滬深市場個股詳情

中元股份 (300018)

添加自選
  • 12.49
  • +0.05+0.40%
已收盤 01/16 15:00 (北京)
60.62億總市值49.17市盈率TTM

中元股份 (300018) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
18.65%4.15億
17.56%2.37億
22.08%9,948.81萬
23.57%5.54億
23.20%3.5億
15.58%2.02億
16.92%8,149.56萬
1.19%4.48億
5.98%2.84億
13.60%1.75億
營業收入
18.65%4.15億
17.56%2.37億
22.08%9,948.81萬
23.57%5.54億
23.20%3.5億
15.58%2.02億
16.92%8,149.56萬
1.19%4.48億
5.98%2.84億
13.60%1.75億
其他業務收入
----
-2.87%329.93萬
----
8.23%674.62萬
----
-0.25%339.68萬
----
-14.32%623.31萬
----
-8.43%340.53萬
營業總成本
6.25%3.05億
6.37%1.79億
2.28%7,555.81萬
15.13%4.62億
14.23%2.87億
9.21%1.68億
18.09%7,387.71萬
-4.08%4.02億
-1.21%2.51億
-1.32%1.54億
營業成本
10.18%2.07億
8.41%1.15億
-4.96%4,642.85萬
24.44%2.94億
25.59%1.87億
19.50%1.06億
48.37%4,885.21萬
-1.13%2.36億
6.38%1.49億
14.06%8,888.93萬
營業稅金及附加
33.88%495.91萬
23.51%275.77萬
29.05%107.57萬
6.05%603.93萬
5.25%370.41萬
0.30%223.27萬
-6.26%83.35萬
24.39%569.5萬
27.65%351.92萬
40.36%222.6萬
銷售費用
-4.21%3,355.57萬
-3.21%2,101.22萬
6.13%887.99萬
10.33%6,188.62萬
15.27%3,503.18萬
19.45%2,171.01萬
6.90%836.67萬
-6.47%5,609.04萬
-15.53%3,039.02萬
-29.16%1,817.55萬
管理費用
-9.31%2,579.16萬
-8.65%1,752.41萬
-6.67%772.9萬
9.91%4,543萬
5.61%2,843.8萬
9.73%1,918.36萬
9.29%828.09萬
0.11%4,133.37萬
4.23%2,692.67萬
-1.79%1,748.25萬
財務費用
15.77%-807.32萬
36.17%-512.31萬
59.42%-212.47萬
-212.93%-1,156.25萬
-253.49%-958.47萬
-341.73%-802.66萬
-443.89%-523.59萬
0.75%-369.49萬
-0.17%-271.15萬
1.83%-181.71萬
-利息費用
-79.36%6,989.64
-77.38%5,230.47
-75.50%2,898.39
-66.87%3.73萬
-52.45%3.39萬
-59.06%2.31萬
-58.59%1.18萬
-69.73%11.27萬
-78.03%7.12萬
-76.35%5.65萬
-利息收入
15.67%-816.33萬
36.08%-517.72萬
59.23%-214.66萬
-200.23%-1,167.27萬
-238.50%-967.98萬
-327.00%-809.99萬
-384.76%-526.53萬
6.40%-388.8萬
7.05%-285.96萬
10.56%-189.69萬
研發費用
0.45%4,202.88萬
2.67%2,762.38萬
6.18%1,356.98萬
1.08%6,692.98萬
-4.39%4,183.91萬
-7.48%2,690.5萬
-10.64%1,277.97萬
-15.00%6,621.78萬
-15.96%4,376.02萬
-16.83%2,908.12萬
信用減值損失
-60.92%198.58萬
-76.20%129.92萬
-16.42%149.65萬
66.66%-266.82萬
60,187.79%508.16萬
1,178.28%545.92萬
56.17%179.04萬
-44.50%-800.22萬
-99.68%8,428.87
-111.78%-50.63萬
資產減值損失
----
----
----
32.99%-65.92萬
----
----
----
-20.91%-98.37萬
----
----
非經營性淨收益
56.74%1,604.86萬
80.40%628.56萬
74.02%431.6萬
-100.29%-8.64萬
-51.27%1,023.89萬
-69.43%348.43萬
-65.61%248.02萬
332.54%2,950.25萬
134.69%2,101.23萬
257.79%1,139.88萬
公允價值變動淨收益
121.07%125.94萬
61.18%-360.18萬
18.78%-104.42萬
-191.78%-1,497.19萬
-263.32%-597.64萬
-990.82%-927.75萬
-206.36%-128.57萬
33.76%-513.12萬
74.89%-164.5萬
81.47%-85.05萬
投資淨收益
9.33%569.61萬
-17.99%432.35萬
162.93%200.95萬
-76.63%806.77萬
-70.04%521萬
-40.31%527.19萬
-74.02%76.43萬
145.91%3,451.55萬
132.29%1,738.76萬
1,097.56%883.19萬
-其中:對聯營合營企業的投資收益
66.24%-62.64萬
61.31%-42.2萬
74.50%-18.12萬
-102.04%-43.91萬
-127.22%-185.53萬
-148.82%-109.07萬
-561.28%-71.06萬
128.72%2,147.62萬
26.05%681.64萬
52.83%223.41萬
資產處置收益
---89.83
----
----
-139.41%-4,232.56
----
----
----
111.42%1.07萬
----
----
其他收益
19.98%710.75萬
110.01%426.47萬
53.10%185.43萬
11.61%1,014.95萬
12.59%592.37萬
-48.24%203.08萬
-36.75%121.12萬
30.33%909.33萬
-2.53%526.12萬
43.49%392.37萬
營業利潤
72.46%1.27億
74.36%6,446.84萬
179.70%2,824.6萬
20.10%9,124.57萬
35.94%7,337.61萬
15.94%3,697.52萬
-29.65%1,009.86萬
145.46%7,597.41萬
136.87%5,397.81萬
4,250.30%3,189.3萬
加:營業外收入
-77.82%29.18萬
-94.38%5.69萬
-93.30%2.91萬
92.53%290.85萬
125.01%131.56萬
291.77%101.09萬
89.90%43.38萬
-10.34%151.07萬
-54.04%58.47萬
-75.82%25.8萬
減:營業外支出
-10.47%18.54萬
883.65%21.03萬
309.32%6.5萬
73.12%33.15萬
158.32%20.71萬
41.51%2.14萬
1,875.00%1.59萬
-93.25%19.15萬
122.30%8.02萬
30.35%1.51萬
利潤總額
70.03%1.27億
69.41%6,431.5萬
168.25%2,821.01萬
21.39%9,382.28萬
36.71%7,448.46萬
18.14%3,796.47萬
-27.88%1,051.65萬
159.38%7,729.33萬
126.78%5,448.26萬
1,696.57%3,213.59萬
減:所得稅費用
138.48%1,408.58萬
36.35%591萬
79.91%198.15萬
-5.13%1,315.28萬
-14.50%590.64萬
83.06%433.44萬
-35.64%110.14萬
-41.76%1,386.45萬
-17.56%690.8萬
-64.21%236.77萬
淨利潤
64.14%1.13億
73.67%5,840.5萬
178.58%2,622.86萬
27.18%8,066.99萬
44.15%6,857.82萬
12.97%3,363.04萬
-26.85%941.51萬
958.00%6,342.87萬
204.10%4,757.46萬
716.72%2,976.82萬
持續經營淨利潤
64.14%1.13億
73.67%5,840.5萬
178.58%2,622.86萬
27.18%8,066.99萬
44.15%6,857.82萬
12.97%3,363.04萬
-26.85%941.51萬
958.00%6,342.87萬
204.10%4,757.46萬
716.72%2,976.82萬
減:少數股東損益
----
----
----
11.51%369.71萬
50.21%207.93萬
86.19%93.43萬
8,133.16%44.34萬
216.57%331.55萬
155.27%138.42萬
119.15%50.18萬
歸屬于母公司所有者的淨利潤
69.27%1.13億
78.63%5,840.5萬
192.35%2,622.86萬
28.05%7,697.28萬
43.97%6,649.89萬
11.72%3,269.61萬
-30.32%897.18萬
580.07%6,011.33萬
154.51%4,619.04萬
1,426.45%2,926.64萬
每股收益
基本每股收益
64.29%0.23
71.43%0.12
150.00%0.05
23.08%0.16
40.00%0.14
16.67%0.07
-33.33%0.02
550.00%0.13
163.16%0.1
1,300.00%0.06
稀釋每股收益
64.29%0.23
71.43%0.12
150.00%0.05
33.33%0.16
40.00%0.14
16.67%0.07
-33.33%0.02
500.00%0.12
163.16%0.1
1,300.00%0.06
其他綜合收益
歸屬於少數股東的其他綜合收益總額
----
----
----
----
----
----
--0
----
----
----
綜合收益總額
64.14%1.13億
73.67%5,840.5萬
178.58%2,622.86萬
27.18%8,066.99萬
44.15%6,857.82萬
12.97%3,363.04萬
-26.85%941.51萬
958.00%6,342.87萬
204.10%4,757.46萬
716.72%2,976.82萬
歸屬于母公司所有者的綜合收益總額
69.27%1.13億
78.63%5,840.5萬
192.35%2,622.86萬
28.05%7,697.28萬
43.97%6,649.89萬
11.72%3,269.61萬
-30.32%897.18萬
580.07%6,011.33萬
154.51%4,619.04萬
1,426.45%2,926.64萬
歸屬於少數股東的綜合收益總額
----
----
----
11.51%369.71萬
50.21%207.93萬
86.19%93.43萬
8,133.16%44.34萬
216.57%331.55萬
155.27%138.42萬
119.15%50.18萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 18.65%4.15億17.56%2.37億22.08%9,948.81萬23.57%5.54億23.20%3.5億15.58%2.02億16.92%8,149.56萬1.19%4.48億5.98%2.84億13.60%1.75億
營業收入 18.65%4.15億17.56%2.37億22.08%9,948.81萬23.57%5.54億23.20%3.5億15.58%2.02億16.92%8,149.56萬1.19%4.48億5.98%2.84億13.60%1.75億
其他業務收入 -----2.87%329.93萬----8.23%674.62萬-----0.25%339.68萬-----14.32%623.31萬-----8.43%340.53萬
營業總成本 6.25%3.05億6.37%1.79億2.28%7,555.81萬15.13%4.62億14.23%2.87億9.21%1.68億18.09%7,387.71萬-4.08%4.02億-1.21%2.51億-1.32%1.54億
營業成本 10.18%2.07億8.41%1.15億-4.96%4,642.85萬24.44%2.94億25.59%1.87億19.50%1.06億48.37%4,885.21萬-1.13%2.36億6.38%1.49億14.06%8,888.93萬
營業稅金及附加 33.88%495.91萬23.51%275.77萬29.05%107.57萬6.05%603.93萬5.25%370.41萬0.30%223.27萬-6.26%83.35萬24.39%569.5萬27.65%351.92萬40.36%222.6萬
銷售費用 -4.21%3,355.57萬-3.21%2,101.22萬6.13%887.99萬10.33%6,188.62萬15.27%3,503.18萬19.45%2,171.01萬6.90%836.67萬-6.47%5,609.04萬-15.53%3,039.02萬-29.16%1,817.55萬
管理費用 -9.31%2,579.16萬-8.65%1,752.41萬-6.67%772.9萬9.91%4,543萬5.61%2,843.8萬9.73%1,918.36萬9.29%828.09萬0.11%4,133.37萬4.23%2,692.67萬-1.79%1,748.25萬
財務費用 15.77%-807.32萬36.17%-512.31萬59.42%-212.47萬-212.93%-1,156.25萬-253.49%-958.47萬-341.73%-802.66萬-443.89%-523.59萬0.75%-369.49萬-0.17%-271.15萬1.83%-181.71萬
-利息費用 -79.36%6,989.64-77.38%5,230.47-75.50%2,898.39-66.87%3.73萬-52.45%3.39萬-59.06%2.31萬-58.59%1.18萬-69.73%11.27萬-78.03%7.12萬-76.35%5.65萬
-利息收入 15.67%-816.33萬36.08%-517.72萬59.23%-214.66萬-200.23%-1,167.27萬-238.50%-967.98萬-327.00%-809.99萬-384.76%-526.53萬6.40%-388.8萬7.05%-285.96萬10.56%-189.69萬
研發費用 0.45%4,202.88萬2.67%2,762.38萬6.18%1,356.98萬1.08%6,692.98萬-4.39%4,183.91萬-7.48%2,690.5萬-10.64%1,277.97萬-15.00%6,621.78萬-15.96%4,376.02萬-16.83%2,908.12萬
信用減值損失 -60.92%198.58萬-76.20%129.92萬-16.42%149.65萬66.66%-266.82萬60,187.79%508.16萬1,178.28%545.92萬56.17%179.04萬-44.50%-800.22萬-99.68%8,428.87-111.78%-50.63萬
資產減值損失 ------------32.99%-65.92萬-------------20.91%-98.37萬--------
非經營性淨收益 56.74%1,604.86萬80.40%628.56萬74.02%431.6萬-100.29%-8.64萬-51.27%1,023.89萬-69.43%348.43萬-65.61%248.02萬332.54%2,950.25萬134.69%2,101.23萬257.79%1,139.88萬
公允價值變動淨收益 121.07%125.94萬61.18%-360.18萬18.78%-104.42萬-191.78%-1,497.19萬-263.32%-597.64萬-990.82%-927.75萬-206.36%-128.57萬33.76%-513.12萬74.89%-164.5萬81.47%-85.05萬
投資淨收益 9.33%569.61萬-17.99%432.35萬162.93%200.95萬-76.63%806.77萬-70.04%521萬-40.31%527.19萬-74.02%76.43萬145.91%3,451.55萬132.29%1,738.76萬1,097.56%883.19萬
-其中:對聯營合營企業的投資收益 66.24%-62.64萬61.31%-42.2萬74.50%-18.12萬-102.04%-43.91萬-127.22%-185.53萬-148.82%-109.07萬-561.28%-71.06萬128.72%2,147.62萬26.05%681.64萬52.83%223.41萬
資產處置收益 ---89.83---------139.41%-4,232.56------------111.42%1.07萬--------
其他收益 19.98%710.75萬110.01%426.47萬53.10%185.43萬11.61%1,014.95萬12.59%592.37萬-48.24%203.08萬-36.75%121.12萬30.33%909.33萬-2.53%526.12萬43.49%392.37萬
營業利潤 72.46%1.27億74.36%6,446.84萬179.70%2,824.6萬20.10%9,124.57萬35.94%7,337.61萬15.94%3,697.52萬-29.65%1,009.86萬145.46%7,597.41萬136.87%5,397.81萬4,250.30%3,189.3萬
加:營業外收入 -77.82%29.18萬-94.38%5.69萬-93.30%2.91萬92.53%290.85萬125.01%131.56萬291.77%101.09萬89.90%43.38萬-10.34%151.07萬-54.04%58.47萬-75.82%25.8萬
減:營業外支出 -10.47%18.54萬883.65%21.03萬309.32%6.5萬73.12%33.15萬158.32%20.71萬41.51%2.14萬1,875.00%1.59萬-93.25%19.15萬122.30%8.02萬30.35%1.51萬
利潤總額 70.03%1.27億69.41%6,431.5萬168.25%2,821.01萬21.39%9,382.28萬36.71%7,448.46萬18.14%3,796.47萬-27.88%1,051.65萬159.38%7,729.33萬126.78%5,448.26萬1,696.57%3,213.59萬
減:所得稅費用 138.48%1,408.58萬36.35%591萬79.91%198.15萬-5.13%1,315.28萬-14.50%590.64萬83.06%433.44萬-35.64%110.14萬-41.76%1,386.45萬-17.56%690.8萬-64.21%236.77萬
淨利潤 64.14%1.13億73.67%5,840.5萬178.58%2,622.86萬27.18%8,066.99萬44.15%6,857.82萬12.97%3,363.04萬-26.85%941.51萬958.00%6,342.87萬204.10%4,757.46萬716.72%2,976.82萬
持續經營淨利潤 64.14%1.13億73.67%5,840.5萬178.58%2,622.86萬27.18%8,066.99萬44.15%6,857.82萬12.97%3,363.04萬-26.85%941.51萬958.00%6,342.87萬204.10%4,757.46萬716.72%2,976.82萬
減:少數股東損益 ------------11.51%369.71萬50.21%207.93萬86.19%93.43萬8,133.16%44.34萬216.57%331.55萬155.27%138.42萬119.15%50.18萬
歸屬于母公司所有者的淨利潤 69.27%1.13億78.63%5,840.5萬192.35%2,622.86萬28.05%7,697.28萬43.97%6,649.89萬11.72%3,269.61萬-30.32%897.18萬580.07%6,011.33萬154.51%4,619.04萬1,426.45%2,926.64萬
每股收益
基本每股收益 64.29%0.2371.43%0.12150.00%0.0523.08%0.1640.00%0.1416.67%0.07-33.33%0.02550.00%0.13163.16%0.11,300.00%0.06
稀釋每股收益 64.29%0.2371.43%0.12150.00%0.0533.33%0.1640.00%0.1416.67%0.07-33.33%0.02500.00%0.12163.16%0.11,300.00%0.06
其他綜合收益
歸屬於少數股東的其他綜合收益總額 --------------------------0------------
綜合收益總額 64.14%1.13億73.67%5,840.5萬178.58%2,622.86萬27.18%8,066.99萬44.15%6,857.82萬12.97%3,363.04萬-26.85%941.51萬958.00%6,342.87萬204.10%4,757.46萬716.72%2,976.82萬
歸屬于母公司所有者的綜合收益總額 69.27%1.13億78.63%5,840.5萬192.35%2,622.86萬28.05%7,697.28萬43.97%6,649.89萬11.72%3,269.61萬-30.32%897.18萬580.07%6,011.33萬154.51%4,619.04萬1,426.45%2,926.64萬
歸屬於少數股東的綜合收益總額 ------------11.51%369.71萬50.21%207.93萬86.19%93.43萬8,133.16%44.34萬216.57%331.55萬155.27%138.42萬119.15%50.18萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------信永中和會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开