Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/02/28 | (FY)2024/02/29 | (FY)2023/02/28 | (FY)2022/02/28 | (FY)2021/02/28 | (FY)2020/02/29 | (FY)2019/02/28 | (FY)2018/02/28 | (FY)2017/02/28 | (FY)2016/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -18.94%3.07億 | -24.68%3.78億 | 151.68%5.02億 | -1,135.20%-9.72億 | -108.27%-7,870.3萬 | 250.28%9.52億 | 43.02%2.72億 | -83.22%1.9億 | 96.53%11.32億 | -25.20%5.76億 |
| 扣除非現金調整前淨利潤 | 178.19%2.37億 | 178.54%8,519.7萬 | -147.06%-1.08億 | 115.00%2.31億 | -942.63%-15.37億 | 137.86%1.82億 | -42.25%-4.82億 | -231.91%-3.39億 | 401.59%2.57億 | -71.04%5,117.5萬 |
| 非現金項目調整總額 | -52.57%1.62億 | -18.12%3.41億 | 278.81%4.17億 | -60.08%1.1億 | -50.97%2.76億 | -32.82%5.62億 | 17.74%8.37億 | 28.16%7.11億 | -23.27%5.54億 | 99.69%7.23億 |
| -折舊與攤銷 | -2.05%1.83億 | -0.68%1.86億 | -8.82%1.88億 | -31.93%2.06億 | -9.75%3.02億 | 8.88%3.35億 | -10.45%3.08億 | -10.51%3.44億 | -3.07%3.84億 | 3.75%3.96億 |
| -在損益中確認的減值損失回撥 | -94.79%1,109.1萬 | -16.70%2.13億 | 148.82%2.56億 | -34.08%1.03億 | 209.07%1.56億 | -87.03%5,045.2萬 | 48.19%3.89億 | 101.70%2.62億 | -19.25%1.3億 | 117.47%1.61億 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.81%1,092.8萬 |
| -聯營企業份額 | -2.37%-7,232.5萬 | -22.34%-7,065.4萬 | -757.27%-5,775.4萬 | -178.46%-673.7萬 | -78.72%858.7萬 | 3,695.67%4,034.8萬 | --106.3萬 | ---- | ---- | ---- |
| -處置利潤 | --0 | --0 | --0 | --0 | -388.78%-350萬 | -98.90%121.2萬 | 59.20%1.1億 | 2,626.70%6,890.3萬 | -110.87%-272.7萬 | 886.05%2,509.5萬 |
| -匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -184.59%-586.7萬 | -61.26%693.6萬 | -53.11%1,790.3萬 | 161.78%3,818.2萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.89%1,100.8萬 | 500.07%1,801.4萬 | --300.2萬 |
| -其他非現金項目 | 226.68%4,049.5萬 | -60.00%1,239.6萬 | 116.15%3,099.1萬 | -2.15%-1.92億 | -239.19%-1.88億 | 284.79%1.35億 | 98.83%3,507.3萬 | 146.96%1,764萬 | -91.89%714.3萬 | 295.23%8,803.7萬 |
| 營運資本變動 | -92.07%-9,209.8萬 | -124.69%-4,794.9萬 | 114.80%1.94億 | -211.02%-13.13億 | 468.86%11.82億 | 350.20%2.08億 | 54.33%-8,306.9萬 | -156.59%-1.82億 | 262.77%3.21億 | -185.15%-1.97億 |
| -應收款(增)減 | 78.20%-1,453.3萬 | 38.48%-6,667.2萬 | -196.70%-1.08億 | -51.67%1.12億 | 1,204.18%2.32億 | 66.71%-2,100.2萬 | -190.85%-6,308萬 | -106.81%-2,168.8萬 | 326.34%3.19億 | -59.10%-1.41億 |
| -存貨(增)減 | -95.29%-3,762萬 | -12.11%-1,926.4萬 | -320.43%-1,718.3萬 | -107.16%-408.7萬 | 169.79%5,710.1萬 | 546.24%2,116.5萬 | -116.18%-474.3萬 | 73.00%2,930.7萬 | -11.29%1,694萬 | 2,178.02%1,909.7萬 |
| -預付費用(增)減 | 89.35%-578.7萬 | -659.75%-5,434.1萬 | 101.84%970.8萬 | -197.22%-5.27億 | 1,071.78%5.42億 | 1,934.93%4,622.2萬 | 8.43%-251.9萬 | -130.41%-275.1萬 | 523.50%904.7萬 | 120.03%145.1萬 |
| -應付款(減)增 | -60.71%2,509.5萬 | -79.44%6,386.4萬 | 135.80%3.11億 | -386.52%-8.68億 | 89.42%3.03億 | 5,043.51%1.6億 | 98.26%-323.4萬 | -595.14%-1.86億 | -499.10%-2,671.4萬 | -102.41%-445.9萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -168.39%-6,146.2萬 |
| -貸款、租賃及其他損失準備金 | -308.17%-5,925.3萬 | 4,965.64%2,846.4萬 | 97.79%-58.5萬 | -154.05%-2,641.1萬 | 2,990.89%4,886.7萬 | 116.65%158.1萬 | -811.91%-949.3萬 | -129.13%-104.1萬 | --357.4萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -121.30%-1,134萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -10.07%-1,873萬 | 38.35%-1,701.6萬 | 6.39%-2,760.3萬 | -53.20%-2,948.7萬 | -36.09%-1,924.8萬 | 18.66%-1,414.4萬 | 16.22%-1,738.8萬 | 19.66%-2,075.4萬 | 26.19%-2,583.4萬 | 17.17%-3,500.3萬 |
| 已收到的利息(經營活動產生的現金流) | -82.35%623萬 | 95,281.08%3,529.1萬 | 117.65%3.7萬 | -70.69%1.7萬 | -53.60%5.8萬 | -39.61%12.5萬 | -17.86%20.7萬 | 26.00%25.2萬 | -55.06%20萬 | -41.14%44.5萬 |
| 已支付退稅 | 4.48%-420.1萬 | -5.06%-439.8萬 | 95.83%-418.6萬 | -5,020.70%-1億 | 88.29%-196.1萬 | -62.38%-1,674.5萬 | 94.17%-1,031.2萬 | -224.12%-1.77億 | -0.63%-5,458.8萬 | 25.84%-5,424.6萬 |
| 其他經營現金流入(流出) | 50.00%-1,000 | -2,000 | 0 | 0 | -1,000 | 0 | -200.00%-1,000 | -80.00%1,000 | -28.57%5,000 | 7,000 |
| 經營活動現金淨額 | -26.07%2.9億 | -16.65%3.92億 | 142.71%4.71億 | -1,003.63%-11.02億 | -110.84%-9,985.5萬 | 277.10%9.21億 | 3,422.72%2.44億 | -100.70%-735.4萬 | 115.88%10.52億 | -25.67%4.87億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -16.80%-3.08億 | -29.41%-2.64億 | -153.16%-2.04億 | 21.68%-8,061.8萬 | 53.33%-1.03億 | 20.36%-2.21億 | -27.21%-2.77億 | 11.74%-2.18億 | 53.67%-2.47億 | 10.29%-5.32億 |
| 無形資產交易淨額 | ---594.4萬 | ---- | ---- | 89.38%-17.2萬 | 10.50%-162萬 | 78.09%-181萬 | -70.22%-826.1萬 | -139.65%-485.3萬 | 60.74%-202.5萬 | 14.09%-515.8萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---5,063.2萬 | ---- | ---- | ---- |
| 向其他方提供的預付現金及貸款 | ---38.4萬 | ---- | ---- | ---- | 93.28%-3,000萬 | -478.97%-4.46億 | -1,032.48%-7,708.8萬 | 16.62%-680.7萬 | ---816.4萬 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -50.00%8,000萬 | --1.6億 | ---- | ---- | 3,297.37%1,681.7萬 | -93.68%49.5萬 | 57.07%783.6萬 | 46.48%498.9萬 | 743.07%340.6萬 | 4.66%40.4萬 |
| 其他投資變動淨額 | -403.26%-8,172.9萬 | -1,712.50%-1,624萬 | 91.28%-89.6萬 | -163.05%-1,027.4萬 | 117.14%1,629.4萬 | 106.97%750.4萬 | -175.50%-1.08億 | 15.02%-3,905.5萬 | -37.16%-4,595.7萬 | -3.57%-3,350.6萬 |
| 投資活動現金淨額 | -163.00%-3.17億 | 41.28%-1.2億 | -125.10%-2.05億 | 10.23%-9,106.4萬 | 84.65%-1.01億 | -28.87%-6.61億 | -94.62%-5.13億 | 12.01%-2.63億 | 47.53%-2.99億 | 9.68%-5.71億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 53.91%-2.23億 | 2.27%-4.84億 | -136.04%-4.95億 | 408.40%13.73億 | 203.18%2.7億 | 2.12%-2.62億 | -257.33%-2.67億 | 13.90%1.7億 | 588.66%1.49億 | 88.81%-3,054.7萬 |
| 普通股發行/回購的淨額 | ---13.2萬 | --0 | -21.92%4.68億 | 530,929.20%6億 | -41.25%-11.3萬 | ---8萬 | ---- | ---- | 68.73%-8.6萬 | ---27.5萬 |
| 租賃融資增減 | 74.85%-933.3萬 | -3.91%-3,711.5萬 | 7.76%-3,571.7萬 | -3.25%-3,872萬 | -136.48%-3,750.1萬 | 662.14%1.03億 | -2.95%-1,828.5萬 | 10.59%-1,776.1萬 | 20.32%-1,986.4萬 | 18.95%-2,492.9萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---- | -200.00%-1,000 | -99.98%1,000 | -43.87%550萬 | 490,050.00%979.9萬 | -100.27%-2,000 | --74.1萬 |
| 融資活動現金淨額 | 55.38%-2.32億 | -736.52%-5.21億 | -103.22%-6,225.7萬 | 731.95%19.35億 | 246.15%2.33億 | 43.23%-1.59億 | -272.94%-2.8億 | 25.32%1.62億 | 335.08%1.29億 | 81.90%-5,501萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -12.19%17.92億 | 11.07%20.41億 | 67.63%18.38億 | 2.93%10.96億 | 10.55%10.65億 | -36.29%9.63億 | -6.52%15.12億 | 119.63%16.18億 | -15.92%7.36億 | -23.80%8.76億 |
| 現金變動 | -4.04%-2.59億 | -222.32%-2.49億 | -72.56%2.03億 | 2,274.18%7.41億 | -69.28%3,122.8萬 | 118.53%1.02億 | -404.55%-5.49億 | -112.33%-1.09億 | 738.28%8.82億 | 50.62%-1.38億 |
| 匯率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | -105.95%-19.9萬 | 393.93%334.2萬 | 6.65%-113.7萬 | -119.18%-121.8萬 |
| 現金變動之外的其他現金調整 | ---1,000 | ---- | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 | ---1,000 |
| 期末現金 | -14.45%15.33億 | -12.19%17.92億 | 11.07%20.41億 | 67.63%18.38億 | 2.93%10.96億 | 10.55%10.65億 | -36.29%9.63億 | -6.52%15.12億 | 119.63%16.18億 | -15.92%7.36億 |
| 自由現金流 | -119.03%-2,439.7萬 | -51.92%1.28億 | 121.95%2.67億 | -444.93%-12.15億 | -131.89%-2.23億 | 1,778.03%6.99億 | 81.88%-4,166.1萬 | -129.25%-2.3億 | 1,668.69%7.86億 | -190.56%-5,010.9萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |