Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -80.36%2,086.7萬 | -179.67%-791.3萬 | 223.93%4,702.1萬 | 361.26%2.32億 | 1,108.23%9,749.2萬 | 5,328.97%1.06億 | -47.96%993.2萬 | -30.05%1,451.6萬 | -38.86%5,035.1萬 | -75.21%806.9萬 |
| 扣除非現金調整前淨利潤 | -24.26%5,668.1萬 | -30.10%7,077.8萬 | -92.32%4,343.8萬 | 314.70%8.46億 | 58.50%1.13億 | 1.44%7,483.5萬 | 174.31%1.01億 | 12,376.16%5.65億 | 156.51%2.04億 | 2,968.99%7,106.5萬 |
| 非現金項目調整總額 | 13.18%1,813.8萬 | 222.31%1,371.1萬 | 102.10%1,036.9萬 | -753.96%-4.9億 | 137.38%954.6萬 | 142.14%1,602.6萬 | -188.22%-1,121萬 | -4,540.24%-4.95億 | -742.71%-5,735.5萬 | -390.12%-2,553.5萬 |
| -折舊與攤銷 | 29.05%1,345.1萬 | 54.20%1,404萬 | 48.43%1,058.6萬 | 42.21%3,761.3萬 | 27.40%1,095.3萬 | 85.00%1,042.3萬 | 42.51%910.5萬 | 22.37%713.2萬 | -8.84%2,644.8萬 | 23.48%859.7萬 |
| -在損益中確認的減值損失回撥 | 98.28%-5.6萬 | -120.03%-131.6萬 | 99.28%-342萬 | -1,162.19%-4.79億 | 68.70%-950.4萬 | -54.49%-325.5萬 | 93,757.14%657萬 | -2,502,442.11%-4.75億 | -170.43%-3,798.4萬 | -1,718.44%-3,036.2萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---277.6萬 | ---- | ---- |
| -聯營企業份額 | -125.04%-73.4萬 | -92.09%-308.5萬 | 94.62%-151.1萬 | -131.09%-2,270.9萬 | 183.02%386.7萬 | 174.81%293.1萬 | -855.95%-160.6萬 | -2,491.51%-2,806.6萬 | -66.87%-982.7萬 | -174.00%-465.8萬 |
| -處置利潤 | --0 | --0 | --0 | 29.67%-3,116.8萬 | 29,300.00%29.2萬 | 102.00%88.7萬 | ---3,234.7萬 | --0 | 0.14%-4,431.8萬 | 100.00%-1,000 |
| -其他非現金項目 | 8.67%547.7萬 | -42.39%407.2萬 | 178.61%471.4萬 | -29.07%590.6萬 | 342.97%393.8萬 | -24.49%504萬 | 9.09%706.8萬 | -73.47%169.2萬 | -70.78%832.6萬 | -90.48%88.9萬 |
| 營運資本變動 | -450.70%-5,395.2萬 | -15.34%-9,240.2萬 | 87.90%-678.6萬 | -28.69%-1.24億 | 34.09%-2,469萬 | 145.54%1,538.4萬 | -162.38%-8,011.1萬 | -1,203.96%-5,609.2萬 | -1,098.80%-9,628.4萬 | -193.10%-3,746.1萬 |
| -應收款(增)減 | -124.50%-1,387.1萬 | -2.51%-4,965.1萬 | 263.02%5,169.8萬 | 122.23%2,090.8萬 | 269.33%4,981.8萬 | 274.52%5,662.6萬 | 16.10%-4,843.7萬 | -270.02%-3,171.2萬 | -426.69%-9,407.1萬 | -264.62%-2,942.1萬 |
| -存貨(增)減 | -158.96%-4,605.4萬 | 11.35%-1,812.2萬 | -523.18%-1,827.8萬 | -816.53%-9,490.7萬 | -1,350.19%-5,296.1萬 | -356.35%-1,778.4萬 | -1,135.17%-2,044.2萬 | -64.31%-293.3萬 | 33.54%-1,035.5萬 | -65.17%-365.2萬 |
| -預付費用(增)減 | 152.15%687.1萬 | -1,112.43%-366.5萬 | 8.34%-186.9萬 | -356.16%-2,141.2萬 | -3,882.18%-658.1萬 | -460.40%-1,317.5萬 | -74.52%36.2萬 | 48.59%-203.9萬 | -238.38%-469.4萬 | -94.30%17.4萬 |
| -應付款(減)增 | 91.27%-89.8萬 | -80.82%-2,096.4萬 | -97.53%-3,833.7萬 | -321.99%-2,849.5萬 | -228.06%-1,496.6萬 | -309.43%-1,028.3萬 | -142.26%-1,159.4萬 | -148.18%-1,940.8萬 | 284.24%1,283.6萬 | -121.19%-456.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -554.56%-495.5萬 | 7.39%-91.5萬 | -253.29%-590.7萬 | -78.75%-655.3萬 | 124.14%1.4萬 | 67.87%-75.7萬 | -117.62%-98.8萬 | -87.23%-167.2萬 | 31.68%-366.6萬 | 77.69%-5.8萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -49.95%-1,302萬 | -136.79%-369.4萬 | 63.65%-324.6萬 | -58.17%-3,463.4萬 | -8.29%-1,546萬 | -241.58%-868.3萬 | -63.35%-156萬 | -116.61%-893.1萬 | -71.66%-2,189.7萬 | -41.45%-1,427.7萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -97.01%289.2萬 | -269.58%-1,252.2萬 | 867.75%3,786.8萬 | 670.79%1.91億 | 1,409.38%8,204.6萬 | 3,391.57%9,680.5萬 | -58.23%738.4萬 | -75.14%391.3萬 | -61.41%2,478.8萬 | -128.23%-626.6萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 76.01%-1,516萬 | -134.65%-1,138.2萬 | -101.20%-1,849.8萬 | -257.31%-5,934.5萬 | -208.28%-1,981萬 | -261.66%-6,318.5萬 | 183.89%3,284.4萬 | 9.15%-919.4萬 | -5.75%-1,660.9萬 | 81.21%-642.6萬 |
| 業務交易淨額 | 918.00%245.4萬 | -42.24%496.1萬 | -71.72%-1,474.9萬 | ---- | ---- | ---30萬 | --858.9萬 | ---858.9萬 | ---- | ---- |
| 投資產品交易淨額 | ---1.1萬 | --118萬 | --453萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | -341.56%-5,500.1萬 | ---- | ---- | ---2,649萬 | ---858.9萬 | -34.69%-1,245.6萬 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | 334.35%696.7萬 | ---19.5萬 | --96.3萬 | 20.59%909.7萬 | --0 | --160.4萬 | ---- | ---- | -13.62%754.4萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | ---2.5萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 16.39%41.9萬 | 93.93%47.9萬 | 95.37%50.6萬 | -25.28%131.5萬 | -13.33%52萬 | -2.44%36萬 | -56.89%24.7萬 | 18.81%25.9萬 | 60.00%176萬 | -42.91%60萬 |
| 投資活動現金淨額 | 91.29%-535.6萬 | -57.44%599.8萬 | -55.49%-2,724.8萬 | -425.96%-1.04億 | -262.38%-3,891.2萬 | -255.93%-6,152.1萬 | 136.51%1,409.4萬 | -77.44%-1,752.4萬 | -30.69%-1,976.1萬 | 68.09%-1,073.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -40.57%-669.1萬 | -12,703.66%-4,903.8萬 | 35.86%-1,924.3萬 | -4,442.75%-3,761.4萬 | -23,300.00%-163.8萬 | -479.78%-476萬 | ---38.3萬 | ---3,000萬 | 79.11%-82.8萬 | 80.00%-7,000 |
| 普通股發行/回購的淨額 | --0 | --0 | --0 | --3,000萬 | --0 | --0 | --0 | --3,000萬 | --0 | ---169.4萬 |
| 租賃融資增減 | -12.92%-23.6萬 | -13.46%-23.6萬 | -5.37%-21.6萬 | -5.17%-83.4萬 | -4.95%-21.2萬 | 47.49%-20.9萬 | ---20.8萬 | -6.22%-20.5萬 | 89.65%-79.3萬 | 87.07%-20.2萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | -462.19%-816.3萬 | ---- | ---- | ---- | ---- | ---145.2萬 | ---- |
| 已付利息(籌資活動產生的現金流) | ---- | ---- | ---- | 67.37%-3.1萬 | ---- | ---- | ---- | ---- | 88.72%-9.5萬 | ---- |
| 其他籌資費用淨額 | 94.38%-25.7萬 | 43.27%-240.6萬 | -10.14%318.3萬 | 20.92%-419.5萬 | 132.10%102.2萬 | -115.65%-457.4萬 | ---424.1萬 | --354.2萬 | -1.24%-530.5萬 | ---318.4萬 |
| 融資活動現金淨額 | 24.72%-718.4萬 | -969.54%-5,168萬 | -587.74%-1,627.6萬 | -145.92%-2,083.7萬 | -64.04%-899.1萬 | -252.92%-954.3萬 | ---483.2萬 | 1,829.02%333.7萬 | 52.15%-847.3萬 | 28.62%-548.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -4.57%5,663.1萬 | 166.85%1.14億 | 124.90%1.2億 | -6.91%5,337.6萬 | 7.25%8,292.7萬 | 42.69%5,934.4萬 | -32.17%4,274.9萬 | -6.91%5,337.6萬 | 117.05%5,733.6萬 | 3.38%7,732.1萬 |
| 現金變動 | -137.48%-964.8萬 | -449.66%-5,820.4萬 | 44.95%-565.6萬 | 2,023.77%6,629.3萬 | 251.85%3,414.3萬 | -23.87%2,574.1萬 | 179.55%1,664.6萬 | -281.26%-1,027.4萬 | -110.97%-344.6萬 | -17.49%-2,248.5萬 |
| 匯率變動影響 | 104.59%9.9萬 | 1,592.16%76.1萬 | 11.05%-31.4萬 | 172.96%37.5萬 | 301.16%293.7萬 | -212.34%-215.8萬 | 90.04%-5.1萬 | -1,634.78%-35.3萬 | -5.54%-51.4萬 | -186.90%-146萬 |
| 期末現金 | -43.22%4,708.2萬 | -4.57%5,663.1萬 | 166.85%1.14億 | 124.90%1.2億 | 124.83%1.2億 | 7.25%8,292.7萬 | 42.69%5,934.4萬 | -32.17%4,274.9萬 | -6.91%5,337.6萬 | -6.91%5,337.6萬 |
| 自由現金流 | -136.49%-1,226.8萬 | -17,348.18%-2,390.4萬 | 466.79%1,937萬 | 273.60%9,282.5萬 | 590.09%6,223.6萬 | 231.86%3,362萬 | 99.36%-13.7萬 | -194.02%-528.1萬 | -82.47%-5,347萬 | 74.87%-1,269.9萬 |
| 貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |