Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -74.59%8.92億 | 296.64%35.11億 | 379.42%8.85億 | -104.06%-3.17億 | 3,398.47%78.06億 | -113.21%-2.37億 | 1,674.28%17.92億 | -101.98%-1.14億 | 914.17%57.38億 | 117.35%5.66億 |
| 扣除非現金調整前淨利潤 | 20.60%33.91億 | 46.35%28.12億 | 46.43%19.21億 | -17.21%13.12億 | -25.67%15.85億 | 152.22%21.32億 | -69.06%8.45億 | -0.85%27.32億 | 35.64%27.56億 | 1,763.71%20.32億 |
| 非現金項目調整總額 | -170.56%-6.54億 | 12,910.62%9.26億 | -97.00%712萬 | 152.64%2.37億 | -55.71%9,391.8萬 | 879.78%2.12億 | 86.16%-2,719.3萬 | -8.43%-1.96億 | -382.84%-1.81億 | -113.40%-3,752.7萬 |
| -折舊與攤銷 | 7.84%5.29億 | 34.45%4.9億 | 3.70%3.65億 | 13.94%3.52億 | 4.62%3.09億 | 23.99%2.95億 | -1.07%2.38億 | -2.37%2.4億 | -3.15%2.46億 | 23.33%2.54億 |
| -在損益中確認的減值損失回撥 | --6,733.6萬 | --0 | ---- | ---- | ---- | ---- | ---- | -73.90%124萬 | -95.47%475.1萬 | -53.60%1.05億 |
| -聯營企業份額 | -74.47%6,619.1萬 | 27.48%2.59億 | 819.69%2.03億 | -39.50%-2,826.2萬 | 58.53%-2,025.9萬 | 28.32%-4,885.7萬 | 17.46%-6,815.9萬 | 25.86%-8,258.1萬 | -82.79%-1.11億 | 16.45%-6,093.3萬 |
| -處置利潤 | -255.61%-4.27億 | 558.26%2.74億 | -88.42%4,165.8萬 | 273.10%3.6億 | 307.70%9,642.9萬 | -20.28%2,365.2萬 | 1,898.18%2,967萬 | -193.01%-165萬 | 100.91%177.4萬 | -2,535.88%-1.96億 |
| -匯兌損益淨額 | -17.83%-2.37億 | 34.60%-2.01億 | 2.66%-3.08億 | -4,548.87%-3.16億 | -273.46%-679.8萬 | 126.24%391.9萬 | -162.03%-1,493.4萬 | 614.88%2,407.7萬 | -81.62%336.8萬 | 134.13%1,832.8萬 |
| -其他非現金項目 | -727.90%-6.52億 | 135.21%1.04億 | -127.23%-2.95億 | 54.30%-1.3億 | -361.05%-2.84億 | 70.89%-6,160萬 | 44.01%-2.12億 | -15.95%-3.78億 | -106.15%-3.26億 | -764.31%-1.58億 |
| 營運資本變動 | -714.38%-18.45億 | 78.28%-2.27億 | 44.11%-10.43億 | -130.45%-18.66億 | 337.43%61.28億 | -364.97%-25.81億 | 136.76%9.74億 | -183.75%-26.5億 | 321.48%31.64億 | 60.87%-14.28億 |
| -應收款(增)減 | 188.58%30.7億 | -187.54%-34.66億 | 42.08%-12.05億 | -117.53%-20.81億 | 783.28%118.75億 | 49.33%-17.38億 | -1,072.72%-34.3億 | -90.88%3.53億 | 263.31%38.67億 | 22.58%-23.68億 |
| -預付費用(增)減 | -280.96%-2.49億 | -80.43%1.38億 | 8,065.31%7.04億 | 98.55%-883.5萬 | -180.61%-6.11億 | 243.93%7.58億 | -151.33%-5.27億 | 559.67%10.26億 | -49.57%1.56億 | 143.12%3.09億 |
| -應付款(減)增 | -279.25%-48.09億 | 349.57%26.83億 | -469.58%-10.75億 | 96.66%-1.89億 | -451.12%-56.46億 | -121.10%-10.24億 | 220.23%48.55億 | -112.19%-40.38億 | -247.55%-19.03億 | 228.94%12.9億 |
| -貸款、租賃及其他損失準備金 | 38,185.72%6.54億 | -103.09%-171.6萬 | 197.54%5,555.5萬 | 76.73%-5,695.9萬 | 54.55%-2.45億 | -247.42%-5.39億 | 178.73%3.65億 | -131.86%-4.64億 | 2.54%-2億 | -156.63%-2.05億 |
| -其他流動資產變動 | -221.35%-5.1億 | -12.04%4.2億 | 1.81%4.78億 | -37.77%4.7億 | 2,075.44%7.54億 | 86.85%-3,819萬 | -161.26%-2.9億 | -61.93%4.74億 | 374.34%12.45億 | 28.10%-4.54億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -111.82%-1,277.9萬 | -482.34%-603.3萬 | 85.75%-103.6萬 | -0.06%-726.8萬 | -520.32%-726.4萬 | 67.24%-117.1萬 | 56.74%-357.5萬 | 49.06%-826.4萬 | -16.00%-1,622.4萬 | 29.50%-1,398.6萬 |
| 已收到的利息(經營活動產生的現金流) | 53.19%1.96億 | 102.39%1.28億 | -13.57%6,311.8萬 | -39.33%7,303萬 | -36.70%1.2億 | 18.98%1.9億 | 7.36%1.6億 | 31.78%1.49億 | 17.16%1.13億 | 46.35%9,643.1萬 |
| 已支付退稅 | 0.88%-6.54億 | -117.58%-6.59億 | 24.23%-3.03億 | 27.41%-4億 | 4.43%-5.51億 | 35.25%-5.77億 | -29.20%-8.9億 | 35.06%-6.89億 | -213.72%-10.61億 | -45.77%-3.38億 |
| 其他經營現金流入(流出) | 328.60%1.39億 | -56.83%3,249萬 | -36.00%7,526.6萬 | -11.37%1.18億 | 118.58%1.33億 | -79.29%6,070.6萬 | 267.52%2.93億 | -81.12%7,976萬 | 124.11%4.23億 | 164.43%1.89億 |
| 經營活動現金淨額 | -81.35%5.61億 | 317.78%30.06億 | 234.88%7.2億 | -107.11%-5.33億 | 1,431.15%75.01億 | -141.71%-5.64億 | 331.89%13.51億 | -111.21%-5.83億 | 942.42%51.96億 | 113.33%4.98億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 268.81%2.31億 | 11.38%-1.37億 | -165.33%-1.54億 | 97.26%-5,807.5萬 | -4,158.48%-21.22億 | 155.30%5,228萬 | -164.41%-9,453.5萬 | 1,236.00%1.47億 | -97.89%1,098.5萬 | 188.25%5.21億 |
| 無形資產交易淨額 | -231.83%-3.93億 | ---1.18億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | 102.38%2,850.9萬 | -245.65%-12億 | ---3.47億 | --0 | ---- | 71.55%-7,018.1萬 | ---2.47億 | ---- | 5.16%-2,845.2萬 | 79.90%-3,000萬 |
| 投資產品交易淨額 | -97.62%2,058.1萬 | 541.96%8.65億 | 4.13%1.35億 | 1,071.91%1.29億 | -101.62%-1,331.2萬 | 152.03%8.2億 | -22.05%-15.76億 | -880.62%-12.91億 | -173.12%-1.32億 | 112.60%1.8億 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---2,702.5萬 | ---- | ---- | ---18.4萬 | ---- | ---65萬 |
| 其他投資變動淨額 | 99.69%-55.2萬 | -242.01%-1.78億 | 537.12%1.25億 | 41.75%-2,862萬 | 92.76%-4,913.2萬 | -263.46%-6.79億 | 31.11%-1.87億 | -2,044.54%-2.71億 | 104.90%1,393.8萬 | -488.97%-2.85億 |
| 投資活動現金淨額 | 85.16%-1.14億 | -217.99%-7.68億 | -665.61%-2.41億 | 101.93%4,268.5萬 | -1,892.54%-22.11億 | 105.86%1.23億 | -48.62%-21.04億 | -947.07%-14.16億 | -135.05%-1.35億 | 154.92%3.86億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 415.04%27億 | ---8.57億 | --0 | ---- | --0 | -134.95%-2.7億 | -126.92%-1.15億 | 45.68%-5,064.3萬 | 55.63%-9,322.4萬 | -333.19%-2.1億 |
| 普通股發行/回購的淨額 | 79.75%-3.77億 | -114.03%-18.61億 | -130.34%-8.69億 | -299,486.51%-3.77億 | -24.75%-12.6萬 | 75.25%-10.1萬 | ---40.8萬 | ---- | 51.62%-122.1萬 | 38.63%-252.4萬 |
| 租賃融資增減 | 8.38%-1,994萬 | 15.93%-2,176.4萬 | 34.79%-2,588.7萬 | -1.67%-3,969.8萬 | 16.85%-3,904.6萬 | 21.89%-4,695.7萬 | 19.45%-6,011.7萬 | -12.60%-7,463萬 | -14.79%-6,627.7萬 | -16.53%-5,773.7萬 |
| 已支付現金股息 | -140.00%-11.64億 | -0.51%-4.85億 | -2.12%-4.82億 | -3.48%-4.72億 | 0.07%-4.57億 | -53.00%-4.57億 | 0.57%-2.99億 | -28.06%-3億 | -19.57%-2.35億 | -15.36%-1.96億 |
| 其他籌資費用淨額 | -50.00%-3,000 | -100.00%-2,000 | -100.01%-1,000 | --1,126.8萬 | ---- | ---- | -100.00%-2,000 | 99.99%-1,000 | -474,750.00%-949.7萬 | -100.00%-2,000 |
| 融資活動現金淨額 | 135.34%11.39億 | -134.04%-32.25億 | -56.87%-13.78億 | -77.18%-8.78億 | 35.95%-4.96億 | -63.26%-7.74億 | -11.39%-4.74億 | -5.15%-4.26億 | 13.25%-4.05億 | -249.28%-4.67億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -6.92%106.61億 | -5.08%114.54億 | -7.06%120.67億 | 57.99%129.84億 | -13.52%82.18億 | -11.71%95.03億 | -18.24%107.63億 | 54.61%131.64億 | 4.37%85.14億 | -35.26%81.58億 |
| 現金變動 | 260.84%15.86億 | -9.62%-9.86億 | 34.28%-9億 | -128.56%-13.69億 | 494.88%47.94億 | 1.04%-12.14億 | 49.39%-12.27億 | -152.05%-24.24億 | 1,014.86%46.56億 | 109.13%4.18億 |
| 匯率變動影響 | 93.53%3.75億 | -32.43%1.94億 | -36.53%2.87億 | 1,691.44%4.52億 | 59.72%-2,839.8萬 | -110.15%-7,050.7萬 | -17.52%-3,355.1萬 | 53.10%-2,854.9萬 | 0.05%-6,087.4萬 | -145.71%-6,090.5萬 |
| 現金變動之外的其他現金調整 | --2,000 | ---- | ---1,000 | ---- | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | -5.74%5,122萬 | 5,433,700.00%5,433.8萬 | 200.00%1,000 |
| 期末現金 | 18.40%126.23億 | -6.92%106.61億 | -5.08%114.54億 | -7.06%120.67億 | 57.99%129.84億 | -13.52%82.18億 | -11.71%95.03億 | -18.24%107.63億 | 54.61%131.64億 | 4.37%85.14億 |
| 自由現金流 | -111.15%-3.05億 | 460.15%27.35億 | 180.51%4.88億 | -111.78%-6.07億 | 953.55%51.49億 | -149.52%-6.03億 | 285.55%12.18億 | -112.76%-6.56億 | 1,172.98%51.44億 | 109.30%4.04億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |