Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 51.32%83.12億 | 54.74%54.93億 | -30.17%35.5億 | 47.04%50.84億 | 6.52%34.58億 | 13.06%32.46億 | 18.62%28.71億 | 14.00%24.2億 | 54.78%21.23億 | -32.55%13.72億 |
| 扣除非現金調整前淨利潤 | 4.07%65億 | -3.78%62.46億 | 29.85%64.91億 | 26.12%49.99億 | 43.52%39.64億 | -19.32%27.62億 | 28.50%34.23億 | 29.51%26.64億 | 86.11%20.57億 | 10.79%11.05億 |
| 非現金項目調整總額 | 47.74%23.75億 | 41.58%16.08億 | -20.26%11.36億 | 40.53%14.24億 | -27.71%10.13億 | 237.56%14.02億 | -46.63%4.15億 | 10.29%7.78億 | 34.01%7.06億 | -19.19%5.26億 |
| -折舊與攤銷 | 5.68%18.27億 | 8.84%17.29億 | 33.78%15.89億 | 2.44%11.87億 | 5.30%11.59億 | 21.90%11.01億 | 13.80%9.03億 | 16.77%7.93億 | -6.41%6.8億 | 2.23%7.26億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | --2,131.7萬 | ---- | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.90%-102萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.71%-7,391.7萬 | 33.48%-4,407.4萬 | -22.81%-6,625.5萬 |
| -處置利潤 | -22.95%1,246.2萬 | 152.79%1,617.3萬 | -181.51%-3,063.8萬 | 154.34%3,758.6萬 | -216.03%-6,917萬 | 121.76%5,961.5萬 | -231.05%-2.74億 | -283.72%-8,274.5萬 | -557.15%-2,156.4萬 | -87.77%471.7萬 |
| -其他非現金項目 | 490.00%5.36億 | 67.47%-1.37億 | -312.18%-4.22億 | 303.26%1.99億 | -140.56%-9,792.3萬 | 212.91%2.41億 | -251.32%-2.14億 | 54.23%1.41億 | 166.82%9,160.6萬 | -74.49%-1.37億 |
| 營運資本變動 | 76.14%-5.63億 | 42.10%-23.6億 | -204.44%-40.77億 | 11.87%-13.39億 | -65.57%-15.2億 | 5.15%-9.18億 | 5.32%-9.68億 | -59.82%-10.22億 | -145.85%-6.39億 | -167.68%-2.6億 |
| -應收款(增)減 | 76.87%-2.3億 | 16.18%-9.96億 | -16.45%-11.88億 | -31.16%-10.2億 | -3,598.25%-7.78億 | 95.95%-2,102.8萬 | 12.56%-5.2億 | 42.04%-5.94億 | -391.88%-10.25億 | -57.71%3.51億 |
| -存貨(增)減 | 108.73%1.01億 | 62.95%-11.54億 | -315.83%-31.15億 | 29.91%-7.49億 | -150.28%-10.69億 | 52.70%-4.27億 | -10.32%-9.03億 | -503.05%-8.18億 | 51.03%-1.36億 | -65.04%-2.77億 |
| -應付款(減)增 | -155.08%-4.17億 | -152.39%-1.63億 | -40.85%3.12億 | 62.12%5.27億 | 175.51%3.25億 | -220.50%-4.31億 | 26.22%3.57億 | -37.34%2.83億 | 235.18%4.52億 | -20.07%-3.34億 |
| -貸款、租賃及其他損失準備金 | -349.14%-1.2億 | -23.81%4,831.3萬 | -31.81%6,341.1萬 | 32.05%9,299.1萬 | 46.32%7,042.3萬 | 467.68%4,812.8萬 | -89.42%847.8萬 | 14.93%8,010.5萬 | --6,969.7萬 | ---- |
| -其他流動資產變動 | 207.83%1.03億 | 35.74%-9,577.4萬 | 21.59%-1.49億 | -176.99%-1.9億 | 21.37%-6,861.9萬 | -197.96%-8,726.8萬 | 223.05%8,908.5萬 | --2,757.6萬 | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 2.34%-5,058.4萬 | -46.50%-5,179.5萬 | -11.94%-3,535.5萬 | -14.60%-3,158.5萬 | -22.02%-2,756萬 | -7.76%-2,258.7萬 | -1.26%-2,096.1萬 | -33.10%-2,070.1萬 | 27.74%-1,555.3萬 | 29.93%-2,152.4萬 |
| 已收到的利息(經營活動產生的現金流) | 42.79%9,295.7萬 | 36.74%6,510萬 | 34.45%4,760.9萬 | 40.86%3,541.1萬 | -18.56%2,513.9萬 | -38.15%3,086.9萬 | 25.34%4,990.6萬 | -8.49%3,981.5萬 | 3.62%4,350.7萬 | 15.61%4,198.9萬 |
| 已支付退稅 | 10.16%-19.16億 | -35.39%-21.33億 | -12.79%-15.76億 | -96.38%-13.97億 | 30.29%-7.11億 | -25.84%-10.2億 | -17.64%-8.11億 | -67.39%-6.89億 | -560.48%-4.12億 | 90.93%-6,234.4萬 |
| 其他經營現金流入(流出) | 0 | 1.53億 | 0 | 0.00%-1,000 | -1,000 | 0 | 0 | 0 | -99.99%1,000 | 1,212萬 |
| 經營活動現金淨額 | 82.56%64.38億 | 77.52%35.27億 | -46.17%19.87億 | 34.52%36.91億 | 22.83%27.44億 | 6.93%22.34億 | 19.37%20.89億 | 0.62%17.5億 | 29.61%17.39億 | -0.73%13.42億 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | 31.36%-1.21億 | -202.96%-1.77億 | -116.53%-5,837.3萬 | 31.55%-2,695.9萬 | 17.48%-3,938.7萬 | -18.55%-4,773萬 | 4.00%-4,026.3萬 | ---4,193.9萬 | ---- | ---- |
| 物業、廠房及設備交易淨額 | -106.28%-29.84億 | 53.28%-14.47億 | -12.56%-30.96億 | 16.64%-27.51億 | -146.18%-33億 | 31.91%-13.4億 | -26.39%-19.69億 | -113.41%-15.58億 | -4.32%-7.3億 | -5.58%-7億 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.75%-4,767萬 | -75.52%-4,014.4萬 |
| 業務交易淨額 | ---- | --0 | ---1.47億 | --0 | ---1,990萬 | ---- | 241.50%6.16億 | ---4.35億 | --0 | ---- |
| 投資產品交易淨額 | -246.67%-2.04億 | 79.63%-5,880.8萬 | -109.55%-2.89億 | -25.83%-1.38億 | -27,614.43%-1.09億 | -100.41%-39.5萬 | -33.60%9,642.8萬 | 4,372.70%1.45億 | -106.61%-339.9萬 | 167.29%5,139.2萬 |
| 向其他方提供的預付現金及貸款 | 50.44%-224萬 | -352.00%-452萬 | 87.53%-100萬 | -72.84%-802萬 | -132.00%-464萬 | 85.07%-200萬 | -120.39%-1,340萬 | 69.45%-608萬 | -136.06%-1,990萬 | 16.45%-843萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | 11.52%755.1萬 | -8.20%677.1萬 | 3.03%737.6萬 | 2.68%715.9萬 | -5.49%697.2萬 | -31.65%737.7萬 | -88.38%1,079.3萬 | 526.11%9,290.8萬 | 23.36%1,483.9萬 | 36.09%1,202.9萬 |
| 其他投資變動淨額 | -51.30%-792.5萬 | 56.84%-523.8萬 | 62.16%-1,213.6萬 | -7.06%-3,207.4萬 | 86.05%-2,995.9萬 | -365.64%-2.15億 | -2.23%8,085.7萬 | -85.92%8,270.3萬 | 2,215.57%5.87億 | -336.61%-2,776.4萬 |
| 投資活動現金淨額 | -96.53%-33.12億 | 53.14%-16.85億 | -21.98%-35.96億 | 15.67%-29.48億 | -118.79%-34.96億 | -31.18%-15.98億 | 29.18%-12.18億 | -765.90%-17.2億 | 72.12%-1.99億 | 5.17%-7.13億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -464.51%-15.75億 | -110.75%-2.79億 | 530.24%25.95億 | -135.21%-6.03億 | 369.86%17.13億 | 616.33%3.65億 | -71.19%5,089萬 | 238.78%1.77億 | 75.76%-1.27億 | 24.62%-5.25億 |
| 普通股發行/回購的淨額 | -2,338.10%-256萬 | 96.39%-10.5萬 | -1,671.34%-290.5萬 | 93.87%-16.4萬 | -267.58%-267.6萬 | -1,248.15%-72.8萬 | 93.84%-5.4萬 | -121.21%-87.6萬 | 65.77%-39.6萬 | ---115.7萬 |
| 租賃融資增減 | -13.34%-8,129.7萬 | -28.76%-7,172.7萬 | -27.48%-5,570.7萬 | 3.83%-4,369.9萬 | 1.47%-4,544.1萬 | -44.14%-4,612萬 | 22.33%-3,199.7萬 | 3.92%-4,119.4萬 | -11.33%-4,287.4萬 | 9.06%-3,851萬 |
| 已支付現金股息 | -7.53%-7.16億 | -29.86%-6.66億 | -25.22%-5.13億 | -33.07%-4.09億 | 25.00%-3.08億 | -33.40%-4.1億 | -11.06%-3.08億 | -50.01%-2.77億 | -5.89%-1.85億 | -6.19%-1.74億 |
| 非控制性權益現金股息 | -1.18%-1.74億 | -29.56%-1.72億 | -51.90%-1.32億 | -119.53%-8,721.1萬 | -0.19%-3,972.7萬 | -49.93%-3,965.1萬 | -9.99%-2,644.6萬 | -56.04%-2,404.3萬 | 0.32%-1,540.8萬 | 43.18%-1,545.7萬 |
| 其他籌資費用淨額 | -50.00%-3,000 | -100.00%-2,000 | 0.00%-1,000 | 99.99%-1,000 | -1,400,100.00%-1,400.2萬 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 |
| 融資活動現金淨額 | -114.46%-25.48億 | -162.84%-11.88億 | 265.35%18.91億 | -187.75%-11.44億 | 1,085.64%13.03億 | 58.04%-1.32億 | -89.41%-3.15億 | 55.10%-1.66億 | 50.89%-3.71億 | 18.89%-7.55億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 13.55%68.67億 | 7.77%60.48億 | -4.03%56.11億 | 9.79%58.47億 | 10.08%53.26億 | 12.64%48.38億 | -3.77%42.95億 | 36.14%44.63億 | -4.38%32.78億 | -6.22%34.29億 |
| 現金變動 | -11.53%5.78億 | 131.99%6.53億 | 170.18%2.81億 | -172.84%-4.01億 | 9.38%5.51億 | -9.37%5.03億 | 506.78%5.56億 | -111.67%-1.37億 | 1,033.67%11.7億 | 62.04%-1.25億 |
| 匯率變動影響 | -132.03%-5,326.8萬 | 7.56%1.66億 | -6.60%1.55億 | 666.35%1.66億 | -85.22%-2,923.5萬 | -24.56%-1,578.4萬 | 59.96%-1,267.2萬 | -311.81%-3,164.7萬 | 159.77%1,494.1萬 | -124.35%-2,499.7萬 |
| 現金變動之外的其他現金調整 | -200.00%-1,000 | 0.00%1,000 | --1,000 | ---- | ---- | -100.00%-2,000 | 0.00%-1,000 | ---1,000 | ---- | ---2,000 |
| 期末現金 | 7.64%73.91億 | 13.55%68.67億 | 7.77%60.48億 | -4.03%56.11億 | 9.79%58.47億 | 10.08%53.26億 | 12.64%48.38億 | -3.77%42.95億 | 36.14%44.63億 | -4.38%32.78億 |
| 自由現金流 | 76.13%33.32億 | 261.38%18.92億 | -228.37%-11.72億 | 251.97%9.13億 | -171.14%-6.01億 | 958.56%8.45億 | 132.10%7,978.8萬 | -125.89%-2.49億 | 59.53%9.6億 | -9.58%6.02億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |