Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -76.51%1,049.7萬 | -82.70%878.7萬 | -85.20%700.9萬 | -85.31%772萬 | -85.31%772萬 | 14.99%4,469萬 | -3.02%5,078.6萬 | -11.28%4,735.9萬 | -26.13%5,256.6萬 | -26.13%5,256.6萬 |
| -現金及現金等價物 | -76.51%1,049.7萬 | -82.70%878.7萬 | -85.20%700.9萬 | -85.31%772萬 | -85.31%772萬 | 14.99%4,469萬 | -3.02%5,078.6萬 | -11.28%4,735.9萬 | -26.13%5,256.6萬 | -26.13%5,256.6萬 |
| -其中:現金 | ---- | ---- | ---- | -85.31%772萬 | -85.31%772萬 | ---- | ---- | ---- | -26.13%5,256.6萬 | -26.13%5,256.6萬 |
| 應收款項 | -17.66%8,637.8萬 | 25.60%1.11億 | 33.25%9,512.7萬 | 50.14%9,901.9萬 | 50.14%9,901.9萬 | 25.41%1.05億 | 16.10%8,852.1萬 | 15.90%7,138.9萬 | 134.22%6,594.9萬 | 134.22%6,594.9萬 |
| -應收賬款淨額 | -39.99%5,743.6萬 | -11.59%6,984.9萬 | 36.11%8,079.6萬 | 59.71%9,634.8萬 | 59.71%9,634.8萬 | 34.81%9,571.6萬 | 28.59%7,900.9萬 | 33.96%5,936.2萬 | 147.30%6,032.8萬 | 147.30%6,032.8萬 |
| -其中:應收賬款 | ---- | ---- | ---- | 107.85%1.26億 | 107.85%1.26億 | ---- | ---- | ---- | 147.55%6,038.9萬 | 147.55%6,038.9萬 |
| -其中:壞賬準備 | ---- | ---- | ---- | -47,722.95%-2,917.2萬 | -47,722.95%-2,917.2萬 | ---- | ---- | ---- | ---6.1萬 | ---6.1萬 |
| -其他應收款 | 214.79%2,894.2萬 | 334.57%4,133.6萬 | 19.16%1,433.1萬 | -52.48%267.1萬 | -52.48%267.1萬 | -27.34%919.4萬 | -35.73%951.2萬 | -30.41%1,202.7萬 | 49.39%562.1萬 | 49.39%562.1萬 |
| 存貨 | 248.88%6,588.3萬 | 255.14%6,305.9萬 | 206.38%5,648.5萬 | 47.67%3,796萬 | 47.67%3,796萬 | 55.37%1,888.4萬 | 70.55%1,775.6萬 | 115.88%1,843.6萬 | 289.63%2,570.6萬 | 289.63%2,570.6萬 |
| 預付費用 | ---- | ---- | ---- | 245.69%1,856.7萬 | 245.69%1,856.7萬 | ---- | ---- | ---- | 2.49%537.1萬 | 2.49%537.1萬 |
| 受限制現金 | ---- | ---- | ---- | -34.78%108萬 | -34.78%108萬 | ---- | ---- | ---- | 60.38%165.6萬 | 60.38%165.6萬 |
| 稅項資產 | --0 | --2萬 | --2.7萬 | -91.82%2.7萬 | -91.82%2.7萬 | --0 | --0 | --0 | --33萬 | --33萬 |
| 流動資產合計 | -3.40%1.63億 | 16.55%1.83億 | 15.65%1.59億 | 8.44%1.64億 | 8.44%1.64億 | 25.11%1.68億 | 12.98%1.57億 | 11.07%1.37億 | 35.11%1.52億 | 35.11%1.52億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 2.84%1.63億 | 1.85%1.6億 | 8.67%1.6億 | 8.12%1.59億 | 8.12%1.59億 | 10.35%1.59億 | 18.53%1.58億 | 17.42%1.47億 | 20.55%1.47億 | 20.55%1.47億 |
| -物業、廠房及設備 | 2.84%1.63億 | 1.85%1.6億 | 8.67%1.6億 | 14.64%2.05億 | 14.64%2.05億 | 10.35%1.59億 | 18.53%1.58億 | 17.42%1.47億 | 24.26%1.79億 | 24.26%1.79億 |
| -累計折舊 | ---- | ---- | ---- | -44.93%-4,600.6萬 | -44.93%-4,600.6萬 | ---- | ---- | ---- | -44.98%-3,174.3萬 | -44.98%-3,174.3萬 |
| 投資物業 | -3.21%226.5萬 | -3.30%228.4萬 | -3.44%230.3萬 | -3.53%232.2萬 | -3.53%232.2萬 | -3.70%234萬 | -3.71%236.2萬 | -3.64%238.5萬 | -3.63%240.7萬 | -3.63%240.7萬 |
| 長期預付費用 | --345萬 | --863.4萬 | --908.7萬 | --1,334.3萬 | --1,334.3萬 | ---- | ---- | ---- | --0 | --0 |
| 投資總額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | -84.41%8萬 | -98.31%1.3萬 | -95.14%5萬 | -73.21%34.4萬 | -73.21%34.4萬 | -66.71%51.3萬 | -57.17%77萬 | -49.98%102.8萬 | -44.46%128.4萬 | -44.46%128.4萬 |
| -其他無形資產 | ---- | ---- | ---- | -73.21%34.4萬 | -73.21%34.4萬 | ---- | ---- | ---- | -44.46%128.4萬 | -44.46%128.4萬 |
| 非流動遞延所得稅資產 | --2.8萬 | --2.8萬 | --2.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 4.63%1.69億 | 6.69%1.71億 | 13.81%1.72億 | 16.07%1.75億 | 16.07%1.75億 | 9.32%1.62億 | 17.14%1.61億 | 15.96%1.51億 | 18.89%1.51億 | 18.89%1.51億 |
| 總資產 | 0.53%3.32億 | 11.56%3.54億 | 14.68%3.3億 | 12.25%3.4億 | 12.25%3.4億 | 16.84%3.3億 | 15.04%3.18億 | 13.58%2.88億 | 26.49%3.03億 | 26.49%3.03億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -1.84%2,115.4萬 | 16.08%2,160.9萬 | 29.25%2,099.8萬 | 84.67%2,947.5萬 | 84.67%2,947.5萬 | 50.11%2,155.1萬 | 23.48%1,861.5萬 | 5.75%1,624.6萬 | 6.46%1,596.1萬 | 6.46%1,596.1萬 |
| -短期借款及資本租賃負債 | -1.84%2,115.4萬 | 16.08%2,160.9萬 | 29.25%2,099.8萬 | 84.67%2,947.5萬 | 84.67%2,947.5萬 | 50.11%2,155.1萬 | 23.48%1,861.5萬 | 5.75%1,624.6萬 | 6.46%1,596.1萬 | 6.46%1,596.1萬 |
| -其中:短期借款 | -21.40%300.1萬 | -18.39%330.6萬 | -25.73%312.4萬 | -11.75%371.9萬 | -11.75%371.9萬 | -9.22%381.8萬 | -4.34%405.1萬 | 0.77%420.6萬 | -2.51%421.4萬 | -2.51%421.4萬 |
| -其中:資本租賃負債 | 2.37%1,815.3萬 | 25.67%1,830.3萬 | 48.46%1,787.4萬 | 119.26%2,575.6萬 | 119.26%2,575.6萬 | 74.69%1,773.3萬 | 34.35%1,456.4萬 | 7.61%1,204萬 | 10.10%1,174.7萬 | 10.10%1,174.7萬 |
| 應付款項 | 6.95%3,416萬 | 58.22%5,118.3萬 | -26.84%2,128萬 | -51.17%1,796.8萬 | -51.17%1,796.8萬 | -20.04%3,194萬 | -10.61%3,234.9萬 | 41.68%2,908.6萬 | 293.69%3,680萬 | 293.69%3,680萬 |
| -應付帳款 | -65.51%838.3萬 | -36.48%1,443.9萬 | -50.16%1,155萬 | -52.15%1,596.2萬 | -52.15%1,596.2萬 | -12.42%2,430.7萬 | 91.04%2,273萬 | 180.68%2,317.3萬 | 1,754.22%3,335.62萬 | 1,754.22%3,335.62萬 |
| -應交稅費 | ---- | ---- | ---- | 68,871.43%241.4萬 | 68,871.43%241.4萬 | 1,226.47%225.5萬 | 417.51%236.5萬 | 149.52%103.3萬 | -99.33%3,500 | -99.33%3,500 |
| -其他應付款 | 379.30%2,577.7萬 | 406.53%3,674.4萬 | 99.39%973萬 | -94.55%200.6萬 | -94.55%200.6萬 | -55.27%537.8萬 | -69.56%725.4萬 | -58.85%488萬 | 423.73%3,680萬 | 423.73%3,680萬 |
| 現行撥備 | ---- | ---- | ---- | --15.9萬 | --15.9萬 | ---- | ---- | ---- | ---- | ---- |
| 遞延所得稅負債 | --1,139.1萬 | --1,238.9萬 | --1,285.9萬 | --1,120.2萬 | --1,120.2萬 | ---- | ---- | ---- | --0 | --0 |
| 應計及遞延所得 | --0 | -96.97%9,000 | --100.2萬 | 7,589.31%1,222.6萬 | 7,589.31%1,222.6萬 | 44.01%44.5萬 | 113.67%29.7萬 | --0 | -96.66%15.9萬 | -96.66%15.9萬 |
| 流動負債合計 | 23.67%6,670.5萬 | 66.19%8,519萬 | 23.84%5,613.9萬 | 34.22%7,103萬 | 34.22%7,103萬 | -1.24%5,393.6萬 | -0.27%5,126.1萬 | 25.48%4,533.2萬 | 81.82%5,292萬 | 81.82%5,292萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -22.62%3,883.3萬 | -1.49%4,403.4萬 | 44.91%4,949.1萬 | 38.36%4,802.8萬 | 38.36%4,802.8萬 | 50.12%5,018.5萬 | 22.00%4,469.8萬 | -14.40%3,415.2萬 | -10.17%3,471.3萬 | -10.17%3,471.3萬 |
| -長期借款及資本租賃 | -22.62%3,883.3萬 | -1.49%4,403.4萬 | 44.91%4,949.1萬 | 38.36%4,802.8萬 | 38.36%4,802.8萬 | 50.12%5,018.5萬 | 22.00%4,469.8萬 | -14.40%3,415.2萬 | -10.17%3,471.3萬 | -10.17%3,471.3萬 |
| -其中:長期借款 | -9.59%2,528.9萬 | -12.10%2,595.4萬 | 4.51%2,691.9萬 | 2.95%2,743.6萬 | 2.95%2,743.6萬 | 1.68%2,797.3萬 | 3.61%2,952.8萬 | -12.01%2,575.8萬 | -3.91%2,664.9萬 | -3.91%2,664.9萬 |
| -其中:長期資本租賃負債 | -39.02%1,354.4萬 | 19.18%1,808萬 | 168.91%2,257.2萬 | 155.36%2,059.2萬 | 155.36%2,059.2萬 | 275.27%2,221.2萬 | 86.41%1,517萬 | -20.97%839.4萬 | -26.07%806.4萬 | -26.07%806.4萬 |
| 非流動遞延所得稅負債 | --0 | --0 | --0 | -51.01%297.4萬 | -51.01%297.4萬 | 95.35%722萬 | 106.38%688.5萬 | 97.77%637.8萬 | 94.88%607.1萬 | 94.88%607.1萬 |
| 長期應計及遞延收入 | --0 | --0 | --0 | -81.69%15.6萬 | -81.69%15.6萬 | -67.84%33萬 | -58.00%50.4萬 | -50.66%67.8萬 | -44.97%85.2萬 | -44.97%85.2萬 |
| 非流動負債合計 | -32.74%3,883.3萬 | -15.46%4,403.4萬 | 20.10%4,949.1萬 | 22.87%5,115.8萬 | 22.87%5,115.8萬 | 51.33%5,773.5萬 | 26.50%5,208.7萬 | -7.39%4,120.8萬 | -3.85%4,163.6萬 | -3.85%4,163.6萬 |
| 負債總額 | -5.49%1.06億 | 25.04%1.29億 | 22.06%1.06億 | 29.22%1.22億 | 29.22%1.22億 | 20.38%1.12億 | 11.64%1.03億 | 7.34%8,654萬 | 30.58%9,455.6萬 | 30.58%9,455.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | -0.00%1.19億 | -0.00%1.19億 |
| -普通股 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | 0.00%1.19億 | -0.00%1.19億 | -0.00%1.19億 |
| 留存收益 | 4.70%1.59億 | 7.22%1.59億 | 17.02%1.58億 | 6.57%1.51億 | 6.57%1.51億 | 23.31%1.52億 | 26.25%1.48億 | 26.75%1.35億 | 41.06%1.42億 | 41.06%1.42億 |
| 其他儲備 | 0.69%-5,280.2萬 | -0.34%-5,325.1萬 | -0.18%-5,317.5萬 | -0.17%-5,316.6萬 | -0.17%-5,316.6萬 | -0.17%-5,316.9萬 | 0.02%-5,306.9萬 | 0.00%-5,307.7萬 | -0.00%-5,307.7萬 | -0.00%-5,307.7萬 |
| 其他股本權益 | --36.9萬 | --35.3萬 | --31萬 | --22.5萬 | --22.5萬 | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | 3.61%2.26億 | 5.06%2.25億 | 11.52%2.25億 | 4.54%2.18億 | 4.54%2.18億 | 15.11%2.19億 | 16.76%2.14億 | 16.48%2.02億 | 24.72%2.08億 | 24.72%2.08億 |
| 總權益 | 3.61%2.26億 | 5.06%2.25億 | 11.52%2.25億 | 4.54%2.18億 | 4.54%2.18億 | 15.11%2.19億 | 16.76%2.14億 | 16.48%2.02億 | 24.72%2.08億 | 24.72%2.08億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。