Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 71.12%8.01億 | 6.36%4.68億 | -15.76%4.4億 | -39.67%5.23億 | 64.83%8.66億 | 10.91%5.26億 | 60.83%4.74億 | -30.47%2.95億 | -9.25%4.24億 | 36.73%4.67億 |
| 扣除非現金調整前淨利潤 | -68.51%4,712.5萬 | -36.67%1.5億 | 4.81%2.36億 | -18.37%2.25億 | 137.32%2.76億 | -11.37%1.16億 | 8.30%1.31億 | -12.30%1.21億 | 66.83%1.38億 | 15.32%8,286.8萬 |
| 非現金項目調整總額 | 32.73%5.54億 | -4.12%4.17億 | 3.31%4.35億 | -13.00%4.21億 | 46.57%4.84億 | -30.46%3.3億 | 32.13%4.75億 | 9.67%3.59億 | -10.71%3.28億 | 12.51%3.67億 |
| -折舊與攤銷 | 15.48%4.92億 | 7.48%4.26億 | 2.01%3.96億 | 2.29%3.89億 | 1.84%3.8億 | -0.61%3.73億 | 10.46%3.75億 | 7.98%3.4億 | 3.21%3.15億 | 6.88%3.05億 |
| -在損益中確認的減值損失回撥 | -79.73%54.8萬 | 1,353.76%270.4萬 | -93.46%18.6萬 | -79.06%284.2萬 | 3,538.07%1,357萬 | 100.54%37.3萬 | -50.13%18.6萬 | 100.54%37.3萬 | -66.73%18.6萬 | 0.00%55.9萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 350.89%1,570.1萬 |
| -處置利潤 | -77.17%417.8萬 | 361.14%1,829.8萬 | -6.46%396.8萬 | 197.68%424.2萬 | -93.54%142.5萬 | -52.31%2,206萬 | -62.98%4,625.5萬 | 148.18%1.25億 | 722.28%5,034.8萬 | 35.55%612.3萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,172.55%1,840.5萬 |
| -其他非現金項目 | 291.59%5,708.7萬 | -186.08%-2,979.6萬 | 35.50%3,461.4萬 | -71.39%2,554.5萬 | 237.07%8,927.8萬 | -222.30%-6,513.2萬 | 150.44%5,325.8萬 | -182.44%-1.06億 | -274.13%-3,738.5萬 | -51.16%2,146.9萬 |
| 營運資本變動 | 302.99%2億 | 57.32%-9,867.6萬 | -86.33%-2.31億 | -217.18%-1.24億 | 34.32%1.06億 | 159.51%7,883.3萬 | 28.82%-1.32億 | -339.84%-1.86億 | -349.98%-4,231.6萬 | 129.87%1,692.8萬 |
| -應收款(增)減 | -147.56%-2,029.7萬 | 121.45%4,267.7萬 | -422.66%-1.99億 | 127.94%6,166.7萬 | 146.17%2,705.4萬 | -571.77%-5,859.2萬 | 63.48%-872.2萬 | 64.29%-2,388萬 | -3,012.89%-6,688萬 | -90.97%229.6萬 |
| -存貨(增)減 | 195.27%1.66億 | -42.63%-1.74億 | 26.39%-1.22億 | -500.34%-1.66億 | -66.55%4,138.7萬 | 276.12%1.24億 | 67.35%-7,025.9萬 | -1,315.82%-2.15億 | -50,563.33%-1,519.9萬 | 99.93%-3萬 |
| -應付款(減)增 | 573.17%4,278萬 | -93.22%635.5萬 | 311.64%9,370.4萬 | -589.89%-4,427.6萬 | 190.15%903.8萬 | 81.53%-1,002.5萬 | -219.99%-5,428.3萬 | 53.07%4,524.1萬 | 101.58%2,955.6萬 | 138.11%1,466.2萬 |
| -貸款、租賃及其他損失準備金 | -53.88%1,210.5萬 | 759.61%2,624.6萬 | -116.43%-397.9萬 | -14.79%2,421.2萬 | 19.82%2,841.3萬 | 2,905.45%2,371.3萬 | -89.77%78.9萬 | 73.74%770.9萬 | --443.7萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --577萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -110.34%-2,981.4萬 | -15.97%-1,417.4萬 | -11.26%-1,222.2萬 | 7.06%-1,098.5萬 | 6.61%-1,182萬 | 1.08%-1,265.6萬 | -8.35%-1,279.4萬 | 4.85%-1,180.8萬 | 14.65%-1,241萬 | 10.57%-1,454萬 |
| 已收到的利息(經營活動產生的現金流) | 70.54%313.8萬 | 27.51%184萬 | -3.74%144.3萬 | 1.35%149.9萬 | 4.38%147.9萬 | 11.05%141.7萬 | 23.40%127.6萬 | -26.51%103.4萬 | -9.23%140.7萬 | -4.08%155萬 |
| 已支付退稅 | 38.94%-4,976萬 | -129.89%-8,149.4萬 | 76.85%-3,544.9萬 | -134.48%-1.53億 | -26.58%-6,531.4萬 | -45.93%-5,159.7萬 | 47.03%-3,535.7萬 | -41.35%-6,674.5萬 | -50.62%-4,722萬 | -80.71%-3,135萬 |
| 其他經營現金流入(流出) | -98.57%26.9萬 | -65.73%1,884.3萬 | 1,157.78%5,499萬 | 192.63%437.2萬 | -126.79%-472萬 | -62.51%1,762萬 | -60.05%4,700萬 | 144.72%1.18億 | 1,840.19%4,807.8萬 | -48.87%247.8萬 |
| 經營活動現金淨額 | 84.38%7.25億 | -12.42%3.93億 | 23.25%4.49億 | -53.64%3.64億 | 63.61%7.86億 | 1.34%4.8億 | 41.59%4.74億 | -19.06%3.35億 | -2.70%4.14億 | 35.22%4.25億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 55.42%-4.57億 | -51.61%-10.25億 | -37.73%-6.76億 | -49.48%-4.91億 | 25.35%-3.28億 | -12.84%-4.4億 | 58.42%-3.9億 | -86.93%-9.37億 | -26.23%-5.01億 | 14.37%-3.97億 |
| 無形資產交易淨額 | 71.54%-557.5萬 | -569.97%-1,959萬 | 57.34%-292.4萬 | 9.01%-685.4萬 | -1.21%-753.3萬 | -176.90%-744.3萬 | 35.59%-268.8萬 | 87.22%-417.3萬 | -387.16%-3,266.4萬 | 66.41%-670.5萬 |
| 業務交易淨額 | --0 | ---7,378.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 107,617.65%1,827.8萬 | 99.87%-1.7萬 | -76,470.59%-1,301.7萬 | 0.00%-1.7萬 | 0.00%-1.7萬 | 0.00%-1.7萬 | 0.00%-1.7萬 | 99.83%-1.7萬 | ---1,012.7萬 | ---- |
| 向其他方提供的預付現金及貸款 | -2,854.76%-1,241萬 | 98.28%-42萬 | -532.04%-2,446萬 | -236.52%-387萬 | 86.63%-115萬 | -5,633.33%-860萬 | 98.03%-15萬 | -30.98%-761萬 | -150.22%-581萬 | 24.12%-232.2萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -20.74%332.9萬 | -46.03%420萬 | 91.77%778.2萬 | 6.76%405.8萬 | 85.32%380.1萬 | -22.92%205.1萬 | -34.36%266.1萬 | -53.22%405.4萬 | 22.09%866.6萬 | -28.51%709.8萬 |
| 其他投資變動淨額 | 1,817.50%206.1萬 | -246.34%-12萬 | -27.43%8.2萬 | -51.91%11.3萬 | 109.30%23.5萬 | -920.78%-252.8萬 | 103.76%30.8萬 | -469.78%-818.7萬 | 161.65%221.4萬 | -248.20%-359.1萬 |
| 投資活動現金淨額 | 59.52%-4.51億 | -57.31%-11.14億 | -42.45%-7.08億 | -49.36%-4.97億 | 27.04%-3.33億 | -17.11%-4.56億 | 59.13%-3.9億 | -76.80%-9.53億 | -33.87%-5.39億 | 15.13%-4.03億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -92.24%5,321.1萬 | 208.06%6.86億 | 84.60%2.23億 | 203.38%1.21億 | -339.48%-1.17億 | 144.47%4,873.6萬 | -124.16%-1.1億 | 242.54%4.54億 | 87.43%1.32億 | 298.97%7,066.2萬 |
| 普通股發行/回購的淨額 | --0 | ---1,000 | --0 | ---- | ---- | ---- | 96.74%-4.1萬 | -539.09%-125.9萬 | ---19.7萬 | ---- |
| 租賃融資增減 | -129.41%-1,606.1萬 | 14.61%-700.1萬 | -15.01%-819.9萬 | 1.57%-712.9萬 | -18.82%-724.3萬 | -2.92%-609.6萬 | 24.72%-592.3萬 | 74.02%-786.8萬 | -135.66%-3,028萬 | ---1,284.9萬 |
| 已支付現金股息 | -0.04%-4,147.3萬 | 0.40%-4,145.8萬 | -0.81%-4,162.4萬 | -99.48%-4,128.9萬 | -0.32%-2,069.8萬 | 0.30%-2,063.3萬 | -0.14%-2,069.5萬 | -25.40%-2,066.7萬 | -32.49%-1,648.1萬 | 0.15%-1,243.9萬 |
| 其他籌資費用淨額 | ---- | 0.00%-1,000 | 50.00%-1,000 | ---2,000 | ---- | 50.00%-1,000 | 33.33%-2,000 | -200.00%-3,000 | 99.94%-1,000 | 87.41%-166.1萬 |
| 融資活動現金淨額 | -100.68%-432.3萬 | 268.80%6.38億 | 139.35%1.73億 | 149.94%7,223.9萬 | -757.35%-1.45億 | 116.15%2,200.6萬 | -132.15%-1.36億 | 395.85%4.24億 | 95.56%8,548.3萬 | 599.98%4,371.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -10.69%6.96億 | -9.98%7.8億 | -6.55%8.66億 | 49.83%9.27億 | 8.04%6.19億 | -8.31%5.73億 | -23.76%6.24億 | -4.66%8.19億 | 8.71%8.59億 | -17.61%7.9億 |
| 現金變動 | 423.33%2.7億 | 3.51%-8,339.4萬 | -42.38%-8,643.2萬 | -119.69%-6,070.7萬 | 569.59%3.08億 | 188.69%4,604萬 | 73.32%-5,191.3萬 | -385.56%-1.95億 | -160.71%-4,007.8萬 | 139.07%6,601.6萬 |
| 匯率變動影響 | --204.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | 200.00%1,000 | 0.00%-1,000 | ---1,000 | ---- | --2,000 | ---- | 280,200.00%280.1萬 |
| 期末現金 | 39.01%9.68億 | -10.69%6.96億 | -9.98%7.8億 | -6.55%8.66億 | 49.83%9.27億 | 8.04%6.19億 | -8.31%5.73億 | -23.76%6.24億 | -4.66%8.19億 | 8.71%8.59億 |
| 自由現金流 | 138.84%2.55億 | -175.80%-6.58億 | -69.93%-2.38億 | -131.67%-1.4億 | 2,975.62%4.43億 | -81.11%1,440.8萬 | 112.44%7,625.9萬 | -381.77%-6.13億 | -751.92%-1.27億 | 111.16%1,951.4萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |