Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -1,387.28%-6,597.33萬 | -1,055.26%-6,947.53萬 | -1,948.14%-1,692.9萬 | -212.88%-131.5萬 | 4,423.26%2,174.6萬 | -136.72%-443.58萬 | -471.96%-601.38萬 | -77.58%91.6萬 | -68.22%116.5萬 | -118.55%-50.3萬 |
| 扣除非現金調整前淨利潤 | 289.65%1,713.3萬 | 1,136.90%586.9萬 | 348.20%410.1萬 | 176.30%366.1萬 | 28.61%350.2萬 | -26.15%439.7萬 | -270.11%-56.6萬 | -17.64%91.5萬 | 103.85%132.5萬 | -29.46%272.3萬 |
| 非現金項目調整總額 | -971.16%-433.69萬 | -960.84%-403.59萬 | 961.01%168.7萬 | -10,233.33%-217萬 | 266.97%18.2萬 | -62.14%49.78萬 | -59.16%46.88萬 | 518.42%15.9萬 | -128.38%-2.1萬 | -183.21%-10.9萬 |
| -折舊與攤銷 | 52.79%125.72萬 | 63.24%48.62萬 | -5.56%15.3萬 | 68.78%31.9萬 | 71.84%29.9萬 | 84.58%82.28萬 | 140.62%29.78萬 | 38.46%16.2萬 | 98.95%18.9萬 | 58.18%17.4萬 |
| -在損益中確認的減值損失回撥 | --0 | -12,459.55%-4.4萬 | ---- | ---- | ---- | 913.83%13.54萬 | 1.42%356 | ---- | ---- | ---- |
| -聯營企業份額 | ---76.05萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -處置利潤 | 48.30%-2.01萬 | -22.99%35.59萬 | 4.14%-16.2萬 | 77.11%-7.6萬 | ---13.8萬 | -458.37%-3.88萬 | 258.77%46.22萬 | -43.22%-16.9萬 | ---33.2萬 | --0 |
| -匯兌損益淨額 | -9,207.38%-666.82萬 | -2,740.79%-431.02萬 | 2,725.64%110.2萬 | -301,800.00%-301.9萬 | -244.53%-44.1萬 | 134.14%7.32萬 | 176.11%16.32萬 | --3.9萬 | ---1,000 | ---12.8萬 |
| -其他非現金項目 | 474.87%185.47萬 | 152.06%23.67萬 | 6,975.00%55萬 | 392.68%60.6萬 | 398.06%46.2萬 | -146.70%-49.48萬 | -140.99%-45.48萬 | ---8,000 | --12.3萬 | -838.10%-15.5萬 |
| 營運資本變動 | -744.20%-7,876.94萬 | -1,105.21%-7,130.84萬 | -14,277.85%-2,271.7萬 | -1,918.71%-280.6萬 | 679.47%1,806.2萬 | -293.90%-933.07萬 | -4,449.17%-591.67萬 | -105.24%-15.8萬 | -104.72%-13.9萬 | -143.71%-311.7萬 |
| -應收款(增)減 | -47.77%-3,380.46萬 | 37.83%-1,302.26萬 | 702.91%854.3萬 | 3,958.22%563.3萬 | -1,127.89%-3,495.8萬 | -884.96%-2,287.72萬 | -3,721.48%-2,094.82萬 | -65.01%106.4萬 | 93.37%-14.6萬 | -290.18%-284.7萬 |
| -存貨(增)減 | -449.06%-1.39億 | -22.04%-3,138.98萬 | -21,658.27%-2,996.6萬 | -378,850.00%-4,545萬 | -9,400.88%-3,171.6萬 | -1,871.37%-2,522.88萬 | -37,784.52%-2,572.08萬 | 118.12%13.9萬 | -98.63%1.2萬 | -72.65%34.1萬 |
| -應付款(減)增 | 111.54%8,644.9萬 | -183.43%-3,393.7萬 | -93.73%-154.4萬 | 7,104.08%3,710.1萬 | 17,834.25%8,482.9萬 | 2,297.24%4,086.7萬 | 5,214.86%4,067.6萬 | -156.85%-79.7萬 | -71.84%51.5萬 | 164.71%47.3萬 |
| -其他流動資產變動 | 439.83%710.81萬 | 9,127.74%704.11萬 | 144.33%25萬 | 82.69%-9萬 | 91.42%-9.3萬 | -69.86%-209.17萬 | -73.19%7.63萬 | 14.93%-56.4萬 | -121.32%-52萬 | 67.07%-108.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -1,048.76%-175.74萬 | 21.20%-8.04萬 | -3,241.18%-56.8萬 | -6,833.33%-62.4萬 | -1,840.00%-48.5萬 | 14.36%-15.3萬 | -90.18%-10.2萬 | 58.54%-1.7萬 | 79.07%-9,000 | 39.02%-2.5萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -38.99%-252.56萬 | -288.73%-144.66萬 | 32.04%-36.9萬 | -8.71%-36.2萬 | 38.84%-34.8萬 | -25.99%-181.71萬 | 56.79%-37.21萬 | -166.18%-54.3萬 | -64.85%-33.3萬 | -225.14%-56.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -996.73%-7,025.62萬 | -994.37%-7,100.22萬 | -5,118.54%-1,786.6萬 | -379.59%-230.1萬 | 2,006.38%2,091.3萬 | -161.24%-640.6萬 | -1,024.33%-648.8萬 | -90.73%35.6萬 | -75.94%82.3萬 | -143.95%-109.7萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | 18.75%-59.98萬 | ---- | ---- | ---- | ---- | -30.16%-73.82萬 | ---- | ---- | ---- | ---- |
| 物業、廠房及設備交易淨額 | 86.70%-145.49萬 | 93.63%-19.99萬 | 95.04%-22.6萬 | 79.32%-23.6萬 | 62.35%-79.3萬 | -20.96%-1,093.67萬 | 8.68%-313.67萬 | -45.65%-455.3萬 | 38.16%-114.1萬 | -231.13%-210.6萬 |
| 業務交易淨額 | -5,008,793.48%-2,073.6萬 | -5,002,754.83%-2,071.1萬 | ---- | ---- | ---- | --414 | --414 | ---- | ---- | ---- |
| 投資產品交易淨額 | -147.71%-670.09萬 | -92.37%73.51萬 | -158.82%-61.7萬 | 326.24%231.9萬 | -308.15%-913.8萬 | 167.15%1,404.44萬 | 200.72%963.04萬 | 104.35%104.9萬 | ---102.5萬 | --439萬 |
| 已收到的股息(投資活動產生的現金流) | --48.7萬 | 125.23%11.1萬 | -73.41%11.7萬 | --12.1萬 | --13.8萬 | --0 | ---44萬 | --44萬 | --0 | --0 |
| 已收到的利息(投資活動產生的現金流) | -5.79%63.92萬 | -0.57%58.02萬 | 106.82%1.8萬 | -89.83%1.8萬 | -87.36%2.3萬 | 31.02%67.85萬 | 74.78%58.35萬 | -380.85%-26.4萬 | 168.18%17.7萬 | 658.33%18.2萬 |
| 投資活動現金淨額 | -1,046.47%-2,885.24萬 | -448.70%-2,057.14萬 | 77.97%-73.3萬 | 211.71%222.2萬 | -496.19%-977萬 | 110.16%304.84萬 | 1,110.47%589.94萬 | 87.69%-332.8萬 | -11.80%-198.9萬 | 502.94%246.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 830.80%8,604.66萬 | 816.65%8,615.06萬 | -101.42%-3.7萬 | ---3.3萬 | 98.77%-3.4萬 | 4,329.23%924.44萬 | 20,275.54%939.84萬 | 4,678.95%261萬 | --0 | -4,749.12%-276.4萬 |
| 普通股發行/回購的淨額 | --2,098.95萬 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 租賃融資增減 | 24.92%-21.68萬 | 16.07%-4.68萬 | 0.00%-5.7萬 | 38.04%-5.7萬 | 33.33%-5.6萬 | -30.20%-28.87萬 | 13.96%-5.57萬 | -7.55%-5.7萬 | -80.39%-9.2萬 | -58.49%-8.4萬 |
| 發行費用 | --0 | ---- | ---- | ---- | ---- | 98.90%-2.71萬 | ---- | ---- | ---- | ---- |
| 已支付現金股息 | ---106.51萬 | ---71 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 1,084.45%1.06億 | 1,049.62%1.07億 | -103.68%-9.4萬 | -1,155.43%-115.5萬 | 96.84%-9萬 | -57.66%892.86萬 | 721.67%931.56萬 | 2,420.91%255.3萬 | -100.40%-9.2萬 | -2,489.09%-284.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 80.84%1,265.01萬 | 56.12%613.4萬 | 491.04%2,592.9萬 | 327.78%2,414.4萬 | 80.84%1,265萬 | 33.54%699.51萬 | -57.11%392.9萬 | -86.49%438.7萬 | -29.56%564.4萬 | 12.14%699.5萬 |
| 現金變動 | 19.29%664.58萬 | 77.83%1,551.98萬 | -4,361.34%-1,869.3萬 | 1.91%-123.4萬 | 847.33%1,105.3萬 | 261.15%557.11萬 | 732.21%872.71萬 | 98.20%-41.9萬 | -105.15%-125.8萬 | -183.37%-147.9萬 |
| 匯率變動影響 | -1,540.91%-121.02萬 | -59,230.88%-356.82萬 | -2,725.64%-110.2萬 | 301,800.00%301.9萬 | 244.53%44.1萬 | -60.84%8.4萬 | -102.80%-6,014 | ---3.9萬 | --1,000 | --12.8萬 |
| 期末現金 | 42.97%1,808.57萬 | 42.97%1,808.57萬 | 56.12%613.4萬 | 491.04%2,592.9萬 | 327.78%2,414.4萬 | 80.84%1,265.01萬 | 80.84%1,265.01萬 | -57.11%392.9萬 | -86.49%438.7萬 | -29.56%564.4萬 |
| 自由現金流 | -299.93%-7,231.09萬 | -592.88%-7,180.19萬 | -331.07%-1,809.2萬 | -697.80%-253.7萬 | 728.16%2,012萬 | -2,225.25%-1,808.09萬 | -214.00%-1,036.29萬 | -686.99%-419.7萬 | -120.18%-31.8萬 | -272.20%-320.3萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。