港股市場個股詳情

中國恒有源集團 (08128)

添加自選
  • 0.040
  • 0.0000.00%
交易中 01/16 09:00 (北京)
1.80億總市值13.33市盈率TTM

中國恒有源集團 (08128) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
(FY)2020/12/31
資產
流動資產
存貨
-13.26%1,190.8萬
3.18%1,406.7萬
-6.20%1,372.8萬
-13.83%1,363.3萬
-26.09%1,463.6萬
-6.58%1,582.1萬
-64.05%1,980.3萬
-31.53%1,693.5萬
86.09%5,509.2萬
-14.70%2,473.3萬
發展中及待售物業
-0.13%2.96億
-2.35%2.92億
0.78%2.97億
-1.62%2.99億
-8.21%2.95億
-9.45%3.04億
-2.60%3.21億
-2.04%3.36億
279.32%3.29億
285.89%3.43億
應收賬款
209.32%1,055.4萬
67.57%1,188.1萬
-84.47%341.2萬
-69.34%709萬
-66.74%2,197.6萬
-41.94%2,312.7萬
43.47%6,608.3萬
-32.20%3,983萬
-14.82%4,606萬
10.00%5,874.3萬
應收關聯方款項
----
----
----
----
-7.56%50.1萬
-47.97%29.5萬
--54.2萬
2.90%56.7萬
----
6.58%55.1萬
預付款按金及其他應收款
-44.05%4,528.7萬
-36.01%5,355.8萬
22.23%8,093.8萬
28.50%8,369.4萬
-30.78%6,621.7萬
-40.18%6,512.9萬
-35.04%9,566.4萬
-51.63%1.09億
-23.13%1.47億
30.65%2.25億
現金及等價物
-12.72%4,635.3萬
-24.39%5,258.6萬
-15.06%5,311萬
47.85%6,955.3萬
4.20%6,252.9萬
-45.97%4,704.3萬
-6.07%6,001萬
37.83%8,706.9萬
-18.22%6,388.6萬
11.08%6,317.2萬
定期存款-流動資產
----
----
-8.08%1,110萬
-96.46%68.9萬
-36.36%1,207.6萬
2,687.97%1,946萬
--1,897.6萬
199.57%69.8萬
----
0.43%23.3萬
按公平值入損益金融資產-流動資產
18.20%446.1萬
28.99%489.5萬
-6.24%377.4萬
31.77%379.5萬
8,114.29%402.5萬
6,924.39%288萬
19.51%4.9萬
20.59%4.1萬
-4.65%4.1萬
-29.17%3.4萬
流動資產特殊專案
----
----
1.32%2.61億
-0.05%2.65億
-8.05%2.57億
-9.20%2.65億
15.33%2.8億
18.73%2.92億
3.93%2.42億
4,267.58%2.46億
流動資產調整專案
----
----
--3萬
----
----
----
----
----
----
----
流動資產合計
-41.03%4.4億
-41.19%4.58億
-0.29%7.47億
-0.01%7.78億
-18.67%7.49億
-20.34%7.79億
-10.19%9.21億
-9.82%9.77億
21.27%10.25億
88.60%10.84億
非流動資產
物業廠房及設備
-2.11%1.4億
-4.58%1.4億
-10.43%1.43億
-13.08%1.47億
-15.10%1.6億
-16.10%1.69億
-11.14%1.88億
-5.77%2.01億
-26.81%2.12億
-29.23%2.13億
投資物業
-0.37%1.22億
-2.57%1.21億
-0.18%1.23億
-2.60%1.24億
-7.21%1.23億
-8.43%1.27億
-2.60%1.33億
2.94%1.39億
-69.28%1.36億
-80.12%1.35億
預付款項
-8.48%144.7萬
-10.55%142.5萬
--158.1萬
--159.3萬
----
----
----
----
----
-34.52%1,782.3萬
聯營公司權益
-7.35%2,469.1萬
-9.03%2,565.4萬
-40.29%2,665萬
-41.22%2,820.2萬
-3.36%4,463.2萬
-13.54%4,798萬
7.83%4,618.3萬
12.00%5,549.5萬
-4.94%4,282.8萬
-3.87%4,954.7萬
合營公司權益
--177萬
-89.94%39.3萬
----
202.09%390.6萬
30.25%116.7萬
3.11%129.3萬
--89.6萬
--125.4萬
----
----
無形資產
----
----
----
----
----
----
-48.57%3.6萬
----
--7萬
--29.3萬
遞延稅項資產
----
----
----
----
----
----
----
----
-99.18%4.2萬
----
非流動資產特殊專案
-28.33%4,692.1萬
-16.09%5,533.2萬
-4.68%6,546.9萬
0.73%6,594.6萬
-45.03%6,868萬
-48.40%6,546.8萬
-22.00%1.25億
-20.37%1.27億
107.51%1.6億
110.11%1.59億
非流動資產合計
-5.03%3.94億
-6.43%3.99億
-8.63%4.15億
-9.14%4.26億
-17.97%4.54億
-20.22%4.69億
-9.73%5.53億
-7.61%5.88億
-45.30%6.13億
-53.90%6.37億
總資產
-28.17%8.34億
-28.89%8.57億
-3.43%11.61億
-3.44%12.05億
-18.41%12.03億
-20.30%12.48億
-10.02%14.74億
-9.00%15.66億
-16.68%16.38億
-12.02%17.21億
負債
流動負債
應付帳款
-17.89%1.2億
-11.37%1.39億
-20.21%1.46億
-21.30%1.57億
-24.57%1.83億
-18.93%2億
-18.97%2.42億
-11.96%2.46億
14.14%2.99億
-9.55%2.8億
應付稅項
-0.01%1.37億
-4.33%1.35億
0.90%1.37億
0.68%1.41億
-21.19%1.36億
-23.61%1.4億
1.92%1.72億
-3.03%1.84億
20.50%1.69億
27.82%1.89億
應付關連方款項-流動負債
-6.89%4,574.3萬
-8.35%4,532.6萬
7.45%4,912.6萬
4.64%4,945.8萬
7.38%4,572.1萬
-0.75%4,726.5萬
-15.32%4,257.8萬
-1.27%4,762萬
-9.84%5,028.3萬
-90.36%4,823.2萬
其他應付款及應計費用
-75.52%9,650.4萬
-75.41%1.02億
-3.25%3.94億
1.60%4.15億
-7.26%4.07億
-11.23%4.08億
-6.80%4.39億
6.78%4.6億
71.33%4.71億
127.00%4.31億
銀行貸款及透支
----
----
----
----
----
----
----
----
-95.35%2,062.5萬
1,544.92%1.01億
融資租賃負債-流動負債
46.71%1,145.5萬
53.26%989.3萬
379.61%780.8萬
-5.02%645.5萬
-70.63%162.8萬
14.62%679.6萬
-2.19%554.3萬
0.68%592.9萬
649.60%566.7萬
257.34%588.9萬
流動負債合計
-41.85%4.46億
-42.07%4.68億
-5.89%7.67億
-3.37%8.08億
-14.41%8.15億
-15.60%8.36億
-10.11%9.53億
-10.48%9.9億
-13.51%10.6億
-7.75%11.06億
淨流動資產
71.38%-591.4萬
65.31%-1,016.8萬
68.93%-2,066.5萬
48.95%-2,930.8萬
-108.02%-6,650.1萬
-339.56%-5,740.7萬
7.55%-3,196.8萬
42.21%-1,306萬
90.90%-3,457.7萬
96.38%-2,259.9萬
總資產減流動負債
-1.55%3.88億
-2.09%3.89億
1.72%3.94億
-3.59%3.97億
-25.70%3.87億
-28.39%4.12億
-9.86%5.21億
-6.34%5.75億
-21.91%5.78億
-18.79%6.14億
非流動負債
融資租賃負債-非流動負債
-20.26%5,275.8萬
-15.23%5,649.3萬
-7.57%6,616.5萬
-9.76%6,663.9萬
-12.25%7,158.6萬
-14.86%7,385萬
0.17%8,158.1萬
-3.19%8,673.6萬
6,669.83%8,144.1萬
17,432.29%8,959萬
遞延稅項負債
-0.56%4,246.2萬
-3.03%4,174.1萬
-0.60%4,270.3萬
-3.03%4,304.7萬
-10.57%4,296.2萬
-12.08%4,439.1萬
25.35%4,803.8萬
33.43%5,048.8萬
-43.74%3,832.3萬
-48.95%3,783.8萬
遞延收入-非流動負債
----
-26.61%647.9萬
1.20%878.1萬
-1.42%882.8萬
-7.25%867.7萬
-8.48%895.5萬
-2.59%935.5萬
2.93%978.5萬
27.31%960.4萬
6.44%950.6萬
非流動負債合計
-19.06%9,522萬
-11.65%1.05億
-4.53%1.18億
-6.83%1.19億
-11.33%1.23億
-13.48%1.27億
7.43%1.39億
7.36%1.47億
51.08%1.29億
48.68%1.37億
總負債
-38.82%5.41億
-38.17%5.73億
-5.71%8.85億
-3.83%9.26億
-14.02%9.39億
-15.32%9.63億
-8.20%10.92億
-8.52%11.37億
-9.29%11.89億
-3.73%12.43億
總資產減總負債
5.91%2.93億
1.98%2.84億
4.64%2.76億
-2.14%2.79億
-30.92%2.64億
-33.51%2.85億
-14.84%3.82億
-10.27%4.28億
-31.45%4.49億
-28.15%4.77億
總權益及非流動負債
-1.55%3.88億
-2.09%3.89億
1.72%3.94億
-3.59%3.97億
-25.70%3.87億
-28.39%4.12億
-9.86%5.21億
-6.34%5.75億
-21.91%5.78億
-18.79%6.14億
權益
股本
0.00%3.53億
0.00%3.53億
0.00%3.53億
0.00%3.53億
0.00%3.53億
0.00%3.53億
0.00%3.53億
0.00%3.53億
0.00%3.53億
0.00%3.53億
其他儲備
27.84%-6,997.6萬
17.99%-7,787.3萬
14.19%-9,697.4萬
-0.95%-9,495萬
-915.31%-1.13億
-264.67%-9,405.9萬
-82.31%1,386.1萬
-44.58%5,712萬
-71.39%7,836.6萬
-63.59%1.03億
股東權益特殊項目
0.00%-816.9萬
0.00%-816.9萬
0.00%-816.9萬
0.00%-816.9萬
0.00%-816.9萬
0.00%-816.9萬
14.98%-816.9萬
-6.42%-816.9萬
-25.17%-960.8萬
---767.6萬
股東權益
10.84%2.75億
6.45%2.66億
6.92%2.48億
-0.36%2.5億
-35.37%2.32億
-37.61%2.51億
-14.95%3.59億
-10.35%4.02億
-31.89%4.22億
-29.50%4.48億
非控股權益
-36.88%1,804.2萬
-37.01%1,805.8萬
-11.67%2,858.5萬
-15.38%2,866.6萬
36.24%3,236.3萬
29.37%3,387.7萬
-13.06%2,375.4萬
-8.91%2,618.6萬
-24.00%2,732.2萬
2.52%2,874.6萬
總權益
5.91%2.93億
1.98%2.84億
4.64%2.76億
-2.14%2.79億
-30.92%2.64億
-33.51%2.85億
-14.84%3.82億
-10.27%4.28億
-31.45%4.49億
-28.15%4.77億
總權益及總負債
-28.17%8.34億
-28.89%8.57億
-3.43%11.61億
-3.44%12.05億
-18.41%12.03億
-20.30%12.48億
-10.02%14.74億
-9.00%15.66億
-16.68%16.38億
-12.02%17.21億
貨幣單位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
會計師事務所
--
容誠(香港)會計師事務所有限公司
--
容誠(香港)會計師事務所有限公司
--
容誠(香港)會計師事務所有限公司
--
安永會計師事務所
--
安永會計師事務所
(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31
資產
流動資產
存貨 -13.26%1,190.8萬3.18%1,406.7萬-6.20%1,372.8萬-13.83%1,363.3萬-26.09%1,463.6萬-6.58%1,582.1萬-64.05%1,980.3萬-31.53%1,693.5萬86.09%5,509.2萬-14.70%2,473.3萬
發展中及待售物業 -0.13%2.96億-2.35%2.92億0.78%2.97億-1.62%2.99億-8.21%2.95億-9.45%3.04億-2.60%3.21億-2.04%3.36億279.32%3.29億285.89%3.43億
應收賬款 209.32%1,055.4萬67.57%1,188.1萬-84.47%341.2萬-69.34%709萬-66.74%2,197.6萬-41.94%2,312.7萬43.47%6,608.3萬-32.20%3,983萬-14.82%4,606萬10.00%5,874.3萬
應收關聯方款項 -----------------7.56%50.1萬-47.97%29.5萬--54.2萬2.90%56.7萬----6.58%55.1萬
預付款按金及其他應收款 -44.05%4,528.7萬-36.01%5,355.8萬22.23%8,093.8萬28.50%8,369.4萬-30.78%6,621.7萬-40.18%6,512.9萬-35.04%9,566.4萬-51.63%1.09億-23.13%1.47億30.65%2.25億
現金及等價物 -12.72%4,635.3萬-24.39%5,258.6萬-15.06%5,311萬47.85%6,955.3萬4.20%6,252.9萬-45.97%4,704.3萬-6.07%6,001萬37.83%8,706.9萬-18.22%6,388.6萬11.08%6,317.2萬
定期存款-流動資產 ---------8.08%1,110萬-96.46%68.9萬-36.36%1,207.6萬2,687.97%1,946萬--1,897.6萬199.57%69.8萬----0.43%23.3萬
按公平值入損益金融資產-流動資產 18.20%446.1萬28.99%489.5萬-6.24%377.4萬31.77%379.5萬8,114.29%402.5萬6,924.39%288萬19.51%4.9萬20.59%4.1萬-4.65%4.1萬-29.17%3.4萬
流動資產特殊專案 --------1.32%2.61億-0.05%2.65億-8.05%2.57億-9.20%2.65億15.33%2.8億18.73%2.92億3.93%2.42億4,267.58%2.46億
流動資產調整專案 ----------3萬----------------------------
流動資產合計 -41.03%4.4億-41.19%4.58億-0.29%7.47億-0.01%7.78億-18.67%7.49億-20.34%7.79億-10.19%9.21億-9.82%9.77億21.27%10.25億88.60%10.84億
非流動資產
物業廠房及設備 -2.11%1.4億-4.58%1.4億-10.43%1.43億-13.08%1.47億-15.10%1.6億-16.10%1.69億-11.14%1.88億-5.77%2.01億-26.81%2.12億-29.23%2.13億
投資物業 -0.37%1.22億-2.57%1.21億-0.18%1.23億-2.60%1.24億-7.21%1.23億-8.43%1.27億-2.60%1.33億2.94%1.39億-69.28%1.36億-80.12%1.35億
預付款項 -8.48%144.7萬-10.55%142.5萬--158.1萬--159.3萬---------------------34.52%1,782.3萬
聯營公司權益 -7.35%2,469.1萬-9.03%2,565.4萬-40.29%2,665萬-41.22%2,820.2萬-3.36%4,463.2萬-13.54%4,798萬7.83%4,618.3萬12.00%5,549.5萬-4.94%4,282.8萬-3.87%4,954.7萬
合營公司權益 --177萬-89.94%39.3萬----202.09%390.6萬30.25%116.7萬3.11%129.3萬--89.6萬--125.4萬--------
無形資產 -------------------------48.57%3.6萬------7萬--29.3萬
遞延稅項資產 ---------------------------------99.18%4.2萬----
非流動資產特殊專案 -28.33%4,692.1萬-16.09%5,533.2萬-4.68%6,546.9萬0.73%6,594.6萬-45.03%6,868萬-48.40%6,546.8萬-22.00%1.25億-20.37%1.27億107.51%1.6億110.11%1.59億
非流動資產合計 -5.03%3.94億-6.43%3.99億-8.63%4.15億-9.14%4.26億-17.97%4.54億-20.22%4.69億-9.73%5.53億-7.61%5.88億-45.30%6.13億-53.90%6.37億
總資產 -28.17%8.34億-28.89%8.57億-3.43%11.61億-3.44%12.05億-18.41%12.03億-20.30%12.48億-10.02%14.74億-9.00%15.66億-16.68%16.38億-12.02%17.21億
負債
流動負債
應付帳款 -17.89%1.2億-11.37%1.39億-20.21%1.46億-21.30%1.57億-24.57%1.83億-18.93%2億-18.97%2.42億-11.96%2.46億14.14%2.99億-9.55%2.8億
應付稅項 -0.01%1.37億-4.33%1.35億0.90%1.37億0.68%1.41億-21.19%1.36億-23.61%1.4億1.92%1.72億-3.03%1.84億20.50%1.69億27.82%1.89億
應付關連方款項-流動負債 -6.89%4,574.3萬-8.35%4,532.6萬7.45%4,912.6萬4.64%4,945.8萬7.38%4,572.1萬-0.75%4,726.5萬-15.32%4,257.8萬-1.27%4,762萬-9.84%5,028.3萬-90.36%4,823.2萬
其他應付款及應計費用 -75.52%9,650.4萬-75.41%1.02億-3.25%3.94億1.60%4.15億-7.26%4.07億-11.23%4.08億-6.80%4.39億6.78%4.6億71.33%4.71億127.00%4.31億
銀行貸款及透支 ---------------------------------95.35%2,062.5萬1,544.92%1.01億
融資租賃負債-流動負債 46.71%1,145.5萬53.26%989.3萬379.61%780.8萬-5.02%645.5萬-70.63%162.8萬14.62%679.6萬-2.19%554.3萬0.68%592.9萬649.60%566.7萬257.34%588.9萬
流動負債合計 -41.85%4.46億-42.07%4.68億-5.89%7.67億-3.37%8.08億-14.41%8.15億-15.60%8.36億-10.11%9.53億-10.48%9.9億-13.51%10.6億-7.75%11.06億
淨流動資產 71.38%-591.4萬65.31%-1,016.8萬68.93%-2,066.5萬48.95%-2,930.8萬-108.02%-6,650.1萬-339.56%-5,740.7萬7.55%-3,196.8萬42.21%-1,306萬90.90%-3,457.7萬96.38%-2,259.9萬
總資產減流動負債 -1.55%3.88億-2.09%3.89億1.72%3.94億-3.59%3.97億-25.70%3.87億-28.39%4.12億-9.86%5.21億-6.34%5.75億-21.91%5.78億-18.79%6.14億
非流動負債
融資租賃負債-非流動負債 -20.26%5,275.8萬-15.23%5,649.3萬-7.57%6,616.5萬-9.76%6,663.9萬-12.25%7,158.6萬-14.86%7,385萬0.17%8,158.1萬-3.19%8,673.6萬6,669.83%8,144.1萬17,432.29%8,959萬
遞延稅項負債 -0.56%4,246.2萬-3.03%4,174.1萬-0.60%4,270.3萬-3.03%4,304.7萬-10.57%4,296.2萬-12.08%4,439.1萬25.35%4,803.8萬33.43%5,048.8萬-43.74%3,832.3萬-48.95%3,783.8萬
遞延收入-非流動負債 -----26.61%647.9萬1.20%878.1萬-1.42%882.8萬-7.25%867.7萬-8.48%895.5萬-2.59%935.5萬2.93%978.5萬27.31%960.4萬6.44%950.6萬
非流動負債合計 -19.06%9,522萬-11.65%1.05億-4.53%1.18億-6.83%1.19億-11.33%1.23億-13.48%1.27億7.43%1.39億7.36%1.47億51.08%1.29億48.68%1.37億
總負債 -38.82%5.41億-38.17%5.73億-5.71%8.85億-3.83%9.26億-14.02%9.39億-15.32%9.63億-8.20%10.92億-8.52%11.37億-9.29%11.89億-3.73%12.43億
總資產減總負債 5.91%2.93億1.98%2.84億4.64%2.76億-2.14%2.79億-30.92%2.64億-33.51%2.85億-14.84%3.82億-10.27%4.28億-31.45%4.49億-28.15%4.77億
總權益及非流動負債 -1.55%3.88億-2.09%3.89億1.72%3.94億-3.59%3.97億-25.70%3.87億-28.39%4.12億-9.86%5.21億-6.34%5.75億-21.91%5.78億-18.79%6.14億
權益
股本 0.00%3.53億0.00%3.53億0.00%3.53億0.00%3.53億0.00%3.53億0.00%3.53億0.00%3.53億0.00%3.53億0.00%3.53億0.00%3.53億
其他儲備 27.84%-6,997.6萬17.99%-7,787.3萬14.19%-9,697.4萬-0.95%-9,495萬-915.31%-1.13億-264.67%-9,405.9萬-82.31%1,386.1萬-44.58%5,712萬-71.39%7,836.6萬-63.59%1.03億
股東權益特殊項目 0.00%-816.9萬0.00%-816.9萬0.00%-816.9萬0.00%-816.9萬0.00%-816.9萬0.00%-816.9萬14.98%-816.9萬-6.42%-816.9萬-25.17%-960.8萬---767.6萬
股東權益 10.84%2.75億6.45%2.66億6.92%2.48億-0.36%2.5億-35.37%2.32億-37.61%2.51億-14.95%3.59億-10.35%4.02億-31.89%4.22億-29.50%4.48億
非控股權益 -36.88%1,804.2萬-37.01%1,805.8萬-11.67%2,858.5萬-15.38%2,866.6萬36.24%3,236.3萬29.37%3,387.7萬-13.06%2,375.4萬-8.91%2,618.6萬-24.00%2,732.2萬2.52%2,874.6萬
總權益 5.91%2.93億1.98%2.84億4.64%2.76億-2.14%2.79億-30.92%2.64億-33.51%2.85億-14.84%3.82億-10.27%4.28億-31.45%4.49億-28.15%4.77億
總權益及總負債 -28.17%8.34億-28.89%8.57億-3.43%11.61億-3.44%12.05億-18.41%12.03億-20.30%12.48億-10.02%14.74億-9.00%15.66億-16.68%16.38億-12.02%17.21億
貨幣單位 港元港元港元港元港元港元港元港元港元港元
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 --無保留意見--無保留意見--無保留意見--無保留意見--無保留意見
會計師事務所 --容誠(香港)會計師事務所有限公司--容誠(香港)會計師事務所有限公司--容誠(香港)會計師事務所有限公司--安永會計師事務所--安永會計師事務所

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
熱門新消費股
查看更多
港股持續回暖!恒指一度重返26000
近期,港股築底反彈,三大指數持續向上反攻,恒生指數一度重返26000!有分析認爲,從中期維度看,增量資金流入+優質資產匯聚的港股牛市行情有望延續。資金面擾動漸消,港股回暖跡象明顯,近期你會如何操作? 展开