Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 59.88%-1,692.9萬 | -77.16%-2,920.9萬 | -8.81%-6,224.3萬 | 25.38%-7,903.17萬 | -26.44%3,685.33萬 | -5.45%-4,219.5萬 | 57.79%-1,648.7萬 | 25.65%-5,720.3萬 | -854.00%-1.06億 | 1,220.31%5,009.83萬 |
| 扣除非現金調整前淨利潤 | 0.52%1,458.6萬 | 23.03%1,437.7萬 | 3.15%1,058.3萬 | 37.55%5,190.82萬 | 112.01%1,545.12萬 | 64.11%1,451.1萬 | 9.84%1,168.6萬 | -6.46%1,026萬 | 8.62%3,773.71萬 | -31.31%728.81萬 |
| 非現金項目調整總額 | 37.89%651.4萬 | 46.26%615.3萬 | 74.54%615.6萬 | 124.72%1,766.97萬 | 26.69%521.17萬 | 158.71%472.4萬 | 140.40%420.7萬 | 1,938.73%352.7萬 | 235.71%786.29萬 | 541.59%411.39萬 |
| -折舊與攤銷 | 30.76%84.6萬 | 26.40%83.8萬 | 29.48%83.9萬 | 40.26%279.94萬 | 15.76%84.14萬 | 22.54%64.7萬 | 71.76%66.3萬 | 82.54%64.8萬 | 57.29%199.58萬 | 178.62%72.68萬 |
| -在損益中確認的減值損失回撥 | --0 | ---- | ---- | 108.21%1.25萬 | 48,157.69%1.25萬 | --0 | ---- | ---- | 160.87%6,026 | -91.61%26 |
| -處置利潤 | --0 | --0 | ---8,000 | --0 | --0 | --0 | --0 | --0 | -251.16%-128.45萬 | -87.59%-4.65萬 |
| -遞延所得稅 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | -206.55%-28.07萬 | --334 |
| -其他非現金項目 | 39.02%566.8萬 | 49.63%530.3萬 | 84.96%532.5萬 | 100.07%1,485.78萬 | 26.93%435.78萬 | 64.40%407.7萬 | 150.64%354.4萬 | 2,808.08%287.9萬 | 385.89%742.62萬 | 591.67%343.32萬 |
| 營運資本變動 | 38.09%-3,802.9萬 | -53.61%-4,973.9萬 | -11.26%-7,898.2萬 | 1.92%-1.49億 | -58.16%1,619.04萬 | -21.20%-6,143萬 | 37.07%-3,238萬 | 19.40%-7,099萬 | -557.71%-1.52億 | 618.99%3,869.63萬 |
| -應收款(增)減 | -56.75%-8,355.9萬 | -30.64%-8,369.5萬 | 50.92%-3,447萬 | -3.12%-2.11億 | -888.28%-2,321.27萬 | 16.72%-5,330.6萬 | -32.26%-6,406.5萬 | 21.65%-7,023.8萬 | -397.61%-2.04億 | 91.24%-234.88萬 |
| -應付款(減)增 | 486.01%3,560.6萬 | 6.88%3,985.5萬 | -520.69%-4,466.9萬 | 106.75%7,029.14萬 | -18.53%3,160.74萬 | -187.80%-922.4萬 | 1,886.78%3,729萬 | 2,040.73%1,061.8萬 | 78.41%3,399.88萬 | 108.15%3,879.48萬 |
| -其他流動資產變動 | 802.18%992.4萬 | -5.25%-589.9萬 | 101.38%15.7萬 | -142.70%-807.93萬 | 246.43%779.57萬 | -93.35%110萬 | -503.99%-560.5萬 | -1,161.62%-1,137萬 | 1,974.80%1,892.23萬 | 217.52%225.03萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -81.18%-596.8萬 | -9.27%-193.4萬 | -16.29%-269.9萬 | 8.75%-1,051.4萬 | 6.88%-312.9萬 | 26.80%-329.4萬 | -20.08%-177萬 | -6.08%-232.1萬 | -57.35%-1,152.21萬 | 7.04%-336.01萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 49.66%-2,289.7萬 | -70.58%-3,114.3萬 | -9.10%-6,494.2萬 | 23.75%-8,954.57萬 | -27.84%3,372.43萬 | -2.19%-4,548.9萬 | 54.96%-1,825.7萬 | 24.77%-5,952.4萬 | -1,846.36%-1.17億 | 25,891.50%4,673.82萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 94.96%-37.2萬 | 35.35%-13.9萬 | -43.35%-24.8萬 | -167.09%-803.8萬 | -185.59%-26.4萬 | -2,697.73%-738.6萬 | 91.19%-21.5萬 | 18.78%-17.3萬 | -379.13%-300.94萬 | 66.76%-9.24萬 |
| 投資物業交易淨額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 139.68%865萬 | --0 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | 69.21%59.9萬 | 3.87%42.9萬 | 9.90%44.4萬 | 42.39%169.67萬 | 43.40%52.57萬 | 37.21%35.4萬 | 81.94%41.3萬 | 18.82%40.4萬 | 228.50%119.16萬 | 201.14%36.66萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.52%95萬 | --0 |
| 投資活動現金淨額 | 103.23%22.7萬 | 46.46%29萬 | -15.15%19.6萬 | -181.49%-634.13萬 | -4.54%26.17萬 | -181.35%-703.2萬 | 110.19%19.8萬 | -71.38%23.1萬 | -27.62%778.21萬 | -75.93%27.41萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -43.45%3,386.7萬 | 787.64%2,923萬 | 27.82%6,616.5萬 | 5.97%1.06億 | 30.21%-879.37萬 | 15.33%5,989.2萬 | -83.52%329.3萬 | 26.66%5,176.5萬 | 703.40%1億 | -2,217.59%-1,260.02萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --5,413.93萬 | --293 |
| 租賃融資增減 | -64.58%-23.7萬 | -49.04%-23.4萬 | -75.38%-22.8萬 | -167.60%-97.48萬 | -144.65%-54.38萬 | -200.00%-14.4萬 | -234.04%-15.7萬 | -176.60%-13萬 | 77.05%-36.43萬 | -17.20%-22.23萬 |
| 已付利息(籌資活動產生的現金流) | -40.61%-626.7萬 | -44.86%-573.2萬 | -75.72%-576.9萬 | -92.18%-1,656.13萬 | -28.01%-486.43萬 | -26.76%-445.7萬 | -358.52%-395.7萬 | -647.84%-328.3萬 | -361.95%-861.78萬 | -516.31%-379.98萬 |
| 其他籌資費用淨額 | -136.22%-184.5萬 | -22.67%-461萬 | -180.57%-1,397.8萬 | 137.08%580.46萬 | 1.48%945.06萬 | 131.94%509.4萬 | -34.26%-375.8萬 | 19.89%-498.2萬 | -72.86%-1,565.61萬 | 472.03%931.29萬 |
| 融資活動現金淨額 | -57.74%2,551.8萬 | 507.38%1,865.4萬 | 6.50%4,619萬 | -27.18%9,442.49萬 | 35.00%-475.11萬 | 86.29%6,038.5萬 | -128.15%-457.9萬 | -50.88%4,337萬 | 313,223.36%1.3億 | -169.27%-730.91萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 228.04%912.6萬 | -16.11%2,132.5萬 | -3.54%3,988.1萬 | 93.88%4,134.34萬 | 549.15%1,064.6萬 | -45.42%278.2萬 | -18.81%2,542萬 | 93.88%4,134.3萬 | 448.32%2,132.41萬 | -92.78%164萬 |
| 現金變動 | -63.78%284.8萬 | 46.11%-1,219.9萬 | -16.54%-1,855.6萬 | -107.30%-146.21萬 | -26.37%2,923.49萬 | 327.48%786.4萬 | 13.63%-2,263.8萬 | -259.47%-1,592.3萬 | 14.82%2,001.92萬 | 2,944.33%3,970.32萬 |
| 期末現金 | 12.47%1,197.4萬 | 228.04%912.6萬 | -16.11%2,132.5萬 | -3.54%3,988.13萬 | -3.54%3,988.13萬 | 549.15%1,064.6萬 | -45.42%278.2萬 | -18.81%2,542萬 | 93.88%4,134.34萬 | 93.88%4,134.34萬 |
| 自由現金流 | 55.99%-2,326.9萬 | -69.35%-3,128.2萬 | -9.23%-6,520.5萬 | 19.05%-9,758.37萬 | -28.19%3,346.03萬 | -17.97%-5,287.5萬 | 57.03%-1,847.2萬 | 24.76%-5,969.7萬 | -2,078.86%-1.21億 | 47,511.86%4,659.87萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。