Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 36.61%5,949.3萬 | 9.77%1.53億 | -31.75%3,359.39萬 | -32.41%1,556.1萬 | 170.12%5,984.5萬 | -2.28%4,354.8萬 | -39.85%1.39億 | 177.80%4,922.25萬 | -52.53%2,302.2萬 | -73.86%2,215.5萬 |
| 扣除非現金調整前淨利潤 | 5.18%3,620.3萬 | 27.42%1.6億 | 22.89%4,883.91萬 | -1.39%3,466萬 | 67.13%4,229.1萬 | 34.79%3,441.9萬 | -35.53%1.26億 | 10.12%3,974.06萬 | -26.69%3,514.9萬 | -55.15%2,530.4萬 |
| 非現金項目調整總額 | -15.61%971.7萬 | 19.23%4,348.29萬 | -3.51%1,302.39萬 | 41.78%799.5萬 | 34.09%1,095萬 | 25.62%1,151.4萬 | -7.63%3,646.83萬 | 205.23%1,349.73萬 | -69.42%563.9萬 | -59.76%816.6萬 |
| -折舊與攤銷 | 18.57%1,449.5萬 | 14.46%5,206.54萬 | 7.37%1,378.94萬 | 26.41%1,347.9萬 | 12.20%1,257.2萬 | 13.45%1,222.5萬 | 7.69%4,548.66萬 | 203.21%1,284.26萬 | -42.77%1,066.3萬 | -58.82%1,120.5萬 |
| -在損益中確認的減值損失回撥 | ---- | 72.83%102.45萬 | 260.10%202.65萬 | ---100.2萬 | --0 | --0 | -63.98%59.28萬 | -65.80%56.28萬 | --0 | --0 |
| -資產準備金與勾銷 | ---- | 1,774.99%327.01萬 | ---- | ---- | ---- | ---- | -202.54%-19.52萬 | ---- | ---- | ---- |
| -聯營企業份額 | -40.45%-68.4萬 | -885.30%-413.11萬 | -274.28%-256.11萬 | -217.79%-78.8萬 | -25.00%-29.5萬 | -189.88%-48.7萬 | 87.43%-41.93萬 | -224.27%-68.43萬 | 93.91%66.9萬 | 92.15%-23.6萬 |
| -處置利潤 | --0 | -13.02%-715.39萬 | -12.19%-715.39萬 | --0 | --0 | --0 | -320.16%-632.98萬 | -91.24%-637.68萬 | -97.43%4.7萬 | --0 |
| -匯兌損益淨額 | ---- | -93.74%-112.22萬 | ---- | ---- | ---- | ---- | -296.35%-57.92萬 | ---- | ---- | ---- |
| -其他非現金項目 | -1,727.68%-409.4萬 | 77.49%-47萬 | -39.77%477.5萬 | 35.64%-369.4萬 | 52.66%-132.7萬 | 84.78%-22.4萬 | -4,301.44%-208.76萬 | 668.48%792.74萬 | -142.50%-574萬 | 28.33%-280.3萬 |
| 營運資本變動 | 669.10%1,357.3萬 | -120.15%-5,114.4萬 | -604.01%-2,826.9萬 | -52.50%-2,709.4萬 | 158.37%660.4萬 | -124.18%-238.5萬 | -569.51%-2,323.14萬 | 27.58%-401.54萬 | 0.64%-1,776.6萬 | -240.66%-1,131.5萬 |
| -應收款(增)減 | -1,684.88%-1,551.6萬 | 15.92%-3,328.53萬 | 35.70%-1,099.13萬 | -54.72%-1,572.9萬 | 54.98%-754.4萬 | -77.89%97.9萬 | -279.15%-3,958.91萬 | -14.05%-1,709.41萬 | -140.30%-1,016.6萬 | -545.99%-1,675.6萬 |
| -存貨(增)減 | 178.13%520.5萬 | -56.62%-1,138萬 | 23.96%-507.9萬 | 615.76%1,820.1萬 | -2,612.68%-1,784萬 | -398.34%-666.2萬 | -77.79%-726.58萬 | -362.34%-667.98萬 | -1,178.62%-352.9萬 | -8.86%71萬 |
| -應付款(減)增 | 1,704.87%2,631.5萬 | -209.03%-452.54萬 | -244.51%-1,199.04萬 | -500.77%-2,565.9萬 | 158.79%3,166.6萬 | 536.53%145.8萬 | 7,034,859.32%415.06萬 | -112.48%-348.04萬 | 89.71%-427.1萬 | 989.58%1,223.6萬 |
| -其他流動資產變動 | ---- | -100.54%-10.38萬 | ---- | ---- | ---- | ---- | 198.65%1,915.8萬 | ---- | ---- | ---- |
| -其他流動負債變動 | -232.12%-243.1萬 | -687.30%-184.95萬 | -102.56%-10.45萬 | -2,053.50%-390.7萬 | 104.29%32.2萬 | -48.01%184萬 | 115.27%31.49萬 | 358.44%408.09萬 | 115.21%20萬 | -414.68%-750.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -48.89%-121.2萬 | -54.98%-393.5萬 | -182.26%-122.5萬 | -86.03%-99.9萬 | -16.95%-89.7萬 | -1.62%-81.4萬 | 19.69%-253.9萬 | -2.72%-43.4萬 | 39.53%-53.7萬 | 20.76%-76.7萬 |
| 已收到的利息(經營活動產生的現金流) | 29.36%152萬 | -11.53%409.32萬 | 8,659.82%76.82萬 | -30.58%115.1萬 | -35.09%99.9萬 | -17.31%117.5萬 | 44.18%462.68萬 | -98.96%8,770 | 63.19%165.8萬 | 84.09%153.9萬 |
| 已支付退稅 | 34.04%-399萬 | -24.92%-2,428.68萬 | 58.62%-512.88萬 | -967.94%-725.6萬 | -72.40%-585.3萬 | -34.78%-604.9萬 | 16.96%-1,944.26萬 | -246.17%-1,239.56萬 | 107.13%83.6萬 | -21.51%-339.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 47.41%5,581.1萬 | 6.61%1.32億 | -17.97%3,194.34萬 | -66.14%845.7萬 | 176.95%5,409.4萬 | -6.97%3,786萬 | -40.22%1.24億 | 167.52%3,894.07萬 | -32.30%2,497.9萬 | -76.13%1,953.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -269.06%-2,775.7萬 | 63.36%-3,799.51萬 | 119.60%1,524.79萬 | -1.27%-1,385.3萬 | -632.45%-3,186.9萬 | 4.73%-752.1萬 | -117.12%-1.04億 | -516.43%-7,778.77萬 | -68.67%-1,367.9萬 | 79.06%-435.1萬 |
| 業務交易淨額 | ---- | --0 | -66.81%-435萬 | --0 | ---- | ---- | -192.93%-260.77萬 | -152.38%-260.77萬 | --0 | ---- |
| 投資產品交易淨額 | 99.22%-24.1萬 | -151.84%-1,327.71萬 | 242.53%1,038.79萬 | -100.41%-32.6萬 | 213.65%741.7萬 | 21.92%-3,075.6萬 | 128.73%2,561.16萬 | 42.24%-728.84萬 | 241.74%7,881.8萬 | 92.68%-652.6萬 |
| 已收到的股息(投資活動產生的現金流) | ---- | -18.44%14.15萬 | 0.00%14.15萬 | --0 | ---- | ---- | 52.86%17.35萬 | 73.62%14.15萬 | --0 | ---- |
| 其他投資變動淨額 | ---- | -1.85%-286萬 | ---- | ---- | ---- | ---- | ---280.8萬 | ---280.7萬 | ---- | ---- |
| 投資活動現金淨額 | 26.85%-2,799.8萬 | 36.51%-5,113.07萬 | 124.48%2,142.73萬 | -121.77%-1,417.9萬 | -85.36%-2,010.2萬 | 19.05%-3,827.7萬 | 39.89%-8,053.42萬 | -333.86%-8,754.12萬 | 335.59%6,513.8萬 | 90.32%-1,084.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 65.90%-83.1萬 | -525.22%-617.95萬 | -325.03%-538.55萬 | 57,250.00%228.6萬 | -17.77%-64.3萬 | -524.87%-243.7萬 | 126.77%145.32萬 | 8.48%239.32萬 | 99.97%-4,000 | -105.32%-54.6萬 |
| 普通股發行/回購的淨額 | ---- | -55.38%435萬 | --435萬 | ---- | ---- | ---- | --975萬 | --0 | ---- | ---- |
| 租賃融資增減 | -43.26%-416.6萬 | -1.60%-1,449.52萬 | -354.14%-4,263.22萬 | 278.97%2,165萬 | 256.82%939.5萬 | -163.44%-290.8萬 | 13.11%-1,426.75萬 | -135.48%-938.75萬 | 32.78%-1,209.7萬 | 111.65%263.3萬 |
| 已支付現金股息 | ---27.9萬 | 0.00%-2,391.46萬 | -39.20%881.14萬 | 41.00%-1,192.5萬 | ---- | ---- | -9.06%-2,391.46萬 | 317.70%1,449.34萬 | -68.99%-2,021.1萬 | ---- |
| 非控制性權益現金股息 | ---- | 18.67%-1,446.65萬 | ---- | ---- | ---- | ---- | -257.89%-1,778.7萬 | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | ---- | -42.69%-362.33萬 | ---- | ---- | ---- | ---- | ---253.92萬 | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---- | 580.00%1,084.08萬 | ---- | ---- | ---- | ---- | 110.23%159.42萬 | ---- | ---- | ---- |
| 融資活動現金淨額 | 1.29%-527.6萬 | -3.89%-4,748.82萬 | -274.84%-4,210.52萬 | 153.24%1,201.1萬 | 25.21%-1,204.9萬 | -227.44%-534.5萬 | 28.95%-4,571.09萬 | -197.02%-1,123.29萬 | 47.26%-2,256.2萬 | 37.51%-1,611萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 12.41%2.98億 | -0.80%2.65億 | -11.53%2.87億 | 9.28%2.81億 | -2.08%2.59億 | -0.80%2.65億 | 4.40%2.67億 | 27.34%3.25億 | 4.56%2.57億 | -12.38%2.64億 |
| 現金變動 | 491.13%2,253.7萬 | 1,709.94%3,373.55萬 | 118.83%1,126.55萬 | -90.69%628.9萬 | 395.61%2,194.3萬 | -140.69%-576.2萬 | -122.40%-209.55萬 | -1,104.53%-5,983.35萬 | 644.49%6,755.5萬 | 86.75%-742.3萬 |
| 匯率變動影響 | ---- | -1,647.67%-86.97萬 | ---- | ---- | ---- | ---- | -102.61%-4.98萬 | ---- | ---- | ---- |
| 期末現金 | 23.62%3.2億 | 12.41%2.98億 | 12.41%2.98億 | -11.53%2.87億 | 9.28%2.81億 | -2.08%2.59億 | -0.80%2.65億 | -0.80%2.65億 | 27.34%3.25億 | 4.56%2.57億 |
| 自由現金流 | -40.70%1,596.9萬 | 403.31%8,328.13萬 | 223.21%4,795.33萬 | -252.88%-1,288.5萬 | 42.33%2,128.4萬 | -16.07%2,692.9萬 | -89.59%1,654.67萬 | -2,362.63%-3,891.93萬 | -70.61%842.8萬 | -75.38%1,495.4萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。