Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q1)2025/08/31 | (FY)2025/05/31 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 352.40%7,678.2萬 | 49.30%7,145.07萬 | 188.30%4,893.1萬 | 153.30%4,785.8萬 | 153.30%4,785.8萬 | 149.33%5,321.5萬 | 139.02%4,149.1萬 | -26.20%1,697.2萬 | 49.82%1,889.4萬 | 49.82%1,889.4萬 |
| -現金及現金等價物 | 352.40%7,678.2萬 | 49.30%7,145.07萬 | 188.30%4,893.1萬 | 153.30%4,785.8萬 | 153.30%4,785.8萬 | 149.33%5,321.5萬 | 139.02%4,149.1萬 | -18.09%1,697.2萬 | 84.96%1,889.4萬 | 84.96%1,889.4萬 |
| -其中:現金 | ---- | --2,259.57萬 | ---- | ---- | ---- | ---- | ---- | ---- | -49.42%516.72萬 | -49.42%516.72萬 |
| -其中:現金等價物 | ---- | --4,885.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | --1,372.68萬 | --1,372.68萬 |
| 應收款項 | 329.21%5.15億 | -4.22%4.83億 | 350.77%5.41億 | 346.50%5.05億 | 346.50%5.05億 | 306.73%4.98億 | 242.01%4.84億 | 1.96%1.2億 | -7.74%1.13億 | -7.74%1.13億 |
| -應收賬款淨額 | 423.68%3.65億 | -16.90%2.67億 | 342.26%3.08億 | 367.25%3.21億 | 367.25%3.21億 | 276.35%3.04億 | 275.97%3.06億 | -0.75%6,960.9萬 | -5.23%6,876.23萬 | -5.23%6,876.23萬 |
| -其中:應收賬款 | ---- | --2.86億 | ---- | ---- | ---- | ---- | ---- | ---- | -0.26%7,288.4萬 | -0.26%7,288.4萬 |
| -其中:壞賬準備 | ---- | ---1,920.62萬 | ---- | ---- | ---- | ---- | ---- | ---- | -695.70%-412.18萬 | -695.70%-412.18萬 |
| -其他應收款 | 198.72%1.51億 | 17.98%2.16億 | 362.52%2.33億 | 314.27%1.83億 | 314.27%1.83億 | 365.56%1.94億 | 196.14%1.78億 | 5.96%5,038.7萬 | -11.39%4,426.52萬 | -11.39%4,426.52萬 |
| 預付費用 | ---- | --2,439.38萬 | ---- | ---- | ---- | ---- | ---- | ---- | 655.18%175.96萬 | 655.18%175.96萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.33%1,372.7萬 | -35.33%1,372.7萬 |
| 稅項資產 | 10.67%179.4萬 | -32.74%252.96萬 | 129.12%371.4萬 | 136.30%376.1萬 | 136.30%376.1萬 | 255.00%486萬 | 185.61%391萬 | 13.91%162.1萬 | 152.24%159.16萬 | 152.24%159.16萬 |
| 流動資產合計 | 328.33%5.94億 | 4.57%5.82億 | 328.28%5.94億 | 311.24%5.56億 | 311.24%5.56億 | 283.11%5.56億 | 230.38%5.3億 | -2.48%1.39億 | -13.96%1.35億 | -13.96%1.35億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 198.83%4,716.7萬 | -6.90%4,689.77萬 | 211.13%4,910.9萬 | 232.29%5,037.2萬 | 232.29%5,037.2萬 | 232.17%5,250萬 | 234.03%5,447.7萬 | -2.93%1,578.4萬 | 24.37%1,515.89萬 | 24.37%1,515.89萬 |
| -物業、廠房及設備 | 198.83%4,716.7萬 | 24.72%6,282.16萬 | 211.13%4,910.9萬 | 232.29%5,037.2萬 | 232.29%5,037.2萬 | 232.17%5,250萬 | 234.03%5,447.7萬 | -2.93%1,578.4萬 | -28.68%1,515.89萬 | -28.68%1,515.89萬 |
| -累計折舊 | ---- | ---1,592.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | -19.08%-1,079.6萬 | -19.08%-1,079.6萬 |
| 投資物業 | 11.97%583.8萬 | 0.47%587.06萬 | -1.65%512.8萬 | -8.00%584.3萬 | -8.00%584.3萬 | 17.57%619.5萬 | 11.06%588.2萬 | -2.05%521.4萬 | 18.69%635.13萬 | 18.69%635.13萬 |
| 投資總額 | --7.8萬 | --7.67萬 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -長期股權投資 | --7.8萬 | --7.67萬 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -金融資產投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -其中:以公允價值計量且其變動計入當期損益的金融資產總額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | --5,433.1萬 | -9.77%5,725.77萬 | --6,345.4萬 | --6,345.4萬 | --6,345.4萬 | --6,345.4萬 | --6,345.4萬 | ---- | --0 | --0 |
| -商譽 | --4,514.2萬 | -28.86%4,514.15萬 | --6,345.4萬 | --6,345.4萬 | --6,345.4萬 | --6,345.4萬 | --6,345.4萬 | ---- | --0 | --0 |
| -其他無形資產 | --918.9萬 | --1,211.61萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延所得稅資產 | ---- | --0 | --0 | -7.62%326.8萬 | -7.62%326.8萬 | -10.02%326.8萬 | -10.02%326.8萬 | -2.59%353.8萬 | -2.63%353.75萬 | -2.63%353.75萬 |
| 非流動資產合計 | 337.78%1.07億 | -10.44%1.1億 | 379.67%1.18億 | 390.81%1.23億 | 390.81%1.23億 | 405.39%1.25億 | 388.25%1.27億 | -5.59%2,453.6萬 | 14.22%2,504.78萬 | 14.22%2,504.78萬 |
| 總資產 | 329.75%7.01億 | 1.86%6.92億 | 336.01%7.11億 | 323.67%6.79億 | 323.67%6.79億 | 300.96%6.82億 | 252.43%6.57億 | -2.96%1.63億 | -10.51%1.6億 | -10.51%1.6億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 1,333.78%1.93億 | 16.15%1.98億 | 1,237.47%1.8億 | 518.44%1.7億 | 518.44%1.7億 | 491.90%1.58億 | 546.02%1.56億 | -39.30%1,343.8萬 | 15.18%2,753.66萬 | 15.18%2,753.66萬 |
| -短期借款及資本租賃負債 | 1,333.78%1.93億 | 16.15%1.98億 | 1,237.47%1.8億 | 518.44%1.7億 | 518.44%1.7億 | 491.90%1.58億 | 546.02%1.56億 | -39.30%1,343.8萬 | 15.18%2,753.66萬 | 15.18%2,753.66萬 |
| -其中:短期借款 | 1,429.06%1.87億 | 17.29%1.91億 | 1,311.91%1.72億 | 518.93%1.63億 | 518.93%1.63億 | 488.90%1.5億 | 536.17%1.46億 | -41.50%1,221萬 | 16.49%2,632.65萬 | 16.49%2,632.65萬 |
| -其中:資本租賃負債 | 386.48%597.4萬 | -9.05%668.82萬 | 497.31%733.5萬 | 507.71%735.4萬 | 507.71%735.4萬 | 554.37%801.6萬 | 732.51%1,006.5萬 | -3.00%122.8萬 | -7.41%121.01萬 | -7.41%121.01萬 |
| 應付款項 | 301.44%3.64億 | 14.78%3.4億 | 331.27%3.91億 | 245.34%2.96億 | 245.34%2.96億 | 345.56%3.17億 | 216.80%2.92億 | 32.72%9,071萬 | 17.85%8,570.14萬 | 17.85%8,570.14萬 |
| -應付帳款 | 301.36%3.64億 | 12.67%3.33億 | 331.27%3.91億 | 248.81%2.96億 | 248.81%2.96億 | 345.56%3.17億 | 216.80%2.92億 | 32.72%9,071萬 | 22.00%8,484.9萬 | 22.00%8,484.9萬 |
| -應交稅費 | --6.4萬 | --6.34萬 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -其他應付款 | ---- | --619.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | -72.58%85.24萬 | -72.58%85.24萬 |
| 現行撥備 | --860萬 | --860萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應計及遞延所得 | 261.93%229.1萬 | 25.47%2,259.16萬 | 136.65%149.8萬 | 798.27%1,800.6萬 | 798.27%1,800.6萬 | 24.50%992萬 | 263.59%1,263.1萬 | -89.53%63.3萬 | -73.29%200.45萬 | -73.29%200.45萬 |
| 流動負債合計 | 441.80%5.68億 | 17.44%5.69億 | 446.31%5.72億 | 320.22%4.84億 | 320.22%4.84億 | 358.40%4.85億 | 284.44%4.6億 | 8.55%1.05億 | 10.67%1.15億 | 10.67%1.15億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 70.48%2,467.9萬 | -47.30%1,545.86萬 | 14.57%1,658.5萬 | 2,124.57%2,933.4萬 | 2,124.57%2,933.4萬 | 98.14%3,350.8萬 | 90.70%3,448.2萬 | -24.52%1,447.6萬 | -93.50%131.86萬 | -93.50%131.86萬 |
| -長期借款及資本租賃 | 70.48%2,467.9萬 | -47.30%1,545.86萬 | 14.57%1,658.5萬 | 2,124.57%2,933.4萬 | 2,124.57%2,933.4萬 | 98.14%3,350.8萬 | 90.70%3,448.2萬 | -24.52%1,447.6萬 | -93.50%131.86萬 | -93.50%131.86萬 |
| -其中:長期借款 | 62.40%2,188萬 | -51.89%1,130.97萬 | -13.28%1,168.4萬 | --2,350.8萬 | --2,350.8萬 | 72.16%2,631.7萬 | 75.14%2,828.8萬 | -20.74%1,347.3萬 | --0 | --0 |
| -其中:長期資本租賃負債 | 179.06%279.9萬 | -28.79%414.89萬 | 388.63%490.1萬 | 341.82%582.6萬 | 341.82%582.6萬 | 342.52%719.1萬 | 220.93%619.4萬 | -53.99%100.3萬 | -44.53%131.86萬 | -44.53%131.86萬 |
| 非流動遞延所得稅負債 | 1,467.41%423.2萬 | 113.83%493.95萬 | 855.56%258萬 | 756.09%231萬 | 756.09%231萬 | 722.06%231萬 | 722.06%231萬 | -3.91%27萬 | -3.97%26.98萬 | -3.97%26.98萬 |
| 非流動負債合計 | 96.06%2,891.1萬 | -35.54%2,039.81萬 | 29.97%1,916.5萬 | 1,892.11%3,164.4萬 | 1,892.11%3,164.4萬 | 108.34%3,581.8萬 | 100.36%3,679.2萬 | -24.22%1,474.6萬 | -92.28%158.85萬 | -92.28%158.85萬 |
| 負債總額 | 399.15%5.97億 | 14.19%5.89億 | 394.95%5.92億 | 341.59%5.16億 | 341.59%5.16億 | 323.44%5.21億 | 259.96%4.97億 | 3.05%1.2億 | -6.31%1.17億 | -6.31%1.17億 |
| 所有者權益 | ||||||||||
| 股本 | 129.25%1.93億 | -3.31%1.93億 | 137.11%1.99億 | 137.11%1.99億 | 137.11%1.99億 | 175.46%1.99億 | 175.46%1.99億 | 16.17%8,403.6萬 | 16.17%8,403.58萬 | 16.17%8,403.58萬 |
| -普通股 | 129.25%1.93億 | -3.31%1.93億 | 137.11%1.99億 | 137.11%1.99億 | 137.11%1.99億 | 175.46%1.99億 | 175.46%1.99億 | 16.17%8,403.6萬 | 16.17%8,403.58萬 | 16.17%8,403.58萬 |
| 留存收益 | -1,148.53%-5,886.8萬 | -7,193.46%-6,046.28萬 | -850.31%-4,480.7萬 | 82.82%-82.9萬 | 82.82%-82.9萬 | -132.71%-340.3萬 | -139.79%-460.8萬 | -130.43%-471.5萬 | -127.06%-482.4萬 | -127.06%-482.4萬 |
| 其他儲備 | 15.68%-3,012萬 | 15.69%-3,011.96萬 | 0.00%-3,572.3萬 | -0.00%-3,572.3萬 | -0.00%-3,572.3萬 | 0.00%-3,572.3萬 | 0.00%-3,572.3萬 | 0.00%-3,572.3萬 | 0.00%-3,572.25萬 | 0.00%-3,572.25萬 |
| 股東權益 | 137.78%1.04億 | -37.27%1.02億 | 172.33%1.19億 | 274.13%1.63億 | 274.13%1.63億 | 240.59%1.6億 | 229.77%1.59億 | -16.33%4,359.8萬 | -20.11%4,348.93萬 | -20.11%4,348.93萬 |
| 非控制性權益 | --74.6萬 | 6.27%64.51萬 | --91.6萬 | --60.7萬 | --60.7萬 | --73.4萬 | --52.4萬 | ---- | --0 | --0 |
| 總權益 | 139.49%1.04億 | -37.10%1.03億 | 174.43%1.2億 | 275.53%1.63億 | 275.53%1.63億 | 242.15%1.61億 | 230.86%1.59億 | -16.33%4,359.8萬 | -20.11%4,348.93萬 | -20.11%4,348.93萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。