Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 17.59%9,783.8萬 | 12.89%7,131萬 | 33.70%3,899.7萬 | 33.70%3,899.7萬 | 66.03%5,496.6萬 | 58.07%8,320.1萬 | 2.48%6,316.9萬 | -57.62%2,916.8萬 | -57.62%2,916.8萬 | -41.51%3,310.7萬 |
| -現金及現金等價物 | 17.59%9,783.8萬 | 12.89%7,131萬 | -15.23%2,084萬 | -15.23%2,084萬 | 66.03%5,496.6萬 | 58.07%8,320.1萬 | 2.48%6,316.9萬 | -46.56%2,458.5萬 | -46.56%2,458.5萬 | -41.51%3,310.7萬 |
| -其中:現金 | ---- | ---- | -15.23%2,084萬 | -15.23%2,084萬 | ---- | ---- | ---- | -46.56%2,458.5萬 | -46.56%2,458.5萬 | ---- |
| -短期投資 | ---- | ---- | 296.18%1,815.7萬 | 296.18%1,815.7萬 | ---- | ---- | ---- | -79.92%458.3萬 | -79.92%458.3萬 | ---- |
| 應收款項 | -13.11%2.42億 | -1.38%2.53億 | -0.97%2.52億 | -0.97%2.52億 | 23.02%2.91億 | 45.85%2.79億 | 51.26%2.57億 | 96.64%2.55億 | 96.64%2.55億 | 116.75%2.37億 |
| -應收賬款淨額 | 342.46%1.63億 | -30.91%2,788.5萬 | -7.81%2,315.9萬 | -7.81%2,315.9萬 | -82.91%4,048.7萬 | -80.69%3,687.6萬 | -76.22%4,035.8萬 | 6.11%2,512萬 | 6.11%2,512萬 | 116.75%2.37億 |
| -其中:應收賬款 | ---- | ---- | -8.58%2,392.4萬 | -8.58%2,392.4萬 | ---- | ---- | ---- | 6.01%2,617萬 | 6.01%2,617萬 | ---- |
| -其中:壞賬準備 | ---- | ---- | 27.14%-76.5萬 | 27.14%-76.5萬 | ---- | ---- | ---- | -3.65%-105萬 | -3.65%-105萬 | ---- |
| -其他應收款 | -67.37%7,885.7萬 | 4.13%2.25億 | -0.22%2.29億 | -0.22%2.29億 | --2.51億 | --2.42億 | --2.16億 | 116.88%2.3億 | 116.88%2.3億 | ---- |
| 存貨 | 95.13%3.94億 | 68.55%3.95億 | 54.87%4.01億 | 54.87%4.01億 | -42.38%1.58億 | -29.70%2.02億 | -21.28%2.34億 | -16.19%2.59億 | -16.19%2.59億 | -22.67%2.75億 |
| 預付費用 | ---- | ---- | -46.79%805.1萬 | -46.79%805.1萬 | ---- | ---- | ---- | 32.03%1,513.1萬 | 32.03%1,513.1萬 | ---- |
| 受限制現金 | ---- | ---- | 130.82%2,390.4萬 | 130.82%2,390.4萬 | ---- | ---- | ---- | -35.88%1,035.6萬 | -35.88%1,035.6萬 | ---- |
| 稅項資產 | --1,370.9萬 | 171.39%1,130.6萬 | 45.15%886.3萬 | 45.15%886.3萬 | -35.35%345.9萬 | --0 | -47.24%416.6萬 | -19.46%610.6萬 | -19.46%610.6萬 | -26.65%535萬 |
| 流動資產合計 | 32.61%7.47億 | 30.88%7.31億 | 27.63%7.34億 | 27.63%7.34億 | -7.64%5.08億 | 4.69%5.64億 | 3.98%5.58億 | 5.87%5.75億 | 5.87%5.75億 | 4.07%5.5億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -1.64%2.59億 | -1.49%2.61億 | -1.79%2.61億 | -1.79%2.61億 | 0.15%2.63億 | 0.04%2.63億 | 0.21%2.65億 | 0.51%2.66億 | 0.51%2.66億 | -1.32%2.62億 |
| -物業、廠房及設備 | ---- | ---- | -0.46%3.11億 | -0.46%3.11億 | ---- | ---- | ---- | -0.09%3.12億 | -0.09%3.12億 | ---- |
| -累計折舊 | ---- | ---- | -7.28%-4,925.1萬 | -7.28%-4,925.1萬 | ---- | ---- | ---- | 3.46%-4,590.7萬 | 3.46%-4,590.7萬 | ---- |
| 投資物業 | 21.72%8,732.3萬 | 15.95%8,267.1萬 | 15.69%8,240.4萬 | 15.69%8,240.4萬 | 4.43%7,261.1萬 | 2.41%7,174.2萬 | 1.78%7,130萬 | 1.68%7,122.8萬 | 1.68%7,122.8萬 | 123.23%6,953.3萬 |
| 投資總額 | -10.49%2.7億 | -4.23%2.91億 | -14.62%2.85億 | -14.62%2.85億 | -12.99%2.96億 | -9.26%3.02億 | -6.93%3.04億 | 7.19%3.34億 | 7.19%3.34億 | 10.17%3.4億 |
| -長期股權投資 | -10.49%2.7億 | -4.23%2.91億 | -14.62%2.85億 | -14.62%2.85億 | -12.99%2.96億 | -9.26%3.02億 | -6.93%3.04億 | 7.19%3.34億 | 7.19%3.34億 | 10.17%3.4億 |
| 長期應收賬款及其他應收款 | -11.25%314.9萬 | -11.25%314.9萬 | -11.25%314.9萬 | -11.25%314.9萬 | -4.85%335.7萬 | 0.57%354.8萬 | 0.57%354.8萬 | 0.60%354.8萬 | 0.60%354.8萬 | 0.46%352.8萬 |
| 商譽及其他無形資產 | 1.28%39.6萬 | -4.98%40.1萬 | -5.65%40.1萬 | -5.65%40.1萬 | -30.61%39.9萬 | -31.76%39.1萬 | -26.48%42.2萬 | -24.38%42.5萬 | -24.38%42.5萬 | 2.86%57.5萬 |
| -其他無形資產 | ---- | ---- | -5.65%40.1萬 | -5.65%40.1萬 | ---- | ---- | ---- | -24.38%42.5萬 | -24.38%42.5萬 | ---- |
| 非流動遞延所得稅資產 | 34.44%888.5萬 | 23.39%888.5萬 | 39.81%888.5萬 | 39.81%888.5萬 | 224.35%856.6萬 | 142.71%660.9萬 | 164.45%720.1萬 | 133.38%635.5萬 | 133.38%635.5萬 | 64.86%264.1萬 |
| 其他非流動資產 | -63.92%1.21億 | -60.73%1.21億 | -38.52%1.2億 | -38.52%1.2億 | 85.09%3.57億 | 75.27%3.36億 | 60.93%3.08億 | 2.71%1.96億 | 2.71%1.96億 | 1.38%1.93億 |
| 非流動資產合計 | -23.72%7.5億 | -19.92%7.68億 | -13.19%7.62億 | -13.19%7.62億 | 14.77%10億 | 13.77%9.83億 | 11.65%9.59億 | 3.99%8.78億 | 3.99%8.78億 | 8.73%8.72億 |
| 總資產 | -3.19%14.97億 | -1.22%14.99億 | 2.96%14.96億 | 2.96%14.96億 | 6.10%15.09億 | 10.28%15.47億 | 8.70%15.17億 | 4.72%14.53億 | 4.72%14.53億 | 6.88%14.22億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 2.24%3.15億 | 11.34%3.19億 | -7.84%3.23億 | -7.84%3.23億 | 32.42%3.24億 | -6.50%3.09億 | -12.44%2.86億 | 2.54%3.5億 | 2.54%3.5億 | -23.69%2.45億 |
| -短期借款及資本租賃負債 | 2.24%3.15億 | 11.34%3.19億 | -7.84%3.23億 | -7.84%3.23億 | 32.42%3.24億 | -6.50%3.09億 | -12.44%2.86億 | 2.54%3.5億 | 2.54%3.5億 | -23.69%2.45億 |
| -其中:短期借款 | 2.21%3.15億 | 11.36%3.18億 | -7.86%3.22億 | -7.86%3.22億 | 32.11%3.23億 | -6.73%3.08億 | -12.66%2.86億 | 2.62%3.49億 | 2.62%3.49億 | -23.47%2.45億 |
| -其中:資本租賃負債 | 14.11%85.7萬 | 5.10%78.3萬 | 3.62%77.2萬 | 3.62%77.2萬 | --76.2萬 | --75.1萬 | --74.5萬 | -24.06%74.5萬 | -24.06%74.5萬 | --0 |
| 應付款項 | 4.82%1.9億 | -8.22%1.77億 | 20.27%1.7億 | 20.27%1.7億 | 66.63%1.6億 | 141.12%1.81億 | 189.23%1.92億 | 136.81%1.42億 | 136.81%1.42億 | 59.85%9,627.5萬 |
| -應付帳款 | 17.50%1.16億 | -13.71%9,393萬 | 12.47%5,792.4萬 | 12.47%5,792.4萬 | -18.75%7,822.6萬 | 31.38%9,856.5萬 | 63.67%1.09億 | 70.69%5,150.4萬 | 70.69%5,150.4萬 | 59.85%9,627.5萬 |
| -應交稅費 | ---- | ---- | --43.3萬 | --43.3萬 | ---- | --20.7萬 | --0 | --0 | --0 | --0 |
| -其他應付款 | -10.15%7,378.8萬 | -1.08%8,261.4萬 | 24.25%1.12億 | 24.25%1.12億 | --8,219.5萬 | --8,212萬 | --8,351.4萬 | 204.20%9,006.2萬 | 204.20%9,006.2萬 | ---- |
| 應計及遞延所得 | 86.44%110萬 | 99.38%191.6萬 | -47.34%129.5萬 | -47.34%129.5萬 | --20.5萬 | --59萬 | --96.1萬 | -26.60%245.9萬 | -26.60%245.9萬 | ---- |
| 流動負債合計 | 3.29%5.06億 | 3.67%4.97億 | 0.02%4.94億 | 0.02%4.94億 | 42.14%4.85億 | 21.00%4.9億 | 21.88%4.8億 | 22.15%4.94億 | 22.15%4.94億 | -10.48%3.41億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -14.87%1.16億 | -13.52%1.08億 | 102.57%1.09億 | 102.57%1.09億 | -39.08%1.18億 | 27.01%1.36億 | 3.51%1.24億 | -51.89%5,389.4萬 | -51.89%5,389.4萬 | 113.26%1.94億 |
| -長期借款及資本租賃 | -14.87%1.16億 | -13.52%1.08億 | 102.57%1.09億 | 102.57%1.09億 | -39.08%1.18億 | 27.01%1.36億 | 3.51%1.24億 | -51.89%5,389.4萬 | -51.89%5,389.4萬 | 113.26%1.94億 |
| -其中:長期借款 | -15.53%1.09億 | -13.73%1.01億 | 121.66%1.02億 | 121.66%1.02億 | -40.76%1.11億 | 28.42%1.29億 | 3.36%1.17億 | -56.35%4,607.3萬 | -56.35%4,607.3萬 | 122.47%1.87億 |
| -其中:長期資本租賃負債 | -3.52%717.8萬 | -10.26%684.9萬 | -9.88%704.8萬 | -9.88%704.8萬 | 7.67%724.5萬 | 6.73%744萬 | 5.85%763.2萬 | 20.82%782.1萬 | 20.82%782.1萬 | -0.81%672.9萬 |
| 非流動遞延所得稅負債 | 2.51%1,621.5萬 | -1.19%1,621.5萬 | -1.19%1,621.5萬 | -1.19%1,621.5萬 | 59.99%1,581.8萬 | 59.99%1,581.8萬 | 65.98%1,641萬 | 12.13%1,641.1萬 | 12.13%1,641.1萬 | -3.42%988.7萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 |
| 非流動負債合計 | -13.07%1.32億 | -12.08%1.24億 | 78.35%1.25億 | 78.35%1.25億 | -34.26%1.34億 | 29.79%1.52億 | 8.26%1.41億 | -44.49%7,030.5萬 | -44.49%7,030.5萬 | 101.44%2.04億 |
| 負債總額 | -0.59%6.38億 | 0.10%6.21億 | 9.78%6.2億 | 9.78%6.2億 | 13.58%6.19億 | 22.97%6.42億 | 18.50%6.21億 | 6.25%5.64億 | 6.25%5.64億 | 12.97%5.45億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 |
| -普通股 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 | 0.00%2.14億 |
| 資本公積 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 留存收益 | -5.37%5.07億 | -0.35%5.21億 | 1.78%5.23億 | 1.78%5.23億 | 2.34%5.23億 | 3.88%5.36億 | 2.96%5.22億 | 2.81%5.14億 | 2.81%5.14億 | 3.58%5.11億 |
| 固定資產重估價值準備 | -0.00%9,484.2萬 | 0.00%9,484.3萬 | 0.00%9,484.3萬 | 0.00%9,484.3萬 | 1.72%9,484.3萬 | 1.72%9,484.3萬 | 1.72%9,484.3萬 | 7.18%9,484.3萬 | 7.18%9,484.3萬 | 0.00%9,323.8萬 |
| 其他儲備 | -27.94%4,348.3萬 | -26.22%4,842.5萬 | -32.47%4,432.2萬 | -32.47%4,432.2萬 | -1.38%5,865.1萬 | 4.56%6,034.2萬 | 13.64%6,563.8萬 | 22.14%6,563萬 | 22.14%6,563萬 | 23.57%5,947.2萬 |
| 其他股本權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- |
| 股東權益 | -5.04%8.59億 | -2.13%8.77億 | -1.37%8.76億 | -1.37%8.76億 | 1.45%8.9億 | 2.75%9.04億 | 2.81%8.96億 | 3.78%8.88億 | 3.78%8.88億 | 3.42%8.77億 |
| 非控制性權益 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
| 總權益 | -5.04%8.59億 | -2.13%8.77億 | -1.37%8.76億 | -1.37%8.76億 | 1.45%8.9億 | 2.75%9.04億 | 2.81%8.96億 | 3.78%8.88億 | 3.78%8.88億 | 3.42%8.77億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。