Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 6.44%2.13億 | 1.89%2.12億 | -2.34%2.01億 | -17.77%2.08億 | -10.09%2.05億 | -18.11%2.53億 | 2.27%2.28億 | 43.76%3.09億 | 31.54%2.23億 | 44.09%2.15億 |
| 應收賬款 | 21.56%8.35億 | -22.14%7.28億 | -17.65%6.87億 | 33.95%9.35億 | 3.56%8.34億 | -23.38%6.98億 | -26.89%8.05億 | -5.27%9.11億 | 19.37%11.01億 | 33.18%9.62億 |
| 預繳及應收稅項 | ---- | ---- | ---- | 589.18%235.7萬 | -97.65%19.6萬 | -62.79%34.2萬 | 2,484.52%834.8萬 | --91.9萬 | --32.3萬 | ---- |
| 現金及等價物 | 0.57%1.88億 | -11.61%1.98億 | -26.20%1.87億 | -6.55%2.24億 | -9.26%2.54億 | -2.91%2.4億 | 21.89%2.8億 | -27.04%2.47億 | 23.85%2.3億 | 134.37%3.39億 |
| 已抵押存款 | 55.13%9,995萬 | 245.54%7,623.2萬 | -30.97%6,442.8萬 | -54.58%2,206.2萬 | 45.81%9,334萬 | 16.79%4,857.2萬 | -30.69%6,401.6萬 | -78.25%4,158.8萬 | -13.19%9,236.8萬 | 22.18%1.91億 |
| 流動資產合計 | 17.58%13.52億 | -12.71%12.25億 | -17.74%11.5億 | 12.18%14.04億 | 0.17%13.98億 | -17.65%12.51億 | -16.08%13.95億 | -12.10%15.19億 | 18.51%16.63億 | 45.75%17.28億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 3.76%14.81億 | 6.14%14.68億 | 2.85%14.27億 | 0.20%13.83億 | 1.26%13.88億 | 2.86%13.8億 | 21.05%13.7億 | 24.24%13.42億 | 8.81%11.32億 | 4.68%10.8億 |
| 投資物業 | 50.96%1.74億 | --1.44億 | --1.15億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付款項 | -55.34%1,937.7萬 | -43.15%2,569.7萬 | 62.77%4,338.7萬 | 10.15%4,520.5萬 | -14.12%2,665.5萬 | 50.02%4,103.9萬 | 5.21%3,103.7萬 | -31.68%2,735.6萬 | -2.12%2,949.9萬 | 158.93%4,004.3萬 |
| 無形資產 | 45.09%1,595.3萬 | 40.30%1,832.2萬 | -20.16%1,099.5萬 | -17.56%1,305.9萬 | 9.16%1,377.2萬 | 13.02%1,584.1萬 | 132.94%1,261.6萬 | 132.90%1,401.6萬 | 31.46%541.6萬 | --601.8萬 |
| 遞延稅項資產 | -30.07%881.2萬 | 950.42%1,120.8萬 | 1,104.68%1,260.1萬 | 298.13%106.7萬 | 212.24%104.6萬 | -96.86%26.8萬 | -97.02%33.5萬 | 10.06%854.5萬 | 54.48%1,122.3萬 | 1.84%776.4萬 |
| 非流動資產合計 | 4.56%18.05億 | 10.66%17.77億 | 8.24%17.26億 | -0.04%16.06億 | 0.41%15.95億 | 2.21%16.07億 | 15.83%15.88億 | 18.68%15.72億 | 7.15%13.71億 | 4.78%13.24億 |
| 總資產 | 9.77%31.57億 | -0.24%30.02億 | -3.89%28.76億 | 5.31%30.09億 | 0.29%29.92億 | -7.55%28.58億 | -1.66%29.84億 | 1.25%30.91億 | 13.09%30.34億 | 24.61%30.53億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -18.11%2.97億 | -9.19%3.38億 | -15.54%3.62億 | -0.03%3.72億 | 20.19%4.29億 | 16.15%3.72億 | 5.80%3.57億 | -19.83%3.2億 | 30.03%3.37億 | 39.98%4億 |
| 應付稅項 | 109.88%499.1萬 | 518.14%272.6萬 | 328.47%237.8萬 | -74.79%44.1萬 | -74.99%55.5萬 | -62.32%174.9萬 | -80.74%221.9萬 | -18.17%464.2萬 | 78.32%1,152.1萬 | 6.56%567.3萬 |
| 應付關連方款項-流動負債 | 5.58%47.3萬 | 54.82%35.3萬 | -99.52%44.8萬 | -99.52%22.8萬 | 101.45%9,416.8萬 | 9,742.29%4,724.3萬 | 10,452.14%4,674.6萬 | 63.82%48萬 | -12.62%44.3萬 | -30.07%29.3萬 |
| 其他應付款及應計費用 | ---- | ---- | ---- | ---- | ---- | ---- | -0.15%580.9萬 | 499.12%3,398.2萬 | -51.34%581.8萬 | --567.2萬 |
| 銀行貸款及透支 | 72.98%10.24億 | 4.17%7.5億 | -26.26%5.92億 | -5.63%7.2億 | -7.86%8.03億 | -17.44%7.63億 | -14.81%8.71億 | -3.07%9.24億 | -0.29%10.22億 | 22.84%9.53億 |
| 其他貸款-流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 150.56%1.81億 |
| 融資租賃負債-流動負債 | -58.24%386.4萬 | -53.05%457.2萬 | 103.83%925.2萬 | 103.04%973.8萬 | -11.33%453.9萬 | -31.82%479.6萬 | -66.88%511.9萬 | -48.46%703.4萬 | 8.66%1,545.8萬 | -9.75%1,364.7萬 |
| 流動負債合計 | 37.87%13.39億 | -0.77%11.02億 | -27.57%9.71億 | -6.93%11.11億 | 3.55%13.41億 | -7.93%11.93億 | -7.57%12.95億 | -17.01%12.96億 | 6.01%14.01億 | 34.84%15.62億 |
| 淨流動資產 | -92.79%1,286.9萬 | -57.98%1.23億 | 215.11%1.78億 | 407.27%2.93億 | -43.55%5,663.9萬 | -74.11%5,774.4萬 | -61.65%1億 | 33.91%2.23億 | 221.52%2.62億 | 504.08%1.67億 |
| 總資產減流動負債 | -4.56%18.18億 | 0.07%19億 | 15.33%19.05億 | 14.09%18.99億 | -2.20%16.52億 | -7.27%16.64億 | 3.42%16.89億 | 20.38%17.95億 | 19.96%16.33億 | 15.44%14.91億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -18.90%3.62億 | -2.50%4.44億 | 103.55%4.47億 | 147.75%4.56億 | 19.80%2.2億 | -4.52%1.84億 | 8.38%1.83億 | 240.20%1.93億 | 96.62%1.69億 | 141.88%5,662.6萬 |
| 其他貸款-非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 139.21%9,856萬 |
| 長期應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.76%568.1萬 | ---- |
| 應付關聯方款項-非流動負債 | ---- | ---- | ---- | ---- | ---- | --4,464萬 | --4,464萬 | ---- | ---- | ---- |
| 融資租賃負債-非流動負債 | -21.22%1,310.4萬 | -20.98%1,457萬 | -27.68%1,663.4萬 | -21.54%1,843.8萬 | -11.24%2,300.1萬 | -14.18%2,350.1萬 | -13.20%2,591.5萬 | 4.99%2,738.4萬 | -3.68%2,985.7萬 | -22.33%2,608.2萬 |
| 遞延稅項負債 | -9.25%427.6萬 | 3.49%441.4萬 | -5.55%471.2萬 | -3.33%426.5萬 | -18.04%498.9萬 | -4.54%441.2萬 | -30.33%608.7萬 | -41.67%462.2萬 | 28.73%873.7萬 | 73.24%792.4萬 |
| 遞延收入-非流動負債 | -6.89%2,757.6萬 | -11.52%2,774萬 | -11.28%2,961.7萬 | 27.04%3,135.2萬 | 26.83%3,338.1萬 | -31.50%2,467.9萬 | -30.07%2,631.9萬 | -7.68%3,602.8萬 | 1.67%3,763.5萬 | -0.66%3,902.7萬 |
| 非流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,642.74%9,644.3萬 | ---- | --553.4萬 |
| 非流動負債合計 | -18.17%4.07億 | -3.67%4.91億 | 77.22%4.98億 | 81.30%5.1億 | -1.85%2.81億 | -21.27%2.81億 | 14.03%2.86億 | 52.77%3.57億 | 46.21%2.51億 | 64.56%2.34億 |
| 總負債 | 18.88%17.46億 | -1.68%15.93億 | -9.42%14.69億 | 9.89%16.2億 | 2.57%16.22億 | -10.81%14.75億 | -4.29%15.81億 | -7.92%16.53億 | 10.63%16.52億 | 38.08%17.96億 |
| 總資產減總負債 | 0.26%14.11億 | 1.44%14.09億 | 2.65%14.07億 | 0.43%13.89億 | -2.28%13.71億 | -3.80%13.83億 | 1.49%14.03億 | 14.36%14.38億 | 16.17%13.82億 | 9.37%12.57億 |
| 總權益及非流動負債 | -4.56%18.18億 | 0.07%19億 | 15.33%19.05億 | 14.09%18.99億 | -2.20%16.52億 | -7.27%16.64億 | 3.42%16.89億 | 20.38%17.95億 | 19.96%16.33億 | 15.44%14.91億 |
| 權益 | ||||||||||
| 股本 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 | 0.00%4,165.5萬 |
| 儲備 | ---- | ---- | ---- | 0.56%10.62億 | ---- | -4.98%10.56億 | ---- | 13.95%11.12億 | ---- | 9.26%9.76億 |
| 股本溢價 | 0.42%10.83億 | --10.81億 | 3.00%10.79億 | ---- | -2.30%10.47億 | ---- | 0.20%10.72億 | ---- | 15.78%10.7億 | ---- |
| 股東權益 | 0.40%11.25億 | 1.69%11.23億 | 2.88%11.2億 | 0.54%11.04億 | -2.21%10.89億 | -4.80%10.98億 | 0.19%11.14億 | 13.38%11.53億 | 15.10%11.12億 | 8.84%10.17億 |
| 非控股權益 | -0.31%2.86億 | 0.47%2.86億 | 1.74%2.87億 | -0.01%2.85億 | -2.51%2.82億 | 0.27%2.85億 | 6.82%2.89億 | 18.49%2.84億 | 20.79%2.7億 | 11.68%2.4億 |
| 總權益 | 0.26%14.11億 | 1.44%14.09億 | 2.65%14.07億 | 0.43%13.89億 | -2.28%13.71億 | -3.80%13.83億 | 1.49%14.03億 | 14.36%14.38億 | 16.17%13.82億 | 9.37%12.57億 |
| 總權益及總負債 | 9.77%31.57億 | -0.24%30.02億 | -3.89%28.76億 | 5.31%30.09億 | 0.29%29.92億 | -7.55%28.58億 | -1.66%29.84億 | 1.25%30.91億 | 13.09%30.34億 | 24.61%30.53億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 德勤-關黃陳方會計師行 | -- | 德勤-關黃陳方會計師行 | -- | 德勤-關黃陳方會計師行 | -- | 德勤-關黃陳方會計師行 | -- | 德勤-關黃陳方會計師行 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。