滬深市場個股詳情

荃銀高科 (300087)

添加自選
  • 8.02
  • +0.08+1.01%
已收盤 04/24 15:00 (北京)
75.98億總市值-37.48市盈率TTM

荃銀高科 (300087) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
-16.58%6.97億
-4.55%44.95億
-5.90%19.34億
1.81%14.36億
24.13%8.35億
14.77%47.09億
32.26%20.55億
30.62%14.11億
8.99%6.73億
17.54%41.03億
營業收入
-16.58%6.97億
-4.55%44.95億
-5.90%19.34億
1.81%14.36億
24.13%8.35億
14.77%47.09億
32.26%20.55億
30.62%14.11億
8.99%6.73億
17.54%41.03億
其他業務收入
----
14.12%1.29億
----
--3,336.8萬
----
--1.13億
----
----
----
----
營業總成本
-17.01%7.15億
2.10%44.41億
2.41%22.25億
7.69%15.55億
28.31%8.61億
15.94%43.49億
38.35%21.72億
39.68%14.44億
15.40%6.71億
18.21%37.51億
營業成本
-22.80%5.58億
-0.10%35.28億
-0.94%17億
6.71%12.41億
33.82%7.23億
17.76%35.32億
42.61%17.16億
43.07%11.62億
13.34%5.4億
17.43%29.99億
營業稅金及附加
33.08%296.4萬
4.28%1,162.63萬
0.87%683.82萬
9.01%495.73萬
-1.94%222.72萬
22.66%1,114.89萬
27.75%677.92萬
28.64%454.78萬
29.12%227.14萬
15.78%908.92萬
銷售費用
3.84%6,156.45萬
11.15%4.18億
14.37%2.34億
11.66%1.38億
4.19%5,928.89萬
3.99%3.76億
19.02%2.04億
18.88%1.23億
24.27%5,690.53萬
24.16%3.62億
管理費用
-0.64%5,185.18萬
1.93%2.52億
11.24%1.63億
13.95%1.05億
22.66%5,218.44萬
9.18%2.47億
18.36%1.46億
23.81%9,230.46萬
27.01%4,254.38萬
9.81%2.26億
財務費用
73.16%1,749.9萬
33.72%6,327.8萬
26.36%4,686.9萬
20.43%2,806.77萬
-20.34%1,010.58萬
61.99%4,732.24萬
149.60%3,709.29萬
206.92%2,330.65萬
66.43%1,268.61萬
63.40%2,921.4萬
-利息費用
-19.95%1,377.28萬
2.84%6,497.11萬
12.40%5,113.85萬
13.77%3,431.07萬
13.48%1,720.51萬
65.48%6,317.63萬
84.68%4,549.8萬
90.45%3,015.69萬
87.97%1,516.09萬
4.61%3,817.67萬
-利息收入
88.58%-77.01萬
55.53%-554.68萬
49.89%-497.93萬
-23.48%-592.16萬
-276.92%-674.58萬
0.22%-1,247.2萬
6.65%-993.65萬
44.01%-479.55萬
47.42%-178.97萬
-20.35%-1,249.98萬
研發費用
54.86%2,311.27萬
23.42%1.68億
20.97%7,441.07萬
1.48%3,886.21萬
-11.52%1,492.52萬
8.05%1.36億
20.14%6,151.15萬
19.47%3,829.44萬
1.75%1,686.92萬
30.62%1.26億
信用減值損失
141.35%122.48萬
93.49%-820.72萬
61.59%-1,342.39萬
76.14%-509.8萬
88.81%-296.22萬
-250.37%-1.26億
-299.14%-3,495.32萬
-6,644.94%-2,136.42萬
-426.68%-2,647.26萬
-17.70%-3,598.14萬
資產減值損失
----
-114.65%-2.79億
-9.51%-1,575.25萬
90.74%-133.17萬
--4,171.31
-561.68%-1.3億
-2,208.57%-1,438.42萬
-2,222.85%-1,438.42萬
----
61.01%-1,967.35萬
非經營性淨收益
62.65%1,308.28萬
14.05%-1.78億
227.19%3,323.27萬
339.84%4,144.76萬
175.19%804.34萬
-8,136.11%-2.07億
-197.64%-2,612.86萬
-189.48%-1,728.15萬
-467.01%-1,069.75萬
-200.32%-251.74萬
公允價值變動淨收益
215.49%62.51萬
2,986.19%1,078.27萬
--245.21萬
--25.64萬
---54.12萬
--34.94萬
----
----
----
----
投資淨收益
278.21%296.22萬
619.41%1,994.34萬
1,961.57%1,467.75萬
1,286.26%1,188萬
348.20%78.32萬
-51.66%277.22萬
-116.72%-78.84萬
-125.82%-100.15萬
-602.95%-31.56萬
-48.54%573.47萬
-其中:對聯營合營企業的投資收益
54.26%-56.73萬
-118.43%-27.13萬
-222.08%-253.94萬
-198.25%-298.69萬
-293.04%-124.02萬
-41.50%147.18萬
-152.90%-78.84萬
-252.93%-100.15萬
-602.95%-31.56萬
279.03%251.58萬
資產處置收益
-883.08%-11.7萬
345.47%97.75萬
1,978.90%62.59萬
1,461.80%47.02萬
-1,012.23%-1.19萬
-230.47%-39.82萬
-91.32%3.01萬
-95.28%3.01萬
105.51%1,304.52
-99.27%30.52萬
其他收益
-22.13%838.77萬
68.27%7,771.35萬
86.31%4,465.35萬
81.45%3,527.07萬
-33.05%1,077.13萬
-1.94%4,618.41萬
-22.89%2,396.72萬
23.54%1,943.82萬
103.61%1,608.94萬
53.28%4,709.76萬
營業利潤
72.36%-500.18萬
-181.82%-1.25億
-79.86%-2.58億
-52.58%-7,766.64萬
-98.83%-1,809.67萬
-56.40%1.52億
-1,468.90%-1.43億
-177.97%-5,090.32萬
-123.58%-910.18萬
9.23%3.49億
加:營業外收入
30.19%215.44萬
134.06%847.64萬
524.87%418.78萬
321.79%248.73萬
5,383.45%165.49萬
-79.72%362.15萬
-6.57%67.02萬
49.32%58.97萬
-66.34%3.02萬
351.51%1,785.82萬
減:營業外支出
15.63%30.66萬
2,300.89%5,408.69萬
22.42%82.53萬
20.29%64.01萬
535.08%26.52萬
-79.25%225.28萬
-67.84%67.42萬
-71.87%53.22萬
-97.23%4.18萬
-32.46%1,085.66萬
利潤總額
81.12%-315.4萬
-210.79%-1.7億
-77.50%-2.54億
-49.12%-7,581.92萬
-83.32%-1,670.7萬
-56.87%1.54億
-1,676.62%-1.43億
-179.71%-5,084.56萬
-124.51%-911.34萬
15.81%3.56億
減:所得稅費用
----
-69.56%115.24萬
-75.21%54.52萬
-75.60%54.23萬
-58.88%14.03萬
311.87%378.53萬
1,097.68%219.89萬
882.92%222.26萬
184.92%34.11萬
-2,448.33%-178.66萬
淨利潤
81.28%-315.4萬
-214.36%-1.71億
-75.20%-2.55億
-43.89%-7,636.15萬
-78.19%-1,684.73萬
-58.14%1.5億
-1,662.91%-1.45億
-182.82%-5,306.83萬
-125.15%-945.45萬
16.42%3.58億
持續經營淨利潤
81.28%-315.4萬
-214.36%-1.71億
-75.20%-2.55億
-43.89%-7,636.15萬
68.25%-1,684.73萬
-58.14%1.5億
-1,662.91%-1.45億
-182.82%-5,306.83萬
-241.18%-5,306.83萬
16.42%3.58億
減:少數股東損益
23.66%-1,453.91萬
-23.35%4,036.31萬
-102.64%-7,487.96萬
-428.69%-3,503.23萬
-535.87%-1,904.4萬
-41.12%5,265.74萬
-2,682.54%-3,695.21萬
-126.88%-662.63萬
-147.75%-299.49萬
20.81%8,942.93萬
歸屬于母公司所有者的淨利潤
418.29%1,138.51萬
-317.91%-2.12億
-65.85%-1.8億
11.01%-4,132.91萬
134.01%219.67萬
-63.81%9,712.96萬
-1,120.39%-1.09億
-217.81%-4,644.2萬
-120.63%-645.96萬
15.03%2.68億
每股收益
基本每股收益
421.74%0.012
-320.00%-0.22
-72.73%-0.19
20.00%-0.04
-77.00%0.0023
-64.29%0.1
-1,200.00%-0.11
-225.00%-0.05
-66.67%0.01
12.00%0.28
稀釋每股收益
421.74%0.012
-320.00%-0.22
-72.73%-0.19
20.00%-0.04
-77.00%0.0023
-64.29%0.1
-1,200.00%-0.11
-225.00%-0.05
-66.67%0.01
12.00%0.28
其他綜合收益
-8.01%-31.77萬
-67.48%-148.39萬
96.15%-69.16萬
96.14%-64.5萬
91.17%-29.42萬
-122.39%-88.6萬
-384.43%-1,797.47萬
-503.38%-1,669.4萬
-2,194.11%-333.28萬
-85.15%395.62萬
歸屬于母公司所有者的其他綜合收益總額
-8.01%-31.77萬
-67.48%-148.39萬
96.15%-69.16萬
96.14%-64.5萬
91.17%-29.42萬
-122.39%-88.6萬
-384.43%-1,797.47萬
-503.38%-1,669.4萬
-2,194.11%-333.28萬
-85.15%395.62萬
綜合收益總額
79.75%-347.18萬
-216.03%-1.73億
-56.35%-2.56億
-10.38%-7,700.65萬
-34.05%-1,714.15萬
-58.84%1.49億
-1,145.95%-1.63億
-202.27%-6,976.23萬
-134.15%-1,278.73萬
8.32%3.62億
歸屬于母公司所有者的綜合收益總額
481.72%1,106.74萬
-321.46%-2.13億
-42.83%-1.81億
33.52%-4,197.41萬
119.43%190.25萬
-64.66%9,624.37萬
-846.10%-1.27億
-244.95%-6,313.6萬
-131.41%-979.24萬
4.77%2.72億
歸屬於少數股東的綜合收益總額
23.66%-1,453.91萬
-23.35%4,036.31萬
-102.64%-7,487.96萬
-428.69%-3,503.23萬
-535.87%-1,904.4萬
-41.12%5,265.74萬
-2,682.54%-3,695.21萬
-126.88%-662.63萬
-147.75%-299.49萬
20.81%8,942.93萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
容誠會計師事務所(特殊普通合夥)
--
--
--
畢馬威華振會計師事務所(特殊普通合夥)
--
--
--
大信會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 -16.58%6.97億-4.55%44.95億-5.90%19.34億1.81%14.36億24.13%8.35億14.77%47.09億32.26%20.55億30.62%14.11億8.99%6.73億17.54%41.03億
營業收入 -16.58%6.97億-4.55%44.95億-5.90%19.34億1.81%14.36億24.13%8.35億14.77%47.09億32.26%20.55億30.62%14.11億8.99%6.73億17.54%41.03億
其他業務收入 ----14.12%1.29億------3,336.8萬------1.13億----------------
營業總成本 -17.01%7.15億2.10%44.41億2.41%22.25億7.69%15.55億28.31%8.61億15.94%43.49億38.35%21.72億39.68%14.44億15.40%6.71億18.21%37.51億
營業成本 -22.80%5.58億-0.10%35.28億-0.94%17億6.71%12.41億33.82%7.23億17.76%35.32億42.61%17.16億43.07%11.62億13.34%5.4億17.43%29.99億
營業稅金及附加 33.08%296.4萬4.28%1,162.63萬0.87%683.82萬9.01%495.73萬-1.94%222.72萬22.66%1,114.89萬27.75%677.92萬28.64%454.78萬29.12%227.14萬15.78%908.92萬
銷售費用 3.84%6,156.45萬11.15%4.18億14.37%2.34億11.66%1.38億4.19%5,928.89萬3.99%3.76億19.02%2.04億18.88%1.23億24.27%5,690.53萬24.16%3.62億
管理費用 -0.64%5,185.18萬1.93%2.52億11.24%1.63億13.95%1.05億22.66%5,218.44萬9.18%2.47億18.36%1.46億23.81%9,230.46萬27.01%4,254.38萬9.81%2.26億
財務費用 73.16%1,749.9萬33.72%6,327.8萬26.36%4,686.9萬20.43%2,806.77萬-20.34%1,010.58萬61.99%4,732.24萬149.60%3,709.29萬206.92%2,330.65萬66.43%1,268.61萬63.40%2,921.4萬
-利息費用 -19.95%1,377.28萬2.84%6,497.11萬12.40%5,113.85萬13.77%3,431.07萬13.48%1,720.51萬65.48%6,317.63萬84.68%4,549.8萬90.45%3,015.69萬87.97%1,516.09萬4.61%3,817.67萬
-利息收入 88.58%-77.01萬55.53%-554.68萬49.89%-497.93萬-23.48%-592.16萬-276.92%-674.58萬0.22%-1,247.2萬6.65%-993.65萬44.01%-479.55萬47.42%-178.97萬-20.35%-1,249.98萬
研發費用 54.86%2,311.27萬23.42%1.68億20.97%7,441.07萬1.48%3,886.21萬-11.52%1,492.52萬8.05%1.36億20.14%6,151.15萬19.47%3,829.44萬1.75%1,686.92萬30.62%1.26億
信用減值損失 141.35%122.48萬93.49%-820.72萬61.59%-1,342.39萬76.14%-509.8萬88.81%-296.22萬-250.37%-1.26億-299.14%-3,495.32萬-6,644.94%-2,136.42萬-426.68%-2,647.26萬-17.70%-3,598.14萬
資產減值損失 -----114.65%-2.79億-9.51%-1,575.25萬90.74%-133.17萬--4,171.31-561.68%-1.3億-2,208.57%-1,438.42萬-2,222.85%-1,438.42萬----61.01%-1,967.35萬
非經營性淨收益 62.65%1,308.28萬14.05%-1.78億227.19%3,323.27萬339.84%4,144.76萬175.19%804.34萬-8,136.11%-2.07億-197.64%-2,612.86萬-189.48%-1,728.15萬-467.01%-1,069.75萬-200.32%-251.74萬
公允價值變動淨收益 215.49%62.51萬2,986.19%1,078.27萬--245.21萬--25.64萬---54.12萬--34.94萬----------------
投資淨收益 278.21%296.22萬619.41%1,994.34萬1,961.57%1,467.75萬1,286.26%1,188萬348.20%78.32萬-51.66%277.22萬-116.72%-78.84萬-125.82%-100.15萬-602.95%-31.56萬-48.54%573.47萬
-其中:對聯營合營企業的投資收益 54.26%-56.73萬-118.43%-27.13萬-222.08%-253.94萬-198.25%-298.69萬-293.04%-124.02萬-41.50%147.18萬-152.90%-78.84萬-252.93%-100.15萬-602.95%-31.56萬279.03%251.58萬
資產處置收益 -883.08%-11.7萬345.47%97.75萬1,978.90%62.59萬1,461.80%47.02萬-1,012.23%-1.19萬-230.47%-39.82萬-91.32%3.01萬-95.28%3.01萬105.51%1,304.52-99.27%30.52萬
其他收益 -22.13%838.77萬68.27%7,771.35萬86.31%4,465.35萬81.45%3,527.07萬-33.05%1,077.13萬-1.94%4,618.41萬-22.89%2,396.72萬23.54%1,943.82萬103.61%1,608.94萬53.28%4,709.76萬
營業利潤 72.36%-500.18萬-181.82%-1.25億-79.86%-2.58億-52.58%-7,766.64萬-98.83%-1,809.67萬-56.40%1.52億-1,468.90%-1.43億-177.97%-5,090.32萬-123.58%-910.18萬9.23%3.49億
加:營業外收入 30.19%215.44萬134.06%847.64萬524.87%418.78萬321.79%248.73萬5,383.45%165.49萬-79.72%362.15萬-6.57%67.02萬49.32%58.97萬-66.34%3.02萬351.51%1,785.82萬
減:營業外支出 15.63%30.66萬2,300.89%5,408.69萬22.42%82.53萬20.29%64.01萬535.08%26.52萬-79.25%225.28萬-67.84%67.42萬-71.87%53.22萬-97.23%4.18萬-32.46%1,085.66萬
利潤總額 81.12%-315.4萬-210.79%-1.7億-77.50%-2.54億-49.12%-7,581.92萬-83.32%-1,670.7萬-56.87%1.54億-1,676.62%-1.43億-179.71%-5,084.56萬-124.51%-911.34萬15.81%3.56億
減:所得稅費用 -----69.56%115.24萬-75.21%54.52萬-75.60%54.23萬-58.88%14.03萬311.87%378.53萬1,097.68%219.89萬882.92%222.26萬184.92%34.11萬-2,448.33%-178.66萬
淨利潤 81.28%-315.4萬-214.36%-1.71億-75.20%-2.55億-43.89%-7,636.15萬-78.19%-1,684.73萬-58.14%1.5億-1,662.91%-1.45億-182.82%-5,306.83萬-125.15%-945.45萬16.42%3.58億
持續經營淨利潤 81.28%-315.4萬-214.36%-1.71億-75.20%-2.55億-43.89%-7,636.15萬68.25%-1,684.73萬-58.14%1.5億-1,662.91%-1.45億-182.82%-5,306.83萬-241.18%-5,306.83萬16.42%3.58億
減:少數股東損益 23.66%-1,453.91萬-23.35%4,036.31萬-102.64%-7,487.96萬-428.69%-3,503.23萬-535.87%-1,904.4萬-41.12%5,265.74萬-2,682.54%-3,695.21萬-126.88%-662.63萬-147.75%-299.49萬20.81%8,942.93萬
歸屬于母公司所有者的淨利潤 418.29%1,138.51萬-317.91%-2.12億-65.85%-1.8億11.01%-4,132.91萬134.01%219.67萬-63.81%9,712.96萬-1,120.39%-1.09億-217.81%-4,644.2萬-120.63%-645.96萬15.03%2.68億
每股收益
基本每股收益 421.74%0.012-320.00%-0.22-72.73%-0.1920.00%-0.04-77.00%0.0023-64.29%0.1-1,200.00%-0.11-225.00%-0.05-66.67%0.0112.00%0.28
稀釋每股收益 421.74%0.012-320.00%-0.22-72.73%-0.1920.00%-0.04-77.00%0.0023-64.29%0.1-1,200.00%-0.11-225.00%-0.05-66.67%0.0112.00%0.28
其他綜合收益 -8.01%-31.77萬-67.48%-148.39萬96.15%-69.16萬96.14%-64.5萬91.17%-29.42萬-122.39%-88.6萬-384.43%-1,797.47萬-503.38%-1,669.4萬-2,194.11%-333.28萬-85.15%395.62萬
歸屬于母公司所有者的其他綜合收益總額 -8.01%-31.77萬-67.48%-148.39萬96.15%-69.16萬96.14%-64.5萬91.17%-29.42萬-122.39%-88.6萬-384.43%-1,797.47萬-503.38%-1,669.4萬-2,194.11%-333.28萬-85.15%395.62萬
綜合收益總額 79.75%-347.18萬-216.03%-1.73億-56.35%-2.56億-10.38%-7,700.65萬-34.05%-1,714.15萬-58.84%1.49億-1,145.95%-1.63億-202.27%-6,976.23萬-134.15%-1,278.73萬8.32%3.62億
歸屬于母公司所有者的綜合收益總額 481.72%1,106.74萬-321.46%-2.13億-42.83%-1.81億33.52%-4,197.41萬119.43%190.25萬-64.66%9,624.37萬-846.10%-1.27億-244.95%-6,313.6萬-131.41%-979.24萬4.77%2.72億
歸屬於少數股東的綜合收益總額 23.66%-1,453.91萬-23.35%4,036.31萬-102.64%-7,487.96萬-428.69%-3,503.23萬-535.87%-1,904.4萬-41.12%5,265.74萬-2,682.54%-3,695.21萬-126.88%-662.63萬-147.75%-299.49萬20.81%8,942.93萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --容誠會計師事務所(特殊普通合夥)------畢馬威華振會計師事務所(特殊普通合夥)------大信會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开