | 17.75%479.94萬 | 6.81%442.2萬 | 3.23%437.2萬 | 8.84%434.5萬 |
| -在損益中確認的減值損失回撥 | -33.26%9.9萬 | -40.00%8.9萬 | --9,000 | ---- | ---- | 30.41%14.83萬 | --14.83萬 | --0 | ---- | ---- |
| -資產準備金與勾銷 | 18.13%595.31萬 | ---- | ---- | ---- | ---- | 44.94%503.95萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | -35.30%-40.11萬 | 98.98%-1,051 | -75.71%-12.3萬 | -116.22%-16萬 | -138.78%-11.7萬 | 78.64%-29.64萬 | 91.51%-10.34萬 | 36.36%-7萬 | ---7.4萬 | 18.33%-4.9萬 |
| -匯兌損益淨額 | ---3.51萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -其他非現金項目 | -8.91%1,203.21萬 | -30.52%234.61萬 | -7.97%315.2萬 | -2.83%322.5萬 | 7.12%330.9萬 | 16.92%1,320.94萬 | 10.07%337.64萬 | 20.64%342.5萬 | 15.77%331.9萬 | 22.39%308.9萬 |
| 營運資本變動 | 217.62%1,029.06萬 | 1.13%3,041.36萬 | 87.25%-119.1萬 | -30.55%-1,147.8萬 | 14.37%-745.4萬 | 106.26%323.99萬 | 386.63%3,007.49萬 | 25.66%-933.8萬 | 27.61%-879.2萬 | 47.30%-870.5萬 |
| -應收款(增)減 | 108.67%256.13萬 | 7,848.92%2,800.03萬 | -183.61%-1,430.8萬 | 7.42%-3,469.5萬 | 347.11%2,356.4萬 | 82.08%-2,954.57萬 | 100.81%35.23萬 | 172.14%1,711.3萬 | 40.45%-3,747.5萬 | 72.73%-953.6萬 |
| -存貨(增)減 | 227.17%279.48萬 | 1,052.43%1,133.08萬 | -828.37%-102.7萬 | -744.23%-702.4萬 | -53.00%-48.5萬 | -716.21%-219.77萬 | -218.73%-118.97萬 | -79.14%14.1萬 | -131.87%-83.2萬 | 90.04%-31.7萬 |
| -應付款(減)增 | -119.27%-551.76萬 | -67.87%672.34萬 | 83.91%-343.1萬 | -51.06%1,671.5萬 | -397.37%-2,552.5萬 | -74.30%2,863.05萬 | -33.02%2,092.45萬 | -161.80%-2,131.9萬 | -27.20%3,415.7萬 | -314.54%-513.2萬 |
| -其他流動資產變動 | 64.53%1,045.21萬 | -256.60%-1,564.09萬 | 433.30%1,757.5萬 | 391.38%1,352.6萬 | -179.75%-500.8萬 | 210.16%635.28萬 | 414.77%998.78萬 | 78.04%-527.3萬 | -470.77%-464.2萬 | -72.54%628萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | 18.70%85.99萬 | 158.60%25.19萬 | -0.89%22.3萬 | -5.91%19.1萬 | -2.51%19.4萬 | 38.50%72.44萬 | -20.18%9.74萬 | 80.00%22.5萬 | 42.96%20.3萬 | 48.51%19.9萬 |
| 已支付退稅 | -30.39%-214.03萬 | -788.05%-259.03萬 | 297.26%151.1萬 | 44.28%-37萬 | -17.52%-69.1萬 | 35.52%-164.15萬 | 212.46%37.65萬 | -10.69%-76.6萬 | 13.09%-66.4萬 | 22.12%-58.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 33.81%6,441.93萬 | 11.54%5,119.43萬 | 4,041.98%1,155萬 | -126.26%-48.8萬 | 218.56%216.3萬 | 361.23%4,814.2萬 | 1,177,272.81%4,589.8萬 | 93.03%-29.3萬 | 141.34%185.8萬 | 106.98%67.9萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -456.80%-1,664.7萬 | -833.99%-1,383萬 | -1,387.50%-30.9萬 | 22.37%-39.9萬 | -106.97%-210.9萬 | -46.25%-298.97萬 | -109.20%-148.07萬 | 100.95%2.4萬 | 94.81%-51.4萬 | 82.12%-101.9萬 |
| 業務交易淨額 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 投資產品交易淨額 | 970.46%227.11萬 | 3,297.97%214.61萬 | -98.25%1,000 | 3.64%5.7萬 | 81.08%6.7萬 | 352.65%21.22萬 | -23.79%6.32萬 | 575.00%5.7萬 | 558.33%5.5萬 | 408.33%3.7萬 |
| 向其他方提供的預付現金及貸款 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | -80.42%9,053 | -99.36%53 | --0 | -69.23%4,000 | -58.33%5,000 | 75.94%4.62萬 | --8,227 | --1.3萬 | --1.3萬 | --1.2萬 |
| 已收到的利息(投資活動產生的現金流) | --0 | ---- | ---- | ---- | ---- | --0 | 5.41%-3.5萬 | -8.33%1.1萬 | -7.69%1.2萬 | 0.00%1.2萬 |
| 投資活動現金淨額 | -426.00%-1,436.69萬 | -881.29%-1,382.99萬 | 676.60%73萬 | 272.65%77萬 | -110.00%-203.7萬 | -107.52%-273.14萬 | -108.74%-140.94萬 | 105.15%9.4萬 | 95.50%-44.6萬 | 82.98%-97萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -696.55%-4,094.25萬 | -330.14%-1,394.45萬 | -22.37%-988.1萬 | -1,293.54%-2,788.1萬 | 64.51%1,076.4萬 | -76.14%686.33萬 | -26.33%605.93萬 | -174.10%-807.5萬 | 185.69%233.6萬 | -47.12%654.3萬 |
| 普通股發行/回購的淨額 | 9.47%1,192.12萬 | 368.57%188 | 380.30%1,192.1萬 | --0 | --0 | 134.75%1,088.99萬 | -37.25%-70 | --248.2萬 | --0 | 81.25%840.8萬 |
| 租賃融資增減 | -88.68%-1,756.6萬 | -172.49%-734.6萬 | -135.81%-354.9萬 | -39.93%-485.7萬 | -10.74%-181.4萬 | 21.56%-930.98萬 | 81.59%-269.58萬 | 20.87%-150.5萬 | -160.53%-347.1萬 | -54.38%-163.8萬 |
| 發行費用 | ---- | ---- | ---- | ---- | ---- | 134.75%1,088.99萬 | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 9.11%-1,378.19萬 | 28.80%-277.39萬 | 8.06%-358萬 | 4.44%-367.9萬 | -6.41%-374.9萬 | -19.00%-1,516.31萬 | -9.98%-389.61萬 | -21.54%-389.4萬 | -20.09%-385萬 | -26.27%-352.3萬 |
| 其他籌資費用淨額 | 236.51%2,265.38萬 | -118.58%-470.92萬 | 642.98%742.8萬 | 258.93%1,541.3萬 | 234.02%452.2萬 | -0.03%-1,659.44萬 | 27.72%-215.44萬 | 76.29%-136.8萬 | -83.15%-969.8萬 | -32.57%-337.4萬 |
| 融資活動現金淨額 | -61.77%-3,771.54萬 | -970.78%-2,877.34萬 | 118.92%233.9萬 | -43.05%-2,100.4萬 | 51.54%972.3萬 | -199.18%-2,331.41萬 | 79.23%-268.71萬 | -56,281.82%-1,236萬 | -167.30%-1,468.3萬 | -39.57%641.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4,459.61%2,160.1萬 | 225.48%2,534.7萬 | 240.40%1,072.8萬 | 458.61%3,145萬 | 4,463.84%2,160.1萬 | -101.83%-49.55萬 | -450.26%-2,020萬 | -427.10%-764.1萬 | -74.68%563萬 | -101.83%-49.5萬 |
| 現金變動 | -44.17%1,233.7萬 | -79.45%859.1萬 | 216.40%1,461.9萬 | -56.14%-2,072.2萬 | 60.80%984.9萬 | 180.24%2,209.65萬 | 1,216.47%4,180.15萬 | -109.07%-1,255.9萬 | 33.30%-1,327.1萬 | 227.37%612.5萬 |
| 期末現金 | 57.11%3,393.8萬 | 57.11%3,393.8萬 | 225.48%2,534.7萬 | 240.40%1,072.8萬 | 458.61%3,145萬 | 4,459.61%2,160.1萬 | 4,459.61%2,160.1萬 | -450.26%-2,020萬 | -427.10%-764.1萬 | -74.68%563萬 |
| 自由現金流 | 4.69%4,696.55萬 | -15.77%3,736.35萬 | 2,321.66%1,097.5萬 | -196.19%-128.7萬 | 74.71%-8.6萬 | 297.57%4,486.1萬 | 206.25%4,435.7萬 | 93.22%-49.4萬 | 109.29%133.8萬 | 97.81%-34萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。