Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -21.08%5.53億 | 193.90%7億 | -66.17%2.38億 | -11.20%7.04億 | 12.60%7.93億 | -4.90%7.04億 | 45.24%7.41億 | -27.58%5.1億 | -15.53%7.04億 | 14,066.79%8.34億 |
| 扣除非現金調整前淨利潤 | 5.82%3.05億 | 1,105.30%2.89億 | -110.95%-2,870.8萬 | -11.16%2.62億 | -0.89%2.95億 | -2.32%2.98億 | 237.05%3.05億 | -37.94%9,042.1萬 | -23.19%1.46億 | 191.50%1.9億 |
| 非現金項目調整總額 | -11.48%4.65億 | 3.74%5.26億 | -3.82%5.07億 | -0.11%5.27億 | 7.71%5.27億 | -25.13%4.9億 | 31.60%6.54億 | -22.46%4.97億 | 40.39%6.41億 | 94.60%4.57億 |
| -折舊與攤銷 | -1.56%4.84億 | -4.89%4.91億 | -4.30%5.17億 | 1.60%5.4億 | -2.19%5.31億 | -1.97%5.43億 | 12.18%5.54億 | 7.86%4.94億 | 5.75%4.58億 | 12.66%4.33億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,871.4萬 | ---- | --8,736.7萬 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 930.99%7,168.1萬 |
| -處置利潤 | 325.48%188.5萬 | 97.42%-83.6萬 | -581.47%-3,246.1萬 | -92.04%674.2萬 | 470.56%8,473.4萬 | -77.89%1,485.1萬 | 122.33%6,718萬 | 430.76%3,021.6萬 | -49.26%569.3萬 | -38.49%1,122萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 189.18%1.59億 |
| -其他非現金項目 | -157.88%-2,031.4萬 | 55.88%3,509.5萬 | 213.61%2,251.4萬 | 77.67%-1,981.7萬 | -29.60%-8,874.4萬 | -233.28%-6,847.5萬 | 288.43%5,137.5萬 | -130.33%-2,726.5萬 | 141.08%8,990.1萬 | -1,232.68%-2.19億 |
| 營運資本變動 | -91.24%-2.18億 | 52.44%-1.14億 | -183.21%-2.4億 | -189.02%-8,465萬 | 64.70%-2,928.9萬 | 61.96%-8,296.8萬 | -181.71%-2.18億 | 6.16%-7,742.3萬 | -144.05%-8,250.9萬 | 973.69%1.87億 |
| -應收款(增)減 | 503.75%9,205.1萬 | -193.97%-2,279.9萬 | 170.07%2,426.1萬 | -129.45%-3,462.4萬 | -29.34%1.18億 | 190.99%1.66億 | -695.00%-1.83億 | -80.78%3,072.9萬 | -9.24%1.6億 | -33.95%1.76億 |
| -存貨(增)減 | -531.81%-2.66億 | 83.07%-4,202.2萬 | -116.64%-2.48億 | -474.73%-1.15億 | 35.98%-1,993.4萬 | -171.59%-3,113.7萬 | 70.11%4,349.6萬 | -69.33%2,556.9萬 | -24.21%8,336.9萬 | 314.48%1.1億 |
| -應付款(減)增 | 50.18%-3,881.5萬 | -2,158.60%-7,791.8萬 | -95.60%378.5萬 | 294.69%8,595.1萬 | 64.47%-4,414.8萬 | -220.37%-1.24億 | 225.31%1.03億 | 54.60%-8,238.6萬 | -21.90%-1.81億 | 47.10%-1.49億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | 2.82%-6,076.1萬 | 75.92%-6,252.3萬 | -164.71%-2.6億 | --4.01億 | ---- | 12.32%5,004.2萬 |
| -貸款、租賃及其他損失準備金 | -120.17%-579.3萬 | 246.60%2,871.8萬 | 8.50%-1,959萬 | 2.67%-2,141萬 | 29.95%-2,199.7萬 | -140.47%-3,140.1萬 | 117.15%7,759.5萬 | -39,283.64%-4.53億 | ---114.9萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.43億 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -26.09%-507.4萬 | -12.34%-402.4萬 | 27.84%-358.2萬 | 21.52%-496.4萬 | 9.37%-632.5萬 | 4.63%-697.9萬 | -14.70%-731.8萬 | 8.11%-638萬 | 14.87%-694.3萬 | -22.65%-815.6萬 |
| 已收到的利息(經營活動產生的現金流) | 15.59%2,621萬 | 13.50%2,267.4萬 | -1.05%1,997.7萬 | 5.17%2,018.9萬 | 1.73%1,919.7萬 | 16.35%1,887.1萬 | 193.77%1,621.9萬 | -56.17%552.1萬 | 278.46%1,259.5萬 | -66.49%332.8萬 |
| 已支付退稅 | -1,053.59%-9,681.8萬 | 119.59%1,015.3萬 | -10.53%-5,184萬 | 3.71%-4,690.1萬 | -26.50%-4,871萬 | -770.39%-3,850.6萬 | 85.93%-442.4萬 | 31.98%-3,143.3萬 | -197.25%-4,621.3萬 | -55.10%-1,554.7萬 |
| 其他經營現金流入(流出) | 112.49%182.1萬 | -68.02%85.7萬 | -3.67%268萬 | -96.13%278.2萬 | 3,126.00%7,197.2萬 | 223,200.00%223.1萬 | -1,000 | 0 | -2,000 | 0 |
| 經營活動現金淨額 | -34.41%4.79億 | 255.20%7.3億 | -69.58%2.05億 | -18.56%6.75億 | 21.95%8.29億 | -8.75%6.8億 | 55.99%7.45億 | -28.01%4.78億 | -18.40%6.64億 | 94,768.10%8.13億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -1.59%-4.17億 | -85.75%-4.11億 | 40.10%-2.21億 | 23.01%-3.69億 | 30.01%-4.8億 | -5.04%-6.85億 | -2.22%-6.52億 | 3.82%-6.38億 | -202.74%-6.64億 | 53.21%-2.19億 |
| 無形資產交易淨額 | 39.32%-3,183.4萬 | -87.95%-5,246.3萬 | -38.38%-2,791.4萬 | 81.31%-2,017.2萬 | -138.16%-1.08億 | -436.21%-4,531萬 | -4.08%-845萬 | 55.03%-811.9萬 | -12.35%-1,805.3萬 | 95.80%-1,606.8萬 |
| 投資產品交易淨額 | 33.37%-5,084.7萬 | -134.77%-7,631萬 | 10.38%2.19億 | 289.37%1.99億 | -307.28%-1.05億 | 124.61%5,065.5萬 | -495.66%-2.06億 | 2,177.56%5,202.2萬 | 87.11%-250.4萬 | -150.03%-1,942.9萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---147.5萬 | ---- | ---- | ---50萬 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | 291.67%117.5萬 | --30萬 | ---- | -96.30%7.5萬 | 74.27%202.5萬 | -67.58%116.2萬 | -31.50%358.4萬 |
| 其他投資變動淨額 | 360.43%406.1萬 | -16.24%88.2萬 | 6.47%105.3萬 | 12.13%98.9萬 | -65.37%88.2萬 | 132.18%254.7萬 | 760.84%109.7萬 | 99.87%-16.6萬 | -6,013.01%-1.23億 | 566.00%208.3萬 |
| 投資活動現金淨額 | 7.93%-4.96億 | -1,785.19%-5.39億 | 84.83%-2,857.9萬 | 72.74%-1.88億 | -1.84%-6.91億 | 21.56%-6.79億 | -46.09%-8.66億 | 26.55%-5.92億 | -223.92%-8.07億 | 69.28%-2.49億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 338.84%3,729.2萬 | 86.86%-1,561.4萬 | 76.59%-1.19億 | -163.98%-5.08億 | 2.36%-1.92億 | -138.74%-1.97億 | 168.72%5.08億 | -27.93%1.89億 | 230.49%2.62億 | -123.86%-2.01億 |
| 普通股發行/回購的淨額 | -357.14%-25.6萬 | 69.40%-5.6萬 | ---18.3萬 | --0 | 99.53%-28.8萬 | -6,405.92%-6,154.6萬 | -220.68%-94.6萬 | 72.53%-29.5萬 | 16.22%-107.4萬 | -99.07%-128.2萬 |
| 租賃融資增減 | -7.84%-2,505.8萬 | 4.75%-2,323.7萬 | 18.08%-2,439.5萬 | 10.64%-2,977.8萬 | 25.33%-3,332.3萬 | 1.84%-4,462.9萬 | 15.10%-4,546.5萬 | -104.07%-5,355.4萬 | -50.37%-2,624.3萬 | -173.33%-1,745.2萬 |
| 已支付現金股息 | -139.41%-4,576.1萬 | 69.72%-1,911.4萬 | -0.15%-6,311.4萬 | -17.55%-6,302.2萬 | 1.31%-5,361.2萬 | -19.34%-5,432.2萬 | 0.07%-4,551.8萬 | 0.01%-4,554.8萬 | -66.03%-4,555.3萬 | 0.13%-2,743.7萬 |
| 其他籌資費用淨額 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 50.00%-1,000 | ---2,000 | ---- |
| 融資活動現金淨額 | 41.77%-3,378.4萬 | 71.91%-5,802.2萬 | 65.60%-2.07億 | -114.80%-6億 | 21.80%-2.8億 | -185.84%-3.57億 | 363.88%4.16億 | -52.66%8,976.2萬 | 176.66%1.9億 | -130.59%-2.47億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 17.90%9.81億 | -1.59%8.32億 | -8.68%8.45億 | -13.01%9.26億 | -25.58%10.64億 | 24.84%14.3億 | -1.83%11.45億 | 2.03%11.67億 | 37.05%11.44億 | 1.02%8.34億 |
| 現金變動 | -138.38%-5,107.7萬 | 548.96%1.33億 | 73.89%-2,963.9萬 | 19.87%-1.13億 | 60.25%-1.42億 | -220.38%-3.56億 | 1,282.99%2.96億 | -153.75%-2,502.3萬 | -85.31%4,655.5萬 | 10,523.62%3.17億 |
| 匯率變動影響 | 108.17%3,292.8萬 | -2.18%1,581.8萬 | -51.25%1,617.1萬 | 939.49%3,317萬 | 133.77%319.1萬 | 18.16%-944.8萬 | -414.12%-1,154.4萬 | 115.77%367.5萬 | -202.14%-2,329.8萬 | -167.15%-771.1萬 |
| 現金變動之外的其他現金調整 | --1,000 | ---- | --1,000 | ---- | 50.00%-1,000 | -300.00%-2,000 | --1,000 | ---- | 200.00%1,000 | 0.00%-1,000 |
| 期末現金 | -1.85%9.63億 | 17.90%9.81億 | -1.59%8.32億 | -8.68%8.45億 | -13.01%9.26億 | -25.58%10.64億 | 24.84%14.3億 | -1.83%11.45億 | 2.03%11.67億 | 37.05%11.44億 |
| 自由現金流 | -90.86%2,427.8萬 | 686.78%2.66億 | -116.18%-4,524.8萬 | 16.57%2.8億 | 573.85%2.4億 | -160.75%-5,063.3萬 | 148.69%8,334.8萬 | -796.80%-1.71億 | -103.34%-1,908.8萬 | 166.60%5.72億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |