Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -10.18%94.08億 | -13.41%89.28億 | -21.41%101.04億 | -21.41%101.04億 | -26.01%105.89億 | -30.41%104.74億 | -29.63%103.11億 | -10.14%128.56億 | -10.14%128.56億 | -0.36%143.11億 |
| -現金及現金等價物 | -10.18%94.08億 | -13.41%89.28億 | -21.41%101.04億 | -21.41%101.04億 | -26.01%105.89億 | -30.41%104.74億 | -29.63%103.11億 | -10.14%128.56億 | -10.14%128.56億 | -0.36%143.11億 |
| 應收款項 | -39.56%17.83億 | -43.84%17.8億 | -24.58%23.66億 | -24.58%23.66億 | 1.59%33.87億 | 5.93%29.5億 | 15.71%31.69億 | 25.32%31.36億 | 25.32%31.36億 | -11.29%33.34億 |
| -應收賬款淨額 | -39.56%17.83億 | -43.84%17.8億 | -24.58%23.66億 | -24.58%23.66億 | 1.59%33.87億 | 5.93%29.5億 | 15.71%31.69億 | 25.32%31.36億 | 25.32%31.36億 | -11.29%33.34億 |
| -其中:應收賬款 | -39.56%17.83億 | -43.84%17.8億 | -24.58%23.66億 | -24.58%23.66億 | 1.59%33.87億 | 5.93%29.5億 | 15.71%31.69億 | 25.32%31.36億 | 25.32%31.36億 | -11.29%33.34億 |
| 存貨 | -15.09%3.75億 | -26.45%3.16億 | 6.11%3.28億 | 6.11%3.28億 | --4.03億 | --4.42億 | --4.29億 | 196.24%3.09億 | 196.24%3.09億 | ---- |
| 其他流動資產 | 972.48%6.39億 | -28.84%8.76億 | -102.99%-2,198.4萬 | -102.99%-2,198.4萬 | -81.58%1.99億 | -108.48%-7,321萬 | 11.25%12.32億 | 25.42%7.34億 | 25.42%7.34億 | 45.43%10.8億 |
| 流動資產合計 | -11.51%122.05億 | -21.40%119億 | -25.01%127.76億 | -25.01%127.76億 | -22.15%145.78億 | -26.24%137.93億 | -18.15%151.41億 | -2.65%170.36億 | -2.65%170.36億 | -0.74%187.24億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -48.75%2.91億 | -54.05%2.71億 | -39.93%6.07億 | -39.93%6.07億 | -5.71%5.53億 | -11.31%5.67億 | -11.15%5.89億 | -8.43%10.1億 | -8.43%10.1億 | -17.72%5.86億 |
| -物業、廠房及設備 | ---- | ---- | -57.35%7.88億 | -57.35%7.88億 | ---- | ---- | ---- | 0.19%18.47億 | 0.19%18.47億 | ---- |
| -累計折舊 | ---- | ---- | 78.36%-1.81億 | 78.36%-1.81億 | ---- | ---- | ---- | -13.02%-8.38億 | -13.02%-8.38億 | ---- |
| 投資物業 | 17.35%119.61億 | 154.95%119.81億 | 237.68%120.21億 | 237.68%120.21億 | --102.78億 | --101.92億 | --47億 | 551.29%35.6億 | 551.29%35.6億 | ---- |
| 投資總額 | -24.76%33.96億 | -31.07%35.31億 | -25.93%36.92億 | -25.93%36.92億 | -10.40%46.54億 | -13.50%45.13億 | 5.76%51.23億 | -7.60%49.85億 | -7.60%49.85億 | 6.25%51.93億 |
| -長期股權投資 | ---- | ---- | -53.25%3,519.8萬 | -53.25%3,519.8萬 | ---- | ---- | ---- | -71.33%7,528.3萬 | -71.33%7,528.3萬 | ---- |
| -金融資產投資 | -24.76%33.96億 | -31.07%35.31億 | -25.51%36.57億 | -25.51%36.57億 | -10.40%46.54億 | -13.50%45.13億 | 5.76%51.23億 | -4.34%49.09億 | -4.34%49.09億 | 6.25%51.93億 |
| -其中:可供出售證券 | -24.76%33.96億 | -31.07%35.31億 | -25.51%36.57億 | -25.51%36.57億 | -10.40%46.54億 | -13.50%45.13億 | 5.76%51.23億 | -4.34%49.09億 | -4.34%49.09億 | 6.25%51.93億 |
| 商譽及其他無形資產 | -97.71%469.6萬 | -96.70%553.2萬 | -96.58%634萬 | -96.58%634萬 | -22.96%1.91億 | -27.27%2.05億 | -44.98%1.67億 | -43.33%1.85億 | -43.33%1.85億 | -29.04%2.48億 |
| -其他無形資產 | -97.71%469.6萬 | -96.70%553.2萬 | -96.58%634萬 | -96.58%634萬 | -22.96%1.91億 | -27.27%2.05億 | -44.98%1.67億 | -43.33%1.85億 | -43.33%1.85億 | -29.04%2.48億 |
| 非流動遞延所得稅資產 | ---- | ---- | 310.73%1.71億 | 310.73%1.71億 | ---- | ---- | ---- | -84.37%4,152.8萬 | -84.37%4,152.8萬 | ---- |
| 非流動遞延資產 | -25.53%5,842.5萬 | -24.00%6,343.3萬 | -22.64%6,844.1萬 | -22.64%6,844.1萬 | -21.43%7,344.8萬 | -20.34%7,845.6萬 | -19.36%8,346.4萬 | -18.46%8,847.2萬 | -18.46%8,847.2萬 | -17.65%9,348萬 |
| 其他非流動資產 | 22.69%8.87億 | 14.14%8.56億 | 6.09%1.9億 | 6.09%1.9億 | -78.18%7.05億 | -78.29%7.23億 | -53.53%7.5億 | 8.39%1.79億 | 8.39%1.79億 | 130.56%32.31億 |
| 非流動資產合計 | 1.95%165.98億 | 46.41%167.08億 | 66.74%167.55億 | 66.74%167.55億 | 75.95%164.54億 | 70.17%162.8億 | 51.58%114.12億 | 27.03%100.48億 | 27.03%100.48億 | 25.29%93.52億 |
| 總資產 | -4.22%288.03億 | 7.74%286.09億 | 9.03%295.3億 | 9.03%295.3億 | 10.53%310.32億 | 6.39%300.73億 | 2.02%265.53億 | 6.59%270.84億 | 6.59%270.84億 | 6.64%280.76億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 649.88%28.25億 | --26.16億 | 17.34%26.05億 | 17.34%26.05億 | --6.96億 | --3.77億 | ---- | 121.99%22.2億 | 121.99%22.2億 | ---- |
| -短期借款及資本租賃負債 | 649.88%28.25億 | --26.16億 | 17.34%26.05億 | 17.34%26.05億 | --6.96億 | --3.77億 | ---- | 121.99%22.2億 | 121.99%22.2億 | ---- |
| -其中:短期借款 | 649.88%28.25億 | --26.16億 | 17.34%26.05億 | 17.34%26.05億 | --6.96億 | --3.77億 | ---- | 121.99%22.2億 | 121.99%22.2億 | ---- |
| 應付款項 | -55.47%12.61億 | -58.20%12.53億 | -64.61%12.47億 | -64.61%12.47億 | -25.08%30.53億 | -17.04%28.31億 | -6.32%29.98億 | 23.61%35.24億 | 23.61%35.24億 | -1.51%40.76億 |
| -應付帳款 | -60.41%6.26億 | -64.86%6.47億 | -59.66%6.7億 | -59.66%6.7億 | -7.24%20.04億 | 1.15%15.82億 | 5.48%18.42億 | 7.85%16.62億 | 7.85%16.62億 | -12.96%21.6億 |
| -應交稅費 | -33.92%1.3億 | 422.66%1.21億 | -76.36%1.27億 | -76.36%1.27億 | -87.32%7,861.1萬 | -69.49%1.97億 | -92.22%2,314.5萬 | 223.59%5.36億 | 223.59%5.36億 | 268.33%6.2億 |
| -其他應付款 | -52.08%5.04億 | -57.19%4.85億 | -66.07%4.5億 | -66.07%4.5億 | -25.05%9.71億 | -12.55%10.52億 | -2.04%11.33億 | 15.90%13.27億 | 15.90%13.27億 | -12.92%12.96億 |
| 應計及遞延所得 | -61.18%1.64億 | -64.05%1.57億 | -66.64%1.54億 | -66.64%1.54億 | -6.71%4.19億 | -5.76%4.23億 | -2.05%4.37億 | -7.37%4.6億 | -7.37%4.6億 | -2.84%4.49億 |
| 其他流動負債 | -73.48%5.81億 | -84.33%4.06億 | 137.92%5.51億 | 137.92%5.51億 | -11.86%23.79億 | -30.78%21.92億 | -12.06%25.94億 | -85.11%2.32億 | -85.11%2.32億 | 100.42%27億 |
| 流動負債合計 | -17.04%48.31億 | -26.48%44.33億 | -29.20%45.57億 | -29.20%45.57億 | -9.36%65.48億 | -17.15%58.23億 | -8.60%60.29億 | 9.00%64.36億 | 9.00%64.36億 | 21.47%72.24億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -1.30%137.63億 | 39.12%138.73億 | 50.18%145.06億 | 50.18%145.06億 | 56.29%142.23億 | 44.68%139.44億 | 12.03%99.72億 | 2.02%96.59億 | 2.02%96.59億 | -13.33%91億 |
| -長期借款及資本租賃 | -1.30%137.63億 | 39.12%138.73億 | 50.18%145.06億 | 50.18%145.06億 | 56.29%142.23億 | 44.68%139.44億 | 12.03%99.72億 | 2.02%96.59億 | 2.02%96.59億 | -13.33%91億 |
| -其中:長期借款 | -1.30%137.63億 | 39.12%138.73億 | 50.18%145.06億 | 50.18%145.06億 | 56.29%142.23億 | 44.68%139.44億 | 12.03%99.72億 | 2.02%96.59億 | 2.02%96.59億 | -13.33%91億 |
| 非流動遞延所得稅負債 | 99.17%3,330.8萬 | 5.22%3,150.3萬 | 18.99%3,396.7萬 | 18.99%3,396.7萬 | 21.73%1,898萬 | 15.83%1,672.3萬 | 257.19%2,994萬 | 24,721.74%2,854.5萬 | 24,721.74%2,854.5萬 | -56.81%1,559.2萬 |
| 其他非流動負債 | 133.02%11億 | 488.26%11.03億 | 630.62%11.06億 | 630.62%11.06億 | 274.88%4.84億 | 312.09%4.72億 | 153.56%1.88億 | 124.24%1.51億 | 124.24%1.51億 | 101.25%1.29億 |
| 非流動負債合計 | 3.21%148.96億 | 47.29%150.07億 | 59.02%156.46億 | 59.02%156.46億 | 59.28%147.25億 | 47.77%144.33億 | 13.43%101.89億 | 3.19%98.39億 | 3.19%98.39億 | -12.78%92.45億 |
| 負債總額 | -2.61%197.27億 | 19.87%194.4億 | 24.13%202.03億 | 24.13%202.03億 | 29.17%212.73億 | 20.60%202.57億 | 4.10%162.18億 | 5.41%162.75億 | 5.41%162.75億 | -0.47%164.69億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 |
| -普通股 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 | 0.00%4.6億 |
| 資本公積 | -2.44%13.79億 | -2.44%13.79億 | -2.44%13.79億 | -2.44%13.79億 | -2.44%13.79億 | 0.00%14.14億 | 0.00%14.14億 | 0.00%14.14億 | 0.00%14.14億 | 0.00%14.14億 |
| 留存收益 | -2.69%107.88億 | -3.15%108.13億 | -4.32%109.56億 | -4.32%109.56億 | -5.01%110.43億 | -3.70%110.87億 | 3.04%111.65億 | 9.70%114.5億 | 9.70%114.5億 | 11.79%116.25億 |
| 減:庫存股 | 3.62%38.51億 | 9.55%38.51億 | 18.56%38.51億 | 18.56%38.51億 | 43.16%38.1億 | 39.63%37.17億 | 32.07%35.15億 | 22.04%32.48億 | 22.04%32.48億 | 0.00%26.62億 |
| 其他儲備 | -52.02%1.94億 | -63.96%2.35億 | -56.49%2.48億 | -56.49%2.48億 | -8.70%5.41億 | -28.83%4.04億 | 194.53%6.52億 | 317.36%5.7億 | 317.36%5.7億 | 8,506.08%5.93億 |
| 其他股本權益 | -51.53%499.2萬 | -5.31%975.2萬 | -5.23%975.3萬 | -5.23%975.3萬 | 1.28%1,030.6萬 | 19.06%1,029.9萬 | 8.56%1,029.9萬 | 7.67%1,029.1萬 | 7.67%1,029.1萬 | 6.47%1,017.6萬 |
| 股東權益 | -7.07%89.76億 | -11.19%90.46億 | -13.65%92.02億 | -13.65%92.02億 | -15.88%96.24億 | -14.54%96.59億 | -0.90%101.86億 | 8.78%106.56億 | 8.78%106.56億 | 19.00%114.41億 |
| 非控制性權益 | -36.40%9,986.2萬 | -17.64%1.23億 | -17.76%1.25億 | -17.76%1.25億 | -19.14%1.34億 | -6.76%1.57億 | -12.48%1.49億 | -11.91%1.52億 | -11.91%1.52億 | -0.30%1.66億 |
| 總權益 | -7.54%90.76億 | -11.28%91.69億 | -13.71%93.27億 | -13.71%93.27億 | -15.93%97.58億 | -14.43%98.16億 | -1.09%103.35億 | 8.42%108.09億 | 8.42%108.09億 | 18.67%116.07億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |