Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 37.28%1,366.9萬 | -58.46%1,890.2萬 | -11.60%326.3萬 | 10.38%6,608.5萬 | -75.88%692.9萬 | 8.06%995.7萬 | 375.53%4,550.8萬 | -70.13%369.1萬 | 19.91%5,986.9萬 | 148.58%2,872.8萬 |
| 扣除非現金調整前淨利潤 | 104.71%2,581.2萬 | 21.16%1,409萬 | -33.10%566.8萬 | -16.15%4,896.7萬 | -1.88%1,625.7萬 | -17.60%1,260.9萬 | -6.32%1,162.9萬 | -39.97%847.2萬 | 22.81%5,839.7萬 | -11.78%1,656.9萬 |
| 非現金項目調整總額 | 9.04%-51.3萬 | -25.00%-46.5萬 | 132.89%19.6萬 | -103.17%-236.9萬 | -186.64%-83.7萬 | -13.71%-56.4萬 | -215.25%-37.2萬 | -129.23%-59.6萬 | -432.19%-116.6萬 | -392.00%-29.2萬 |
| -折舊與攤銷 | 14.15%108.9萬 | 8.98%103.2萬 | 7.03%102萬 | 3.07%386.7萬 | 3.90%101.3萬 | 2.47%95.4萬 | 2.16%94.7萬 | 3.70%95.3萬 | 2.43%375.2萬 | 6.91%97.5萬 |
| -在損益中確認的減值損失回撥 | --0 | --0 | --78.3萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -處置利潤 | 0.00%-1,000 | 0.00%-5,000 | --0 | 91.95%-1.2萬 | 76.19%-5,000 | 97.62%-1,000 | 92.19%-5,000 | 95.45%-1,000 | 28.02%-14.9萬 | 69.12%-2.1萬 |
| -其他非現金項目 | -5.54%-160.1萬 | -13.55%-149.2萬 | -3.81%-160.7萬 | -30.51%-622.4萬 | -48.07%-184.5萬 | -9.53%-151.7萬 | -33.94%-131.4萬 | -33.79%-154.8萬 | -53.59%-476.9萬 | -67.47%-124.6萬 |
| 營運資本變動 | -456.99%-1,163萬 | -84.59%527.7萬 | 37.85%-260.1萬 | 638.70%1,948.7萬 | -168.20%-849.1萬 | 62.66%-208.8萬 | 1,356.92%3,425.1萬 | -179.75%-418.5萬 | 30.14%263.8萬 | 269.98%1,245.1萬 |
| -應收款(增)減 | 8.96%-735.3萬 | -146.54%-1,150.9萬 | 324.93%480萬 | 198.36%1,012萬 | -127.63%-440萬 | 28.36%-807.7萬 | 384.56%2,473.1萬 | 65.86%-213.4萬 | -69.25%-1,028.9萬 | 301.58%1,592.7萬 |
| -存貨(增)減 | -439.08%-399.1萬 | -142.90%-255.6萬 | 39.94%-129.8萬 | -125.61%-239萬 | -469.12%-736.4萬 | -56.33%117.7萬 | 112.86%595.8萬 | -217.25%-216.1萬 | 119.73%933.2萬 | -23.30%199.5萬 |
| -應付款(減)增 | -105.94%-28.6萬 | 443.01%1,934.2萬 | -5,648.18%-610.3萬 | 227.04%1,175.7萬 | 159.82%327.3萬 | 61.10%481.2萬 | 12.47%356.2萬 | -96.22%11萬 | -6.84%359.5萬 | -170.17%-547.1萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | 7.52%153萬 | 32.76%177.1萬 | 28.87%177.2萬 | 16.20%563萬 | 20.22%149.8萬 | 9.97%142.3萬 | 16.40%133.4萬 | 18.64%137.5萬 | 39.42%484.5萬 | 70.92%124.6萬 |
| 已支付退稅 | 52.13%-185萬 | 0.42%-379萬 | 56.30%-230.3萬 | 11.60%-1,586.8萬 | 64.32%-292.7萬 | -16.52%-386.5萬 | -55.60%-380.6萬 | -32.25%-527萬 | -55.18%-1,795.1萬 | -31.82%-820.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 77.63%1,334.9萬 | -60.77%1,688.3萬 | 1,439.22%273.2萬 | 19.43%5,584.7萬 | -74.74%550萬 | 4.51%751.5萬 | 420.39%4,303.6萬 | -102.14%-20.4萬 | 11.78%4,676.3萬 | 259.08%2,177.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 40.31%-108.7萬 | -64.54%-190.7萬 | -24.61%-111.4萬 | 26.39%-573.1萬 | -33.02%-185.7萬 | -101.88%-182.1萬 | 60.25%-115.9萬 | 65.24%-89.4萬 | -16.82%-778.6萬 | 34.21%-139.6萬 |
| 業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資物業交易淨額 | ---- | -677.97%-1,691.3萬 | -63.82%-119.1萬 | 91.21%-120.3萬 | ---- | ---- | ---217.4萬 | -48.07%-72.7萬 | -697.26%-1,368.1萬 | ---- |
| 投資產品交易淨額 | --0 | --0 | -233.33%-10萬 | -208.46%-335.9萬 | -43.32%101萬 | -481.62%-433.9萬 | --0 | -116.85%-3萬 | 9,208.82%309.7萬 | --178.2萬 |
| 已收到的股息(投資活動產生的現金流) | 0.00%1,000 | 0.00%5,000 | --0 | -90.55%1.2萬 | -76.19%5,000 | -97.62%1,000 | -88.10%5,000 | -95.45%1,000 | -41.47%12.7萬 | -73.08%2.1萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | 73.88%-295.2萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 82.64%-158.2萬 | -465.35%-1,881.5萬 | -45.76%-240.5萬 | 43.64%-1,028.1萬 | 491.77%380.8萬 | 17.35%-911.1萬 | 1.68%-332.8萬 | 42.37%-165萬 | -122.53%-1,824.3萬 | 6.27%-97.2萬 |
| 融資活動現金流量 | ||||||||||
| 租賃融資增減 | -5.77%-5.5萬 | -5.77%-5.5萬 | -5.88%-5.4萬 | -4.55%-20.7萬 | -4.00%-5.2萬 | -4.00%-5.2萬 | -4.00%-5.2萬 | -6.25%-5.1萬 | 2.94%-19.8萬 | 0.00%-5萬 |
| 已支付現金股息 | --0 | ---- | ---- | 0.00%-1,497.1萬 | --0 | --0 | ---- | ---- | -100.01%-1,497.1萬 | --0 |
| 已付利息(籌資活動產生的現金流) | ---1.5萬 | -400.00%-5,000 | -150.00%-5,000 | 41.67%-7,000 | -33.33%-4,000 | --0 | 66.67%-1,000 | 50.00%-2,000 | -100.00%-1.2萬 | 0.00%-3,000 |
| 融資活動現金淨額 | -34.62%-7萬 | -99.69%-3,000.1萬 | -11.32%-5.9萬 | -0.03%-1,518.5萬 | -5.66%-5.6萬 | 0.00%-5.2萬 | 0.00%-1,502.4萬 | -1.92%-5.3萬 | -97.28%-1,518.1萬 | 0.00%-5.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -10.19%2.12億 | 15.39%2.44億 | 14.23%2.44億 | 6.67%2.13億 | 21.73%2.35億 | 20.16%2.36億 | 2.33%2.12億 | 6.67%2.13億 | 14.89%2億 | -1.25%1.93億 |
| 現金變動 | 809.77%1,169.7萬 | -229.37%-3,193.3萬 | 114.05%26.8萬 | 127.76%3,038.1萬 | -55.40%925.2萬 | 57.57%-164.8萬 | 343.46%2,468.4萬 | -128.82%-190.7萬 | -48.58%1,333.9萬 | 317.17%2,074.6萬 |
| 期末現金 | -4.57%2.24億 | -10.19%2.12億 | 15.39%2.44億 | 14.23%2.44億 | 14.23%2.44億 | 21.73%2.35億 | 20.16%2.36億 | 2.33%2.12億 | 6.67%2.13億 | 6.67%2.13億 |
| 自由現金流 | 115.35%1,226.2萬 | -64.24%1,497.6萬 | 247.36%161.8萬 | 28.65%5,011.6萬 | -82.12%364.3萬 | -9.46%569.4萬 | 685.39%4,187.7萬 | -115.78%-109.8萬 | 10.77%3,895.5萬 | 417.00%2,037.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。