Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 83.37%2,278.9萬 | 32.39%1,239.7萬 | 764.97%1,525.8萬 | 49.46%3,516.78萬 | 6.43%1,161.18萬 | 75.61%1,242.8萬 | 186.19%936.4萬 | -22.29%176.4萬 | -48.68%2,352.96萬 | 60.84%1,091.06萬 |
| 扣除非現金調整前淨利潤 | 67.57%2,323.3萬 | 30.20%1,982.5萬 | 107.56%1,561.7萬 | 112.50%5,001.24萬 | 441.11%1,339.64萬 | 32.43%1,386.5萬 | 92.60%1,522.7萬 | 180.33%752.4萬 | -42.99%2,353.57萬 | 236.03%247.57萬 |
| 非現金項目調整總額 | -504.61%-301.7萬 | -19.93%-219萬 | -34.65%-320.2萬 | -37.87%-549.35萬 | -158.20%-79.05萬 | 73.23%-49.9萬 | 47.78%-182.6萬 | -13,311.11%-237.8萬 | -226.11%-398.46萬 | -24.13%135.84萬 |
| -折舊與攤銷 | 0.78%220.7萬 | -44.16%117.2萬 | 43.78%322.2萬 | -1.65%868.07萬 | -5.19%215.07萬 | -1.84%219萬 | -3.18%209.9萬 | 3.80%224.1萬 | -0.19%882.64萬 | 2.96%226.84萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | -88.93%6.67萬 | -94.42%2.57萬 | -19.61%4.1萬 | --0 | --0 | 261.18%60.26萬 | 11,855.39%46.06萬 |
| -聯營企業份額 | -3.01%-44.5萬 | 34.72%-62.8萬 | 24.13%-65.1萬 | -817.58%-333.4萬 | -3,055.19%-108.2萬 | -241.64%-43.2萬 | -128.50%-96.2萬 | -257.72%-85.8萬 | -85.74%46.46萬 | -95.27%3.66萬 |
| -處置利潤 | 28.37%-267.6萬 | -42.37%-315.5萬 | -340.53%-116.3萬 | 1.84%-687.8萬 | -7.68%-66.2萬 | -7.54%-373.6萬 | 2.46%-221.6萬 | 59.13%-26.4萬 | -12.35%-700.68萬 | 30.80%-61.48萬 |
| -匯兌損益淨額 | -81.42%64.1萬 | -91.15%2.3萬 | -7.44%-26萬 | 210.33%254.26萬 | -127.58%-92.54萬 | 3,891.21%345萬 | 121.28%26萬 | 58.63%-24.2萬 | 20.33%-230.46萬 | 4.94%-40.66萬 |
| -其他非現金項目 | -38.57%-278.8萬 | 139.52%39.8萬 | -33.64%-435萬 | -43.90%-657.17萬 | 22.83%-29.77萬 | -127.09%-201.2萬 | 42.46%-100.7萬 | -110.68%-325.5萬 | -21,560.54%-456.68萬 | -407.95%-38.58萬 |
| 營運資本變動 | 374.31%257.3萬 | -29.75%-523.8萬 | 184.06%284.3萬 | -335.04%-935.1萬 | -114.05%-99.4萬 | 38.65%-93.8萬 | -255.06%-403.7萬 | -682.87%-338.2萬 | 183.75%397.84萬 | 66.27%707.64萬 |
| -應收款(增)減 | -97.36%-253.8萬 | -13.03%-261.1萬 | 11,439.22%578.3萬 | -3,416.85%-882.12萬 | -328.04%-517.42萬 | 8.66%-128.6萬 | -264.93%-231萬 | -234.21%-5.1萬 | -82.86%26.6萬 | 38.14%226.9萬 |
| -存貨(增)減 | 82.41%160.7萬 | 3,434.48%102.5萬 | -185.41%-359.9萬 | -102.08%-7.43萬 | -71.51%27.67萬 | 93.20%88.1萬 | -92.23%2.9萬 | -171.40%-126.1萬 | 292.91%356.64萬 | 1,382.86%97.14萬 |
| -應付款(減)增 | 757.41%350.4萬 | -107.97%-365.2萬 | 131.84%65.9萬 | -411.92%-45.56萬 | 1.76%390.34萬 | 7.63%-53.3萬 | -100.23%-175.6萬 | 7.42%-207萬 | -91.40%14.61萬 | 42.64%383.61萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -234.26%-444.9萬 | -114.82%-285.5萬 | -86.23%-247.5萬 | -88.82%-1,186.16萬 | -402.44%-787.26萬 | 34.40%-133.1萬 | -11.59%-132.9萬 | 11.10%-132.9萬 | -11.66%-628.19萬 | 57.65%-156.69萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 65.27%1,834萬 | 18.76%954.2萬 | 2,838.62%1,278.3萬 | 35.13%2,330.62萬 | -59.98%373.92萬 | 119.83%1,109.7萬 | 286.11%803.5萬 | -43.87%43.5萬 | -57.12%1,724.77萬 | 203.02%934.37萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 7.08%-132.6萬 | -5.84%-108.8萬 | 36.57%-99.2萬 | 22.00%-535.22萬 | 20.99%-133.32萬 | 24.22%-142.7萬 | 27.50%-102.8萬 | 16.50%-156.4萬 | -11.80%-686.13萬 | 13.92%-168.73萬 |
| 投資產品交易淨額 | -165.96%-750萬 | -78.07%131.6萬 | 65.79%-260萬 | -144.78%-338.12萬 | 113.03%103.88萬 | -236.56%-282萬 | 261.16%600萬 | -144.24%-760萬 | 126.79%755.05萬 | 68.96%-797.05萬 |
| 已收到的股息(投資活動產生的現金流) | -28.40%267.2萬 | 42.42%315.6萬 | 345.24%112.2萬 | -2.01%686.15萬 | 7.56%66.15萬 | 7.52%373.2萬 | -2.46%221.6萬 | -60.87%25.2萬 | -4.55%700.2萬 | -24.04%61.5萬 |
| 已收到的利息(投資活動產生的現金流) | -43.08%125.4萬 | 286.67%121.8萬 | -10.20%93.3萬 | 21.62%486.49萬 | 5.63%130.79萬 | 123.43%220.3萬 | -69.03%31.5萬 | 36.89%103.9萬 | 108.71%400.01萬 | 91.47%123.81萬 |
| 其他投資變動淨額 | --0 | --0 | --4.2萬 | ---- | ---- | ---- | ---- | ---- | --1.01萬 | ---- |
| 投資活動現金淨額 | -390.28%-490萬 | -38.66%460.2萬 | 81.01%-149.5萬 | -74.42%299.29萬 | 121.49%167.49萬 | -63.61%168.8萬 | 505.13%750.3萬 | -147.12%-787.3萬 | 142.41%1,170.14萬 | 70.23%-779.46萬 |
| 融資活動現金流量 | ||||||||||
| 已支付現金股息 | --0 | ---- | ---- | -66.67%-1,404.04萬 | -40.00%-982.84萬 | --0 | ---- | ---- | 29.41%-842.42萬 | -42.85%-702.02萬 |
| 非控制性權益現金股息 | --0 | ---- | ---- | -78.90%-128.54萬 | -68.76%-85.14萬 | --0 | ---- | ---- | 49.78%-71.85萬 | 16.56%-50.45萬 |
| 融資活動現金淨額 | --0 | ---- | ---- | -67.63%-1,532.58萬 | -41.93%-1,067.98萬 | --0 | ---- | ---- | 31.59%-914.27萬 | -36.34%-752.47萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 27.98%1.12億 | 35.43%1.04億 | 10.05%9,232.1萬 | 35.79%8,389.02萬 | 8.05%9,666.1萬 | 9.59%8,732.6萬 | -3.95%7,669.4萬 | 35.79%8,389萬 | 3.62%6,177.92萬 | -0.57%8,945.9萬 |
| 現金變動 | 5.12%1,344萬 | -27.38%791萬 | 251.76%1,128.8萬 | -44.60%1,097.34萬 | 11.88%-526.56萬 | 31.98%1,278.5萬 | 884.16%1,089.2萬 | -142.54%-743.8萬 | 2,800.59%1,980.64萬 | 79.12%-597.56萬 |
| 匯率變動影響 | 81.42%-64.1萬 | 91.15%-2.3萬 | 7.44%26萬 | -210.33%-254.26萬 | 127.58%92.54萬 | -3,891.21%-345萬 | -121.28%-26萬 | -58.63%24.2萬 | -20.33%230.46萬 | -4.94%40.66萬 |
| 期末現金 | 28.86%1.25億 | 27.98%1.12億 | 35.43%1.04億 | 10.05%9,232.09萬 | 10.05%9,232.09萬 | 8.05%9,666.1萬 | 9.59%8,732.6萬 | -3.95%7,669.4萬 | 35.79%8,389.02萬 | 35.79%8,389.02萬 |
| 自由現金流 | 75.95%1,701.4萬 | 20.65%845.4萬 | 1,142.25%1,176.7萬 | 72.86%1,795.4萬 | -68.58%240.6萬 | 205.53%967萬 | 956.86%700.7萬 | -2.82%-112.9萬 | -69.49%1,038.64萬 | 581.55%765.64萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。