Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里巴巴-W
09988
5
京東集團-SW
09618
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 157.57%3,299.7萬 | -19.55%2,396.6萬 | 78.20%-207.1萬 | -2,835.58%-8,956.3萬 | 456.13%4,489萬 | 192.09%1,281.1萬 | 753.88%2,979.1萬 | 71.52%-950.1萬 | 156.61%327.4萬 | -684.87%-1,260.5萬 |
| 扣除非現金調整前淨利潤 | -174.04%-1,336.7萬 | -115.53%-180.5萬 | 3.53%2,970.5萬 | -107.46%-20.4萬 | -97.53%23萬 | 103.37%1,805.3萬 | 49.49%1,162.6萬 | 128.63%2,869.3萬 | -55.16%273.3萬 | 146.19%930.6萬 |
| 非現金項目調整總額 | 242.87%751.8萬 | 21.62%493.3萬 | -23.17%701.8萬 | -68.07%306.1萬 | 296.54%516.3萬 | -60.04%-526.2萬 | 164.41%405.6萬 | -51.73%913.4萬 | 592.85%958.6萬 | -93.91%130.2萬 |
| -折舊與攤銷 | ---- | ---- | -0.87%686萬 | ---- | ---- | ---- | ---- | 5.94%692萬 | ---- | ---- |
| -在損益中確認的減值損失回撥 | ---- | ---- | 210.97%60.7萬 | ---- | ---- | ---- | ---- | 93.64%-54.7萬 | ---- | ---- |
| -聯營企業份額 | ---- | ---- | 81.62%-302.4萬 | ---- | ---- | ---- | ---- | -318.67%-1,645.7萬 | ---- | ---- |
| -處置利潤 | ---- | ---- | -111.99%-912萬 | ---- | ---- | ---- | ---- | -58.57%-430.2萬 | ---- | ---- |
| -匯兌損益淨額 | ---- | ---- | -345.00%-695.8萬 | ---- | ---- | ---- | ---- | 189.21%284萬 | ---- | ---- |
| -其他非現金項目 | 242.87%751.8萬 | 21.62%493.3萬 | -9.80%1,865.3萬 | -30.46%1,469.6萬 | 296.54%516.3萬 | -60.04%-526.2萬 | 164.41%405.6萬 | 36.14%2,068萬 | 472.17%2,113.2萬 | -93.91%130.2萬 |
| 營運資本變動 | 194,130.00%3,884.6萬 | 47.69%2,083.8萬 | 18.03%-3,879.4萬 | -921.78%-9,242萬 | 270.15%3,949.7萬 | 101.66%2萬 | 201.75%1,410.9萬 | 27.00%-4,732.8萬 | 8.94%-904.5萬 | 13.30%-2,321.3萬 |
| -應收款(增)減 | -3,960.83%-1.31億 | 154.13%639.4萬 | 213.13%2,812.6萬 | -150.90%-1,893.1萬 | 208.65%4,113.8萬 | 132.60%340.3萬 | 118.29%251.6萬 | 71.11%-2,486.1萬 | 177.07%3,719.6萬 | -31.91%-3,786.4萬 |
| -存貨(增)減 | -95.61%143.5萬 | -74.71%626.4萬 | -218.65%-5,940.5萬 | ---- | ---- | --3,265.8萬 | --2,476.4萬 | 50.81%5,006.7萬 | ---- | ---- |
| -應付款(減)增 | 311.60%2,176.9萬 | -15.42%603.7萬 | -16.39%1,973.8萬 | 8,033.13%1,316.9萬 | -33.66%971.9萬 | -211.40%-1,028.8萬 | 6,473.21%713.8萬 | 297.13%2,360.8萬 | -103.24%-16.6萬 | 658.73%1,465.1萬 |
| -其他流動資產變動 | 670.91%1.47億 | 110.55%214.3萬 | 71.65%-2,725.3萬 | ---- | ---- | ---2,575.3萬 | ---2,030.9萬 | ---9,614.2萬 | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | -24.80%233.8萬 | 0 | 792.54%3,779.9萬 | 157.9萬 | 0 | 310.9萬 | 3,311.1萬 | 6.84%423.5萬 | 0 | 423.5萬 |
| 已付利息(經營活動產生的現金流) | 18.65%-462萬 | 15.98%-470.7萬 | 9.72%-480萬 | -37.27%-567.9萬 | ||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -502.90%-270.7萬 | -60.42%-405.7萬 | -101.70%-1,283.2萬 | -20.84%-429.6萬 | -632.28%-555.8萬 | 54.78%-44.9萬 | -139.72%-252.9萬 | -66.07%-636.2萬 | -116.50%-355.5萬 | -4.69%-75.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 110.90%3,262.8萬 | -67.02%1,990.9萬 | 296.90%2,289.6萬 | -578.97%-7,815.3萬 | 270.21%2,520.5萬 | 800.36%1,547.1萬 | 652.46%6,037.3萬 | 65.01%-1,162.8萬 | 124.38%1,631.7萬 | -128.98%-1,480.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -3.11%-66.3萬 | -416.67%-99.2萬 | -155.86%-259.1萬 | -107.38%-50.3萬 | -32.73%-125.3萬 | -50.59%-64.3萬 | 76.09%-19.2萬 | 260.60%463.8萬 | 1,038.29%681.2萬 | -298.31%-94.4萬 |
| 業務交易淨額 | --1,693.9萬 | ---12.5萬 | --629.4萬 | ---1,000 | --629.5萬 | --0 | --0 | --0 | --0 | ---- |
| 投資物業交易淨額 | 82.45%-503.3萬 | 98.98%-56.4萬 | -170.70%-945.3萬 | 8,200.56%1.29億 | ---5,431.8萬 | ---2,868.2萬 | ---5,549.5萬 | 40.66%-349.2萬 | ---159.3萬 | ---- |
| 投資產品交易淨額 | ---- | ---- | -1,024.24%-37.1萬 | 90.91%-3,000 | 2,444.60%8,070.1萬 | -779.59%-2,557.3萬 | -17,188.47%-5,549.6萬 | ---3.3萬 | ---3.3萬 | ---344.2萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---701.8萬 | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | --705萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | --30.2萬 | --14.6萬 | -49.07%54.5萬 | ---- | ---- | --0 | --0 | 60.18%107萬 | ---- | ---- |
| 其他投資變動淨額 | ---- | ---- | -51.52%-5萬 | --31.8萬 | ---- | ---- | ---- | 83.25%-3.3萬 | ---- | ---- |
| 投資活動現金淨額 | 118.27%535.8萬 | 97.24%-153.5萬 | 137.13%179.5萬 | 18,006.96%1.36億 | -689.88%-4,964.4萬 | -979.05%-2,932.5萬 | -4,854.36%-5,568.7萬 | 33.04%-483.5萬 | 80.30%-76.2萬 | -172.31%-628.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -86.62%462.7萬 | -169.63%-500萬 | 156.77%2,884.9萬 | 71.89%-1,023.1萬 | -308.21%-268.8萬 | 454.16%3,458.7萬 | 220.83%718.1萬 | -268.93%-5,081.5萬 | -186.78%-3,639.7萬 | 133.40%129.1萬 |
| 租賃融資增減 | 197.32%29.1萬 | 3.58%-29.6萬 | 1.48%-119.8萬 | 3.27%-29.6萬 | 1.99%-29.6萬 | 0.33%-29.9萬 | 0.32%-30.7萬 | -1.84%-121.6萬 | 0.97%-30.6萬 | -1.34%-30.2萬 |
| 已支付現金股息 | ---- | ---- | -20.00%-1,278.4萬 | --0 | ---- | ---- | ---- | ---1,065.3萬 | --0 | ---- |
| 已付利息(籌資活動產生的現金流) | 6.39%-440.6萬 | 2.73%-466.9萬 | 14.73%-1,874.6萬 | ---- | ---- | ---470.7萬 | ---480萬 | -41.07%-2,198.5萬 | ---- | ---- |
| 其他籌資費用淨額 | ---- | ---- | -71.75%1,591.7萬 | -116.81%-759.9萬 | -90.18%109.2萬 | 9,766.07%552.5萬 | 73,573.91%1,689.9萬 | --5,634.9萬 | --4,520萬 | 222,220.00%1,111.6萬 |
| 融資活動現金淨額 | -139.51%-1,387萬 | -152.52%-996.5萬 | 142.51%1,203.8萬 | -173.37%-3,687.2萬 | -455.99%-516.9萬 | 450.71%3,510.6萬 | 402.41%1,897.3萬 | -312.92%-2,832萬 | -153.13%-1,348.8萬 | 134.92%145.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 12.33%6,871.6萬 | 60.69%6,030.8萬 | -54.94%3,730.1萬 | 68.33%5,237.5萬 | 60.35%8,120.8萬 | 2.56%6,117.6萬 | -54.77%3,753.1萬 | -24.28%8,278.9萬 | -43.02%3,111.4萬 | -24.73%5,064.3萬 |
| 現金變動 | 13.48%2,411.6萬 | -64.46%840.9萬 | 182.02%3,672.9萬 | 936.57%2,142.6萬 | -50.75%-2,960.8萬 | 339.24%2,125.2萬 | 229.10%2,365.9萬 | -64.96%-4,478.3萬 | -92.82%206.7萬 | -51.87%-1,964.1萬 |
| 匯率變動影響 | -209.34%-377.4萬 | 92.86%-1,000 | -1,800.99%-1,340.2萬 | -405.14%-1,317.3萬 | 797.32%100.5萬 | -900.00%-122萬 | 99.72%-1.4萬 | -216.72%-70.5萬 | 812.38%431.7萬 | -56.25%11.2萬 |
| 期末現金 | 9.67%8,905.8萬 | 12.33%6,871.6萬 | 62.54%6,062.8萬 | 62.54%6,062.8萬 | 68.33%5,237.5萬 | 60.35%8,120.8萬 | 2.56%6,117.6萬 | -54.94%3,730.1萬 | -54.94%3,730.1萬 | -43.02%3,111.4萬 |
| 自由現金流 | 115.55%3,196.2萬 | -68.78%1,878.8萬 | 248.07%2,030.2萬 | -579.39%-7,865.9萬 | 252.06%2,395.2萬 | 662.52%1,482.8萬 | 613.01%6,018.1萬 | 62.04%-1,371.1萬 | 150.73%1,640.8萬 | -134.96%-1,575.2萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。