Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 50.89%10.44億 | -24.10%6.92億 | -38.10%9.12億 | 282.12%14.73億 | -189.16%-8.09億 | 33.57%9.07億 | -22.69%6.79億 | -38.51%8.79億 | -2.29%14.29億 | -13.24%14.62億 |
| 扣除非現金調整前淨利潤 | -572.52%-5.51億 | -83.52%1.17億 | -1.72%7.07億 | 136.83%7.19億 | -49.01%-19.53億 | -120.61%-13.11億 | -1,541.01%-5.94億 | -84.81%4,123.8萬 | -58.54%2.71億 | -5.43%6.55億 |
| 非現金項目調整總額 | 43.43%14.74億 | 209.03%10.28億 | -64.47%3.33億 | -33.30%9.36億 | -31.62%14.03億 | 53.76%20.52億 | 46.18%13.34億 | -13.32%9.13億 | 11.03%10.53億 | -2.51%9.48億 |
| -折舊與攤銷 | -4.74%4.42億 | -17.42%4.64億 | -5.88%5.62億 | -13.83%5.97億 | -16.55%6.93億 | 35.44%8.31億 | 16.86%6.13億 | -4.47%5.25億 | -4.04%5.49億 | -3.97%5.72億 |
| -在損益中確認的減值損失回撥 | -23.47%3.45億 | 36.01%4.5億 | 25.92%3.31億 | -58.86%2.63億 | -54.59%6.39億 | 173.49%14.08億 | 33.99%5.15億 | 41.52%3.84億 | 26.19%2.71億 | 18.89%2.15億 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 171.05%2,183萬 |
| -聯營企業份額 | ---232.7萬 | --0 | ---- | ---- | ---- | --1,100萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | 2,493.99%6.2億 | 104.58%2,390.7萬 | -4,582.02%-5.22億 | -85.34%1,165.4萬 | 48.77%7,950.4萬 | -79.86%5,344.1萬 | 156.91%2.65億 | 173.07%1.03億 | -6.68%3,781.6萬 | 45.22%4,052.5萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -202.49%-546萬 |
| -其他非現金項目 | -22.32%6,919.9萬 | 331.96%8,908萬 | -160.12%-3,840.3萬 | 811.08%6,387.6萬 | 96.42%-898.3萬 | -325.71%-2.51億 | 40.65%-5,898.5萬 | -151.12%-9,939.2萬 | 87.06%1.94億 | -48.13%1.04億 |
| 營運資本變動 | 126.83%1.21億 | -253.90%-4.52億 | 29.78%-1.28億 | 29.60%-1.82億 | -254.92%-2.58億 | 374.60%1.67億 | 19.39%-6,072.1萬 | -172.13%-7,532.6萬 | 174.15%1.04億 | -792.96%-1.41億 |
| -應收款(增)減 | 99.53%-82.5萬 | -82.14%-1.76億 | -417.74%-9,639.9萬 | 123.87%3,033.9萬 | -149.50%-1.27億 | 402.21%2.57億 | -4,228.77%-8,497萬 | -81.59%205.8萬 | -83.11%1,117.7萬 | 42.34%6,615.6萬 |
| -存貨(增)減 | 167.41%1.37億 | 41.59%-2.03億 | -209.30%-3.48億 | -2,809.45%-1.13億 | 94.68%-387.1萬 | -227.18%-7,279萬 | 14.64%-2,224.8萬 | -8.97%-2,606.5萬 | -783.01%-2,391.9萬 | -50.42%350.2萬 |
| -應付款(減)增 | 90.84%-754.5萬 | -126.67%-8,239.3萬 | 390.75%3.09億 | -11,488.10%-1.06億 | 529.95%93.3萬 | -100.36%-21.7萬 | 1,063.14%6,093.8萬 | -262.94%-632.7萬 | 113.36%388.3萬 | 66.48%-2,907.3萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -438.95%-1.81億 |
| -貸款、租賃及其他損失準備金 | -179.13%-755.4萬 | 17.42%954.6萬 | 21.71%813萬 | 105.21%668萬 | -652.88%-1.28億 | -17.98%-1,703.8萬 | 67.90%-1,444.1萬 | -139.49%-4,499.2萬 | --1.14億 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---65.1萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -54.58%-6,432.2萬 | -2.90%-4,161萬 | -18.02%-4,043.9萬 | 16.89%-3,426.5萬 | -11.83%-4,123萬 | -10.87%-3,687萬 | -27.54%-3,325.6萬 | -26.56%-2,607.4萬 | 27.25%-2,060.2萬 | 25.83%-2,831.7萬 |
| 已收到的利息(經營活動產生的現金流) | 24.31%587.5萬 | 12.93%472.6萬 | -48.42%418.5萬 | -1.11%811.3萬 | -40.23%820.4萬 | 68.07%1,372.5萬 | 182.27%816.6萬 | -34.92%289.3萬 | 18.28%444.5萬 | 3.70%375.8萬 |
| 已支付退稅 | -8.00%-1.61億 | 28.51%-1.49億 | 32.07%-2.08億 | -231.30%-3.07億 | 29.20%-9,259.5萬 | -60.46%-1.31億 | -29.37%-8,150.2萬 | 5.27%-6,299.9萬 | -60.68%-6,650.2萬 | 66.39%-4,138.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | -200.00%-1,000 | 200.00%1,000 | 0.00%-1,000 | -1,000 | 0 | -120.00%-1,000 | 600.00%5,000 | -1,000 |
| 經營活動現金淨額 | 62.96%8.25億 | -24.12%5.06億 | -41.49%6.67億 | 222.02%11.4億 | -224.05%-9.35億 | 31.56%7.53億 | -27.74%5.73億 | -41.13%7.92億 | -3.59%13.46億 | -8.60%13.96億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 15.43%-2.89億 | -198.03%-3.42億 | 22.42%-1.15億 | -661.49%-1.48億 | 102.00%2,633.2萬 | 13.92%-13.15億 | -58.28%-15.27億 | -76.93%-9.65億 | -2.24%-5.45億 | -16.18%-5.33億 |
| 業務交易淨額 | ---1.62億 | --0 | --5.33億 | --0 | -78.95%2,255.4萬 | 106.10%1.07億 | -908.34%-17.56億 | 729.64%2.17億 | ---3,450萬 | ---- |
| 投資產品交易淨額 | ---5,000萬 | --0 | -109.26%-3,000萬 | 460.08%3.24億 | 19.64%-9,000.5萬 | -41.44%-1.12億 | 27.82%-7,918.5萬 | -156.25%-1.1億 | -328.10%-4,281萬 | ---1,000萬 |
| 向其他方提供的預付現金及貸款 | --0 | -62,400.00%-4億 | -184.44%-64萬 | 71.15%-22.5萬 | 99.71%-78萬 | -242.86%-2.71億 | -163.78%-7,913.5萬 | -5,539.10%-3,000萬 | 99.71%-53.2萬 | ---1.81億 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -60.48%1,017.8萬 | -4.05%2,575.2萬 | 46.22%2,684萬 | -37.24%1,835.6萬 | 101.43%2,924.9萬 | 168.36%1,452.1萬 | 622.43%541.1萬 | -98.86%74.9萬 | 933.90%6,575.6萬 | -18.93%636萬 |
| 其他投資變動淨額 | -1,055.90%-6,481萬 | -67.85%678萬 | -44.87%2,108.6萬 | -91.10%3,824.6萬 | 544.25%4.3億 | -190.51%-9,671.6萬 | 68.18%1.07億 | 336.68%6,354.1萬 | -161.01%-2,684.7萬 | 167.46%4,400.1萬 |
| 投資活動現金淨額 | 21.59%-5.56億 | -262.91%-7.09億 | 87.17%4.35億 | -44.22%2.33億 | 124.93%4.17億 | 49.75%-16.73億 | -304.49%-33.29億 | -40.87%-8.23億 | 13.29%-5.84億 | -30.47%-6.74億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 132.87%11.82億 | 182.13%5.08億 | 62.80%-6.18億 | -2,744.82%-16.62億 | 89.13%-5,842.5萬 | -132.48%-5.38億 | 685.96%16.55億 | -54.28%2.11億 | -35.42%4.61億 | -39.85%7.13億 |
| 普通股發行/回購的淨額 | -80.00%-1.8萬 | -141.67%-1萬 | -33.33%2.4萬 | 620.00%3.6萬 | 266.67%5,000 | 86.36%-3,000 | 33.33%-2.2萬 | 13.16%-3.3萬 | 53.09%-3.8萬 | 99.99%-8.1萬 |
| 租賃融資增減 | 1.87%-2,417.4萬 | -5.35%-2,463.4萬 | -129.39%-2,338.2萬 | -77.24%-1,019.3萬 | 21.78%-575.1萬 | -195.86%-735.2萬 | 2.66%-248.5萬 | 6.21%-255.3萬 | 46.53%-272.2萬 | 64.44%-509.1萬 |
| 已支付現金股息 | -0.06%-1.17億 | -0.34%-1.17億 | -376,422.58%-1.17億 | 76.15%-3.1萬 | 99.86%-13萬 | -0.26%-9,587.5萬 | 0.17%-9,562.9萬 | -0.53%-9,579.3萬 | -16.68%-9,528.8萬 | 2.71%-8,166.9萬 |
| 其他籌資費用淨額 | 38.47%-1,025.5萬 | -0.02%-1,666.8萬 | 0.01%-1,666.5萬 | 28.95%-1,666.6萬 | -772.70%-2,345.7萬 | 108.21%348.7萬 | -2,124,500.00%-4,249.2萬 | -100.00%-2,000 | 66.67%-1,000 | -100.33%-3,000 |
| 融資活動現金淨額 | 195.07%10.31億 | 145.08%3.49億 | 54.11%-7.75億 | -1,824.54%-16.89億 | 86.23%-8,775.8萬 | -142.09%-6.37億 | 1,249.74%15.15億 | -69.05%1.12億 | -42.12%3.63億 | 137.19%6.26億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4.95%33.96億 | 11.58%32.36億 | -9.66%29億 | -15.37%32.1億 | -29.05%37.93億 | -18.81%53.47億 | 1.17%65.86億 | 20.88%65.09億 | 33.41%53.85億 | 46.19%40.36億 |
| 現金變動 | 788.03%13億 | -55.33%1.46億 | 203.73%3.28億 | 47.82%-3.16億 | 61.12%-6.05億 | -25.36%-15.57億 | -1,621.14%-12.42億 | -92.74%8,164.5萬 | -16.64%11.25億 | 5.77%13.49億 |
| 匯率變動影響 | -110.45%-144.2萬 | 69.48%1,379.7萬 | 39.09%814.1萬 | 280.81%585.3萬 | 325.70%153.7萬 | -121.83%-68.1萬 | 159.66%311.9萬 | -104,460.00%-522.8萬 | 98.99%-5,000 | -64.12%-49.4萬 |
| 現金變動之外的其他現金調整 | ---- | 0.00%1,000 | 0.00%1,000 | -100.00%1,000 | 413.49%2,097.1萬 | 408,300.00%408.4萬 | 0.00%1,000 | --1,000 | ---- | ---- |
| 期末現金 | 38.23%46.95億 | 4.95%33.96億 | 11.58%32.36億 | -9.66%29億 | -15.37%32.1億 | -29.05%37.93億 | -18.81%53.47億 | 1.17%65.86億 | 20.88%65.09億 | 33.41%53.85億 |
| 自由現金流 | 138.65%3.91億 | -56.42%1.64億 | -53.70%3.76億 | 176.11%8.11億 | -78.60%-10.66億 | 42.73%-5.97億 | -299.75%-10.42億 | -140.60%-2.61億 | -0.99%6.42億 | -39.25%6.48億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |