Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 100.36%3.45億 | 58.77%3.95億 | -51.24%1.08億 | 44.03%2.09億 | 99.10%1.72億 | 180.00%2.49億 | 195.53%2.21億 | 152.25%1.45億 | -16.71%8,636.44萬 | -23.58%8,877.06萬 |
| 交易性金融資產 | -67.86%1,000萬 | -66.70%1,000萬 | ---- | --1,111.78萬 | --3,111.78萬 | 287,291.49%3,002.56萬 | --3,700萬 | ---- | ---- | -100.00%1.04萬 |
| 應收票據及應收賬款 | 2.66%9.64億 | -2.77%9.03億 | 2.38%8.08億 | 50.30%9.98億 | 47.58%9.39億 | 44.20%9.29億 | 15.69%7.89億 | 8.14%6.64億 | 5.55%6.36億 | -0.91%6.44億 |
| -應收票據 | 9.88%4.21億 | -2.61%4.43億 | -12.85%3.24億 | 67.98%4.81億 | 33.29%3.83億 | 39.57%4.55億 | 8.60%3.71億 | -1.18%2.86億 | 4.57%2.88億 | -5.49%3.26億 |
| -應收賬款 | -2.32%5.43億 | -2.92%4.6億 | 15.91%4.84億 | 36.89%5.17億 | 59.36%5.56億 | 48.95%4.74億 | 22.81%4.18億 | 16.46%3.78億 | 6.36%3.49億 | 4.26%3.18億 |
| 其他應收款(含利息和股利) | 162.83%1,005.39萬 | 90.43%643.72萬 | -77.62%466.06萬 | -59.15%530.44萬 | -71.98%382.53萬 | -68.43%338.04萬 | 304.08%2,082.11萬 | 171.80%1,298.64萬 | 187.44%1,365.42萬 | 101.76%1,070.83萬 |
| -其他應收款 | ---- | 90.43%643.72萬 | ---- | -59.15%530.44萬 | ---- | -68.43%338.04萬 | ---- | 171.80%1,298.64萬 | ---- | 101.76%1,070.83萬 |
| 預付款項 | 71.94%1.3億 | -54.28%6,779.79萬 | 29.38%1.91億 | 5.40%1.08億 | 135.87%7,571.42萬 | 85.21%1.48億 | 20.15%1.47億 | 36.10%1.03億 | -63.27%3,210.06萬 | -1.91%8,007.37萬 |
| 存貨 | -16.00%2.53億 | -18.86%2.4億 | -33.85%2.79億 | -33.40%2.79億 | 0.60%3.02億 | 33.13%2.96億 | 120.93%4.21億 | 117.38%4.19億 | 29.40%3億 | -3.29%2.22億 |
| 應收款項融資 | 135.64%5,990.25萬 | 36.52%3,591.91萬 | -25.56%1,783.62萬 | -28.40%3,011.78萬 | -24.79%2,542.14萬 | 95.83%2,630.97萬 | 25.58%2,395.96萬 | 110.35%4,206.39萬 | 182.60%3,380.11萬 | -64.83%1,343.51萬 |
| 一年內到期的非流動資產 | 42.89%1.1億 | 154.32%1.66億 | 1.02%3,331.5萬 | -51.08%3,222.28萬 | 18.23%7,704.55萬 | 20.90%6,531.65萬 | --3,297.86萬 | --6,587.39萬 | --6,516.84萬 | --5,402.37萬 |
| 其他流動資產 | -60.31%2,872.06萬 | -20.06%5,643.23萬 | 329.90%3.08億 | -50.86%7,013.36萬 | -33.99%7,236.8萬 | -38.27%7,059萬 | -47.99%7,153.93萬 | 4.74%1.43億 | -18.36%1.1億 | 18.99%1.14億 |
| 流動資產合計 | 12.53%19.11億 | 3.48%18.81億 | -0.94%17.48億 | 9.32%17.44億 | 33.00%16.98億 | 48.01%18.18億 | 43.26%17.65億 | 44.86%15.95億 | 5.03%12.77億 | -20.96%12.28億 |
| 非流動資產 | ||||||||||
| 長期股權投資 | 272.42%3,761.87萬 | 420.46%3,845.39萬 | 49.14%1,050.92萬 | 58.49%1,044.28萬 | 68.35%1,010.13萬 | 23.14%738.85萬 | 17.44%704.66萬 | --658.91萬 | --600萬 | --600萬 |
| 固定資產 | ---- | -5.10%25.1億 | ---- | 43.41%25.59億 | ---- | 370.48%26.45億 | ---- | 247.20%17.84億 | ---- | 18.76%5.62億 |
| 固定資產清理 | ---- | -1.62%139.94萬 | ---- | 342.40%143.67萬 | ---- | 12.51%142.25萬 | ---- | -74.98%32.48萬 | ---- | -2.54%126.43萬 |
| 在建工程 | ---- | -46.23%4,948.59萬 | ---- | -81.04%1.14億 | ---- | -93.98%9,202.8萬 | ---- | -0.47%6.01億 | ---- | 232.53%15.28億 |
| 工程物資 | ---- | ---- | ---- | -65.77%68.33萬 | ---- | -50.07%68.33萬 | ---- | 185.89%199.62萬 | ---- | 10,208.65%136.84萬 |
| 無形資產 | -13.64%2.65億 | -13.84%2.68億 | 10.79%3.01億 | 11.61%3.04億 | 12.35%3.07億 | 13.05%3.1億 | -1.68%2.71億 | -1.75%2.72億 | 7.83%2.73億 | 7.84%2.75億 |
| 商譽 | 0.00%1.86億 | 0.00%1.86億 | 4.44%1.86億 | 4.44%1.86億 | 4.44%1.86億 | 4.44%1.86億 | --1.78億 | --1.78億 | --1.78億 | --1.78億 |
| 長期待攤費用 | -54.33%70.57萬 | --211.71萬 | 26.16%230.71萬 | --153.61萬 | 89.49%154.52萬 | ---- | --182.88萬 | ---- | --81.54萬 | ---- |
| 遞延所得稅資產 | -31.69%4,865.35萬 | -28.65%4,875.48萬 | 131.77%8,260.46萬 | 121.97%7,860.55萬 | 109.71%7,122.79萬 | 102.76%6,833.53萬 | 11.28%3,564.04萬 | 11.75%3,541.24萬 | 24.55%3,396.54萬 | 20.43%3,370.34萬 |
| 使用權資產 | 3,806.63%4,405.38萬 | 3,251.17%4,445.88萬 | --79.6萬 | --92.87萬 | --112.77萬 | --132.67萬 | ---- | ---- | ---- | ---- |
| 其他非流動資產 | -64.92%1,021.72萬 | -69.37%1,369.63萬 | -94.23%398.53萬 | -93.71%597.85萬 | -65.49%2,912.45萬 | -65.02%4,471.75萬 | -90.87%6,901.43萬 | -88.78%9,509.72萬 | -86.35%8,440.45萬 | -53.75%1.28億 |
| 非流動資產合計 | -6.57%31.07億 | -5.82%31.62億 | 0.85%32.22億 | 9.66%32.63億 | 6.66%33.25億 | 23.73%33.58億 | 37.79%31.95億 | 30.74%29.75億 | 68.59%31.17億 | 81.72%27.14億 |
| 資產總計 | -0.11%50.18億 | -2.55%50.43億 | 0.21%49.7億 | 9.54%50.06億 | 14.32%50.23億 | 31.30%51.75億 | 39.69%49.6億 | 35.34%45.7億 | 43.38%43.94億 | 29.36%39.42億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -10.25%6.86億 | 1.19%7.4億 | -6.79%7.07億 | 36.81%7.88億 | 88.39%7.65億 | 238.57%7.31億 | 391.07%7.58億 | 290.04%5.76億 | 196.56%4.06億 | 143.40%2.16億 |
| 應付票據及應付帳款 | 23.76%5.13億 | 6.97%4.81億 | 3.25%4.76億 | -17.88%4.1億 | -22.46%4.15億 | 34.35%4.49億 | 261.95%4.61億 | 328.18%5億 | 516.32%5.35億 | 223.93%3.34億 |
| -應付票據 | --1.14億 | --1.33億 | --7,880萬 | ---- | ---- | ---- | ---- | ---- | --70萬 | --70萬 |
| -應付帳款 | -3.73%3.99億 | -22.58%3.48億 | -13.86%3.97億 | -17.88%4.1億 | -22.36%4.15億 | 34.63%4.49億 | 261.95%4.61億 | 328.18%5億 | 515.51%5.34億 | 223.25%3.34億 |
| 合同負債 | 162.13%4,567.92萬 | 1.43%2,015.06萬 | -14.45%2,330.89萬 | 30.29%2,057.41萬 | 57.79%1,742.64萬 | 78.01%1,986.64萬 | 132.09%2,724.71萬 | 20.58%1,579.04萬 | -26.92%1,104.42萬 | -42.41%1,116.03萬 |
| 預收款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 應付職工薪酬 | 7.72%1,242.78萬 | 0.66%1,510.17萬 | -11.46%1,292.92萬 | -4.67%1,232.6萬 | -3.60%1,153.74萬 | 49.57%1,500.32萬 | 51.30%1,460.27萬 | 45.13%1,293.05萬 | 58.55%1,196.86萬 | -26.08%1,003.08萬 |
| 應交稅費 | -23.82%910.5萬 | -21.70%989.7萬 | 37.31%1,129.56萬 | 119.17%1,614.51萬 | 130.63%1,195.25萬 | 143.59%1,264.02萬 | -9.95%822.66萬 | -34.07%736.67萬 | 35.49%518.25萬 | 46.96%518.91萬 |
| 其他應付款(含利息和股利) | 20.26%3,918.22萬 | -35.63%1,997.38萬 | -67.12%3,049.54萬 | -65.37%2,434.48萬 | -23.31%3,258.04萬 | 16.60%3,102.77萬 | 276.20%9,275.79萬 | 187.28%7,028.96萬 | -14.51%4,248.37萬 | -45.45%2,660.96萬 |
| -其他應付款 | ---- | -35.63%1,997.38萬 | ---- | -65.37%2,434.48萬 | ---- | 16.60%3,102.77萬 | ---- | 187.28%7,028.96萬 | ---- | -45.45%2,660.96萬 |
| 一年內到期的非流動負債 | 61.32%3.86億 | 84.72%3.38億 | 340.04%3.68億 | 209.14%2.58億 | 355.35%2.4億 | 247.53%1.83億 | 294.63%8,357.48萬 | 413.39%8,357.48萬 | --5,261.39萬 | --5,261.39萬 |
| 其他流動負債 | 31.50%3.02億 | -6.34%2.81億 | -32.72%1.84億 | 99.27%2.7億 | 73.23%2.29億 | 64.57%3億 | 53.31%2.73億 | 3.89%1.36億 | 0.71%1.32億 | 11.81%1.82億 |
| 流動負債合計 | 15.81%19.94億 | 9.33%19.04億 | 5.45%18.12億 | 28.48%18億 | 43.91%17.22億 | 107.81%17.42億 | 220.56%17.18億 | 198.92%14.01億 | 177.43%11.96億 | 90.45%8.38億 |
| 非流動負債 | ||||||||||
| 長期借款 | -40.24%1.79億 | -39.88%2.72億 | -38.50%2.16億 | -27.34%2.49億 | -4.45%2.99億 | 112.72%4.52億 | 213.86%3.51億 | 1,093.35%3.43億 | 2,827.63%3.13億 | 5,368.62%2.13億 |
| 長期應付款 | ---- | -13.99%2.85億 | ---- | 48.00%3.41億 | ---- | 43.68%3.31億 | ---- | -4.36%2.31億 | ---- | --2.31億 |
| 長期應付職工薪酬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 預計負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 遞延所得稅負債 | -18.47%471.76萬 | -14.23%516.41萬 | 3.89%513.55萬 | 46.88%536.99萬 | 30.68%578.65萬 | 44.36%602.09萬 | -8.02%494.3萬 | -31.97%365.59萬 | --442.82萬 | --417.07萬 |
| 長期遞延收益 | -11.01%6,230.63萬 | -10.71%6,423.33萬 | -14.17%6,616.03萬 | -11.67%6,808.73萬 | -9.17%7,001.43萬 | -6.67%7,194.13萬 | 0.00%7,708萬 | 0.00%7,708萬 | 0.00%7,708萬 | 0.00%7,708萬 |
| 租賃負債 | --2,503.8萬 | --2,580.09萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 非流動負債合計 | -28.46%5.31億 | -24.31%6.52億 | -7.32%6.16億 | 1.49%6.64億 | 18.76%7.43億 | 64.27%8.62億 | 52.47%6.64億 | 85.60%6.54億 | 612.44%6.25億 | 547.76%5.24億 |
| 負債合計 | 2.47%25.25億 | -1.80%25.56億 | 1.89%24.27億 | 19.90%24.64億 | 35.27%24.64億 | 91.05%26.03億 | 145.19%23.82億 | 150.30%20.55億 | 250.99%18.22億 | 161.51%13.63億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.06%4.65億 | -0.06%4.65億 | -0.24%4.65億 | -0.19%4.65億 | -0.19%4.65億 | -0.19%4.65億 | -0.16%4.66億 | -0.16%4.66億 | -0.16%4.66億 | -1.01%4.66億 |
| 其他權益工具 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -優先股 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -永續債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 資本公積 | 0.44%7.9億 | 0.44%7.9億 | -0.43%7.85億 | -0.34%7.86億 | -0.34%7.86億 | -0.34%7.86億 | -0.49%7.89億 | -0.43%7.89億 | -0.49%7.89億 | -3.31%7.89億 |
| 盈餘公積 | 5.67%1.19億 | 5.67%1.19億 | 5.59%1.12億 | 5.59%1.12億 | 5.59%1.12億 | 5.59%1.12億 | 10.65%1.06億 | 10.65%1.06億 | 10.65%1.06億 | 10.65%1.06億 |
| 未分配利潤 | -2.26%10.95億 | -3.20%10.93億 | -1.54%11.33億 | -4.15%11.3億 | -7.61%11.21億 | -7.56%11.29億 | -6.39%11.51億 | -2.18%11.79億 | 1.67%12.13億 | 3.95%12.22億 |
| 減:庫存股 | 44.23%8,032.86萬 | 57.29%8,032.86萬 | 44.69%7,828.48萬 | 46.24%7,912.75萬 | 87.92%5,569.53萬 | 1,217.62%5,107.11萬 | 737.57%5,410.71萬 | 737.57%5,410.71萬 | 350.84%2,963.85萬 | -88.49%387.6萬 |
| 其他綜合收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 專項儲備 | -4.71%635.69萬 | 2.41%464.68萬 | 31.15%367.67萬 | 139.36%543.98萬 | 461.61%667.08萬 | 1,490.79%453.76萬 | 302.51%280.34萬 | 48.97%227.26萬 | -67.69%118.78萬 | -82.90%28.52萬 |
| 歸屬母公司所有者權益合計 | -1.67%23.94億 | -2.28%23.91億 | -1.61%24.21億 | -2.75%24.2億 | -4.34%24.35億 | -5.15%24.46億 | -4.59%24.61億 | -2.63%24.89億 | -0.00%25.46億 | 2.11%25.79億 |
| 少數股東權益 | -20.79%9,774.07萬 | -23.62%9,573.81萬 | 4.26%1.22億 | 365.18%1.22億 | 366.33%1.23億 | 31,742.91%1.25億 | 38,236.13%1.17億 | 10,948.07%2,618.82萬 | 19,544.90%2,646.22萬 | -297.27%-39.61萬 |
| 所有者權益(或股東權益)合計 | -2.60%24.92億 | -3.32%24.86億 | -1.34%25.43億 | 1.08%25.42億 | -0.53%25.59億 | -0.28%25.72億 | -0.05%25.78億 | -1.59%25.15億 | 1.04%25.72億 | 2.10%25.79億 |
| 負債和所有者權益(或股東權益)總計 | -0.11%50.18億 | -2.55%50.43億 | 0.21%49.7億 | 9.54%50.06億 | 14.32%50.23億 | 31.30%51.75億 | 39.69%49.6億 | 35.34%45.7億 | 43.38%43.94億 | 29.36%39.42億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- | -- | 大華會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。