Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/09/30 | (FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (Q4)2019/09/30 | (Q3)2019/06/30 | (Q2)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -2.33%8,971.7萬 | -2.74%9,185.8萬 | 1.71%9,445萬 | -2.17%9,286.2萬 | 24.33%9,492.4萬 | 96.71%7,634.9萬 | 309.15%3,881.2萬 | 188.34%753.1萬 | -21.66%514.4萬 | 18.04%506.4萬 |
| 扣除非現金調整前淨利潤 | 1.94%4,244.9萬 | -11.72%4,164.3萬 | 7.53%4,717.2萬 | -1.38%4,387萬 | 49.80%4,448.5萬 | 24.03%2,969.6萬 | -4.49%2,394.3萬 | 12.32%681.1萬 | -8.55%547.3萬 | -10.07%562.8萬 |
| 非現金項目調整總額 | 10.49%5,576.8萬 | 12.90%5,047.3萬 | -13.05%4,470.6萬 | 11.76%5,141.3萬 | 14.43%4,600.5萬 | 1,828.20%4,020.3萬 | -20.42%208.5萬 | -80.87%21.1萬 | 0.69%58.6萬 | 63.81%67萬 |
| -折舊與攤銷 | 6.13%5,090.5萬 | 5.68%4,796.5萬 | -6.14%4,538.6萬 | 15.31%4,835.6萬 | 15.11%4,193.4萬 | 903.80%3,642.8萬 | 26.84%362.9萬 | 4.29%97.3萬 | 21.64%87.7萬 | 58.66%94.4萬 |
| -在損益中確認的減值損失回撥 | -32.76%3.9萬 | -43.14%5.8萬 | 684.62%10.2萬 | 333.33%1.3萬 | -99.69%3,000 | 9,620.00%97.2萬 | -95.97%1萬 | -94.51%1萬 | --0 | ---- |
| -聯營企業份額 | -29.95%-98.5萬 | -9.06%-75.8萬 | -3.12%-69.5萬 | -111.95%-67.4萬 | -548.98%-31.8萬 | ---4.9萬 | --0 | ---- | ---- | ---- |
| -處置利潤 | -188.37%-12.4萬 | 98.45%-4.3萬 | -473.81%-278.3萬 | -2,594.44%-48.5萬 | ---1.8萬 | --0 | ---9,000 | ---- | ---- | ---- |
| -以股票支付的報酬 | 30.97%90.5萬 | 26.33%69.1萬 | 48.24%54.7萬 | 55.70%36.9萬 | 42.77%23.7萬 | 388.24%16.6萬 | --3.4萬 | ---- | ---- | ---- |
| -其他非現金項目 | 96.41%502.8萬 | 19.13%256萬 | -43.95%214.9萬 | -7.99%383.4萬 | 55.14%416.7萬 | 270.11%268.6萬 | -222.90%-157.9萬 | -6,541.67%-79.7萬 | -41.95%-29.1萬 | -47.31%-27.4萬 |
| 營運資本變動 | -3,194.57%-850萬 | -110.03%-25.8萬 | 206.24%257.2萬 | -154.60%-242.1萬 | -31.26%443.4萬 | -49.55%645萬 | 170.23%1,278.4萬 | 103.24%50.9萬 | -91,400.00%-91.5萬 | 48.09%-123.4萬 |
| -應收款(增)減 | -3,902.08%-182.5萬 | -93.60%4.8萬 | -65.69%75萬 | -69.32%218.6萬 | 239.81%712.6萬 | -137.87%-509.7萬 | 175.75%1,345.8萬 | 102.33%38.8萬 | -110.53%-56萬 | 654.97%178.7萬 |
| -存貨(增)減 | -103.16%-1.9萬 | 22.40%60.1萬 | 142.00%49.1萬 | -577.14%-116.9萬 | 142.83%24.5萬 | -401.75%-57.2萬 | -156.44%-11.4萬 | 35.71%20.9萬 | -1,666.67%-14.1萬 | -71.43%-1.2萬 |
| -預付費用(增)減 | 105.36%11.6萬 | -616.71%-216.5萬 | 199.76%41.9萬 | -127.03%-42萬 | -372.06%-18.5萬 | 103.84%6.8萬 | -262.70%-177萬 | -529.39%-175.6萬 | 21.79%-21.9萬 | 214.49%21.7萬 |
| -應付款(減)增 | -2,333.71%-649.8萬 | -28.37%-26.7萬 | 95.89%-20.8萬 | -927.38%-506.5萬 | -111.57%-49.3萬 | 493.59%426.2萬 | 665.35%71.8萬 | 31.28%29.8萬 | -96.70%-113.3萬 | -140.88%-32.7萬 |
| -其他流動負債變動 | -117.97%-27.4萬 | 36.16%152.5萬 | -45.29%112萬 | 190.62%204.7萬 | -129.00%-225.9萬 | 1,483.13%778.9萬 | 2,150.00%49.2萬 | 63.10%137萬 | 2.34%113.8萬 | 0.62%-289.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -300.00%-4,000 | 0.00%-1,000 | -1,000 | -1,000 | ||||||
| 已收到的利息(經營活動產生的現金流) | -35.68%122.6萬 | 60.84%190.6萬 | 967.57%118.5萬 | 19.35%11.1萬 | -89.95%9.3萬 | -10.54%92.5萬 | 55.96%103.4萬 | 131.58%39.6萬 | 46.00%29.2萬 | 74.05%27.5萬 |
| 已支付退稅 | 6.51%-568.3萬 | 16.71%-607.9萬 | -20.58%-729.9萬 | -23.03%-605.3萬 | -105.94%-492萬 | 29.98%-238.9萬 | -17.13%-341.2萬 | -41.6萬 | 9.75%-124.9萬 | -9.69%-167.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -2.77%8,526萬 | -0.74%8,768.5萬 | 1.63%8,833.6萬 | -3.53%8,692萬 | 20.31%9,009.7萬 | 105.56%7,488.5萬 | 403.52%3,643萬 | 189.89%751萬 | -22.22%418.6萬 | 25.40%366.3萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -436.33%-2,986.3萬 | -16.15%-556.8萬 | -2.59%-479.4萬 | -40.88%-467.3萬 | 94.08%-331.7萬 | -2,000.82%-5,602.9萬 | 38.29%-266.7萬 | 36.51%-78.6萬 | 87.30%-16萬 | 68.35%-29.4萬 |
| 無形資產交易淨額 | -200.00%-6,000 | 71.43%-2,000 | 86.54%-7,000 | -13.04%-5.2萬 | 48.89%-4.6萬 | 96.31%-9萬 | 3.90%-243.8萬 | -244.00%-17.2萬 | 8.14%-216.8萬 | 97.73%-2,000 |
| 業務交易淨額 | ---78.4萬 | --0 | 90.96%-269.4萬 | -805.47%-2,980.8萬 | 66.01%-329.2萬 | ---968.4萬 | --0 | ---- | ---- | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---- | ---713萬 | --0 | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | 10.19%141.6萬 | 11.93%128.5萬 | 14.57%114.8萬 | 144.99%100.2萬 | --40.9萬 | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -582.31%-2,923.7萬 | 32.49%-428.5萬 | 81.07%-634.7萬 | -436.84%-3,353.1萬 | 91.44%-624.6萬 | -1,328.66%-7,293.3萬 | 41.18%-510.5萬 | 69.18%-95.8萬 | 35.69%-232.8萬 | 70.89%-29.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -1,413.23%-1,189.4萬 | 85.85%-78.6萬 | -376.65%-555.3萬 | -5.53%-116.5萬 | -104.33%-110.4萬 | --2,551.4萬 | --0 | ---- | ---- | ---- |
| 普通股發行/回購的淨額 | 81.08%-13.3萬 | 43.71%-70.3萬 | ---124.9萬 | --0 | ---- | 89.94%-15萬 | -76.87%-149.1萬 | 98.22%-1.5萬 | ---124.5萬 | ---10.1萬 |
| 租賃融資增減 | -3.34%-4,076.8萬 | -5.98%-3,944.9萬 | 6.33%-3,722.3萬 | -12.89%-3,973.8萬 | -19.00%-3,520萬 | -118,224.00%-2,958.1萬 | -212.50%-2.5萬 | 25.00%-6,000 | ---6,000 | ---6,000 |
| 已支付現金股息 | 5.52%-2,487.9萬 | -26.03%-2,633.2萬 | 15.93%-2,089.4萬 | -49.22%-2,485.3萬 | -28.82%-1,665.5萬 | 9.52%-1,292.9萬 | -28.56%-1,428.9萬 | ---643.6萬 | ---- | 0.25%-785.3萬 |
| 非控制性權益現金股息 | -14.25%-264.5萬 | -23.47%-231.5萬 | -72.02%-187.5萬 | ---109萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -39.93%-613.6萬 | -16.78%-438.5萬 | 6.31%-375.5萬 | 8.37%-400.8萬 | -19.15%-437.4萬 | ---367.1萬 | --0 | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---- | ---- | ---- | -33.33%9.8萬 | --14.7萬 | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -16.88%-8,645.5萬 | -4.85%-7,397萬 | 0.29%-7,054.9萬 | -23.73%-7,075.6萬 | -174.71%-5,718.6萬 | -31.71%-2,081.7萬 | -32.08%-1,580.5萬 | -658.75%-645.7萬 | 61.41%-125.1萬 | -1.11%-796萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 10.59%9,849.2萬 | 14.74%8,906.2萬 | -18.28%7,762.2萬 | 39.03%9,498.9萬 | -21.64%6,832.4萬 | 21.66%8,718.9萬 | -15.76%7,166.9萬 | 3.70%8,709.4萬 | 1.20%8,648.7萬 | -0.38%9,108萬 |
| 現金變動 | -422.71%-3,043.2萬 | -17.57%943萬 | 165.87%1,144萬 | -165.13%-1,736.7萬 | 241.35%2,666.5萬 | -221.55%-1,886.5萬 | 215.73%1,552萬 | 100.77%9.5萬 | 141.01%60.7萬 | 23.05%-459.3萬 |
| 期末現金 | -30.90%6,806萬 | 10.59%9,849.2萬 | 14.74%8,906.2萬 | -18.28%7,762.2萬 | 39.03%9,498.9萬 | -21.64%6,832.4萬 | 21.66%8,718.9萬 | 21.66%8,718.9萬 | 3.70%8,709.4萬 | 1.20%8,648.7萬 |
| 自由現金流 | -32.58%5,527.6萬 | -1.64%8,199.1萬 | 1.57%8,335.7萬 | -5.35%8,206.6萬 | 362.03%8,670.4萬 | -40.04%1,876.6萬 | 8,223.67%3,129.7萬 | 167.66%652.4萬 | 5.45%185.8萬 | 76.84%336.7萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |