(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -21.28%4.28億 | -15.10%4.79億 | 17.64%4.37億 | 23.18%4.36億 | -15.69%5.44億 | 46.02%5.64億 | -2.32%3.71億 | 2.09%3.54億 | 87.18%6.45億 | -3.22%3.86億 |
交易性金融資產 | ---- | ---- | --31.14萬 | ---- | ---- | ---- | ---- | --11.18萬 | ---- | ---- |
應收票據及應收賬款 | 41.23%10.82億 | 38.08%10.47億 | 35.61%10.48億 | 29.95%10.38億 | 28.92%7.66億 | 31.25%7.58億 | 1.94%7.73億 | 5.58%7.99億 | 5.73%5.94億 | -6.45%5.78億 |
-應收票據 | -87.53%793.31萬 | -1.37%3,610.07萬 | -18.57%3,775.6萬 | -57.82%5,316.07萬 | 685.24%6,361.91萬 | -41.88%3,660.08萬 | -78.65%4,636.73萬 | -39.56%1.26億 | -79.46%810.19萬 | -55.26%6,297.13萬 |
-應收賬款 | 52.89%10.74億 | 40.08%10.11億 | 39.06%10.1億 | 46.39%9.85億 | 19.85%7.03億 | 40.20%7.22億 | 34.30%7.26億 | 22.75%6.73億 | 12.16%5.86億 | 7.96%5.15億 |
其他應收款(含利息和股利) | 85.96%2,990.46萬 | 59.96%2,310.21萬 | -3.12%1,671.77萬 | -20.26%1,581.94萬 | -5.94%1,608.16萬 | 30.62%1,444.26萬 | 15.38%1,725.68萬 | 28.42%1,983.95萬 | -67.99%1,709.65萬 | 43.08%1,105.72萬 |
-其他應收款 | ---- | ---- | ---- | -20.26%1,581.94萬 | ---- | 30.62%1,444.26萬 | ---- | 28.42%1,983.95萬 | ---- | 43.08%1,105.72萬 |
合同資產 | 51.51%3,031.29萬 | 15.54%2,622.72萬 | 308.13%3,357.9萬 | 347.93%2,936.42萬 | 365.90%2,000.73萬 | 419.43%2,270萬 | -31.07%822.75萬 | 21.04%655.56萬 | -47.18%429.43萬 | -38.45%437.02萬 |
預付款項 | 43.86%7,818.35萬 | 43.44%8,394.99萬 | 28.78%7,112.35萬 | 32.66%8,106.03萬 | -1.18%5,434.82萬 | 11.64%5,852.5萬 | 4.13%5,522.96萬 | 50.84%6,110.33萬 | -28.08%5,499.78萬 | 0.07%5,242.47萬 |
存貨 | 6.41%15.91億 | 14.40%15.48億 | 16.80%14.07億 | 6.72%13.75億 | 9.05%14.95億 | 7.42%13.53億 | -3.31%12.04億 | 21.55%12.88億 | 47.90%13.71億 | 44.41%12.6億 |
應收款項融資 | 92.97%3.71億 | 102.78%2.76億 | 23.56%2.27億 | 53.90%1.9億 | 81.24%1.92億 | 23.14%1.36億 | 110.77%1.84億 | -7.96%1.24億 | -53.73%1.06億 | -2.71%1.1億 |
一年內到期的非流動資產 | 31.64%2.78億 | 38.35%3.2億 | 15.52%2.46億 | 14.39%2.64億 | 3.56%2.11億 | 2.19%2.31億 | 15.51%2.13億 | 40.60%2.31億 | 64.06%2.04億 | 148.20%2.26億 |
其他流動資產 | -21.96%1.24億 | -20.40%1.26億 | 20.55%1.34億 | -7.20%1.17億 | 17.26%1.59億 | 40.79%1.59億 | 8.60%1.11億 | 39.81%1.26億 | 39.76%1.36億 | 117.07%1.13億 |
流動資產合計 | 16.04%40.13億 | 19.17%39.29億 | 23.26%36.2億 | 17.85%35.46億 | 10.40%34.58億 | 20.28%32.97億 | -1.36%29.37億 | 15.15%30.09億 | 29.31%31.32億 | 23.87%27.41億 |
非流動資產 | ||||||||||
長期股權投資 | 14.24%4.56億 | 11.40%4.41億 | 10.54%4.33億 | 10.35%4.12億 | 8.36%3.99億 | 9.65%3.96億 | 11.30%3.92億 | 34.85%3.74億 | 34.63%3.69億 | 35.05%3.61億 |
長期應收款 | 71.17%1.59億 | 39.44%1.33億 | 48.28%1.72億 | 8.49%9,314.19萬 | 57.61%9,291.79萬 | 31.85%9,522.92萬 | 86.87%1.16億 | 71.07%8,585.5萬 | 25.78%5,895.52萬 | 142.18%7,222.31萬 |
固定資產 | ---- | ---- | ---- | 47.46%10.49億 | ---- | 43.08%10.36億 | ---- | 27.40%7.11億 | ---- | 25.47%7.24億 |
在建工程 | ---- | ---- | ---- | -45.91%1.63億 | ---- | 34.14%1.36億 | ---- | 116.99%3.02億 | ---- | 6.44%1.02億 |
無形資產 | -0.12%3.6億 | -0.65%3.61億 | 0.44%3.63億 | 0.16%3.62億 | -1.11%3.6億 | -1.18%3.63億 | -2.72%3.61億 | -3.59%3.61億 | -3.51%3.64億 | -3.76%3.68億 |
長期待攤費用 | 28.34%6,238.01萬 | 47.53%6,697.16萬 | 80.09%5,644.43萬 | 14.15%4,724.09萬 | 25.92%4,860.46萬 | 23.69%4,539.41萬 | 56.32%3,134.14萬 | 92.65%4,138.62萬 | 78.11%3,859.88萬 | 56.17%3,670.14萬 |
遞延所得稅資產 | 3.25%4,106.99萬 | 0.89%3,979.87萬 | -12.02%4,328.32萬 | -10.58%4,254.43萬 | 9.64%3,977.89萬 | -3.22%3,944.58萬 | 11.58%4,919.76萬 | 24.65%4,757.68萬 | 12.93%3,628.27萬 | 43.20%4,075.97萬 |
使用權資產 | 31.69%1,732.04萬 | 13.82%1,825.94萬 | 18.58%1,438.85萬 | 36.05%1,571.87萬 | 12.87%1,315.28萬 | 32.80%1,604.23萬 | 118.10%1,213.44萬 | 92.39%1,155.35萬 | --1,165.3萬 | -19.85%1,208.02萬 |
其他非流動資產 | -6.66%1,873.37萬 | -20.38%1,126.07萬 | -61.76%1,861.52萬 | -71.25%1,512.51萬 | -47.92%2,007.03萬 | -59.00%1,414.39萬 | 40.46%4,867.84萬 | -35.01%5,261.26萬 | 145.69%3,854.01萬 | 280.63%3,449.63萬 |
非流動資產合計 | 7.02%23.11億 | 5.68%22.63億 | 8.74%22.88億 | 10.73%22億 | 18.29%21.59億 | 22.34%21.41億 | 26.78%21.04億 | 28.19%19.87億 | 24.41%18.26億 | 22.26%17.5億 |
資產總計 | 12.57%63.24億 | 13.86%61.91億 | 17.20%59.08億 | 15.02%57.47億 | 13.30%56.17億 | 21.08%54.38億 | 8.71%50.41億 | 20.01%49.96億 | 27.46%49.58億 | 23.24%44.91億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 38.91%1.24億 | 30.95%1.23億 | -18.48%1.1億 | -43.32%9,142.71萬 | -60.49%8,905.31萬 | -34.46%9,428.37萬 | -40.23%1.35億 | 1.37%1.61億 | 45.57%2.25億 | -31.46%1.44億 |
交易性金融負債 | ---- | ---- | ---- | ---- | ---- | ---- | --175.9萬 | ---- | ---- | ---- |
應付票據及應付帳款 | 28.30%12.77億 | 23.94%12.96億 | 25.58%10.91億 | 8.55%10.49億 | 22.20%9.95億 | 22.19%10.45億 | -14.09%8.69億 | -0.61%9.66億 | -13.77%8.14億 | 5.20%8.55億 |
-應付票據 | 23.38%6.95億 | 30.24%5.74億 | 27.66%5.87億 | 0.96%5.71億 | 60.23%5.63億 | -6.81%4.41億 | -16.84%4.6億 | 44.26%5.66億 | -26.23%3.51億 | 23.39%4.73億 |
-應付帳款 | 34.72%5.82億 | 19.34%7.22億 | 23.25%5.04億 | 19.28%4.78億 | -6.68%4.32億 | 58.05%6.05億 | -10.77%4.09億 | -30.95%4.01億 | -1.09%4.63億 | -11.02%3.83億 |
合同負債 | 14.30%5.28億 | 19.01%5.11億 | 24.13%4.89億 | 52.26%4.79億 | 24.55%4.62億 | 4.09%4.3億 | -5.46%3.94億 | -7.95%3.14億 | 20.53%3.71億 | 45.30%4.13億 |
應付職工薪酬 | -23.65%4,375.3萬 | 5.44%1.51億 | 8.48%1.06億 | 7.45%7,660.66萬 | 3.57%5,730.35萬 | 4.92%1.43億 | -14.20%9,759.03萬 | -8.73%7,129.62萬 | 4.10%5,533.05萬 | 30.49%1.36億 |
應交稅費 | 26.00%3,188.3萬 | -3.60%3,844.87萬 | 10.47%3,751.14萬 | 5.39%4,178.95萬 | -64.58%2,530.35萬 | -1.61%3,988.39萬 | -42.85%3,395.72萬 | -23.54%3,965.2萬 | 13.67%7,144.01萬 | -25.32%4,053.56萬 |
其他應付款(含利息和股利) | 52.10%8,479.42萬 | 26.14%7,806.96萬 | 33.97%7,810.57萬 | 81.54%1.24億 | -26.49%5,574.74萬 | -7.09%6,189.33萬 | -15.01%5,829.95萬 | 3.13%6,829.55萬 | 30.25%7,583.25萬 | 17.34%6,661.99萬 |
-應付股利 | ---- | ---- | ---- | --4,807.81萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | ---- | ---- | 11.14%7,590.33萬 | ---- | -7.09%6,189.33萬 | ---- | 3.13%6,829.55萬 | ---- | 17.34%6,661.99萬 |
一年內到期的非流動負債 | 135.64%2.51億 | 189.43%1.76億 | 12.97%1.47億 | 22.71%1.7億 | -30.32%1.07億 | -12.87%6,081.47萬 | 204.00%1.3億 | 100.89%1.39億 | 187.10%1.53億 | 176.62%6,979.38萬 |
其他流動負債 | -12.53%8,834.2萬 | -51.37%7,940.84萬 | -53.74%6,694.04萬 | -64.77%5,920.44萬 | -52.34%1.01億 | 39.96%1.63億 | 25.16%1.45億 | 20.18%1.68億 | 99.14%2.12億 | 20.42%1.17億 |
流動負債合計 | 28.34%24.28億 | 20.36%24.53億 | 14.02%21.25億 | 8.45%20.9億 | -4.35%18.92億 | 10.65%20.38億 | -9.23%18.63億 | 2.66%19.28億 | 13.63%19.78億 | 11.99%18.42億 |
非流動負債 | ||||||||||
長期借款 | -1.68%10.01億 | 21.23%9.51億 | 48.21%9.62億 | 51.15%9.52億 | 121.28%10.18億 | 227.47%7.84億 | 141.75%6.49億 | 74.56%6.3億 | 46.02%4.6億 | -11.08%2.39億 |
預計負債 | 18.54%7,305.29萬 | 18.50%6,876.44萬 | 21.00%6,802.44萬 | 16.17%6,706.04萬 | 5.87%6,162.56萬 | 3.73%5,802.82萬 | -11.21%5,621.9萬 | -4.61%5,772.44萬 | 4.56%5,821.13萬 | 5.35%5,593.89萬 |
遞延所得稅負債 | -34.01%926.45萬 | -39.83%923.44萬 | --937.72萬 | --1,460.37萬 | --1,403.83萬 | --1,534.64萬 | ---- | ---- | ---- | ---- |
長期遞延收益 | -8.73%9,524.54萬 | -13.65%9,345.5萬 | -14.57%9,660.59萬 | -14.44%1億 | -2.29%1.04億 | -2.86%1.08億 | 8.43%1.13億 | 90.42%1.17億 | 67.63%1.07億 | 66.22%1.11億 |
租賃負債 | 32.37%1,068.88萬 | 7.49%1,283.79萬 | -3.74%881.27萬 | 37.18%1,098.28萬 | 22.68%807.48萬 | 50.71%1,194.37萬 | 131.80%915.51萬 | 82.26%800.59萬 | --658.2萬 | -28.13%792.5萬 |
非流動負債合計 | -1.40%11.9億 | 16.08%11.35億 | 38.33%11.44億 | 40.85%11.46億 | 90.95%12.07億 | 135.75%9.78億 | 88.04%8.27億 | 66.81%8.13億 | 45.39%6.32億 | 3.56%4.15億 |
負債合計 | 16.76%36.18億 | 18.97%35.88億 | 21.50%32.69億 | 18.06%32.36億 | 18.72%30.98億 | 33.64%30.16億 | 7.94%26.91億 | 15.88%27.41億 | 19.97%26.1億 | 10.34%22.57億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | -0.01%4.69億 | -0.04%4.69億 | -0.08%4.69億 | -0.11%4.69億 | -0.11%4.69億 | -0.08%4.69億 | -0.15%4.69億 | 7.70%4.69億 | 7.70%4.69億 | 7.70%4.69億 |
資本公積 | -4.01%1.94億 | -4.20%1.94億 | -5.30%2.06億 | -4.68%2.04億 | -1.23%2.02億 | -1.29%2.02億 | 9.10%2.17億 | 281.19%2.14億 | 323.97%2.05億 | 405.09%2.05億 |
盈餘公積 | 9.34%1.7億 | 9.34%1.7億 | 5.01%1.56億 | 5.01%1.56億 | 5.01%1.56億 | 5.01%1.56億 | 48.58%1.48億 | 48.58%1.48億 | 48.58%1.48億 | 48.58%1.48億 |
未分配利潤 | 19.70%19.72億 | 19.17%18.56億 | 18.27%17.58億 | 17.54%16.45億 | 9.20%16.47億 | 11.42%15.57億 | 9.27%14.86億 | 17.17%13.99億 | 34.12%15.08億 | 37.40%13.98億 |
減:庫存股 | 942.01%1.49億 | 576.87%1.29億 | -59.49%906.64萬 | -43.60%1,433.05萬 | -43.60%1,433.05萬 | -24.97%1,906.3萬 | -17.56%2,238.03萬 | -17.51%2,540.88萬 | -17.51%2,540.88萬 | -17.51%2,540.88萬 |
其他綜合收益 | -49.84%-1,331.4萬 | -40.05%-1,207萬 | -6.84%-927.53萬 | -24.17%-1,143.53萬 | 45.67%-888.56萬 | 48.19%-861.8萬 | 31.50%-868.16萬 | 13.88%-920.92萬 | -57.87%-1,635.59萬 | -61.03%-1,663.51萬 |
專項儲備 | 67.10%1,844.86萬 | 56.56%1,400.48萬 | 81.19%1,419.92萬 | 36.10%1,218.01萬 | 34.92%1,104.01萬 | 15.63%894.51萬 | 0.00%783.65萬 | 11.67%894.93萬 | 4.04%818.24萬 | 0.32%773.61萬 |
歸屬母公司所有者權益合計 | 8.08%26.61億 | 8.29%25.61億 | 12.46%25.84億 | 11.53%24.6億 | 7.16%24.62億 | 8.22%23.65億 | 9.58%22.98億 | 25.86%22.05億 | 37.14%22.97億 | 40.13%21.86億 |
少數股東權益 | -20.82%4,539.06萬 | -25.70%4,213.67萬 | 4.68%5,479.17萬 | 1.80%5,080.5萬 | 12.49%5,732.45萬 | 16.83%5,671.09萬 | 10.94%5,234.33萬 | 9.42%4,990.47萬 | 29.66%5,096.03萬 | 24.19%4,854.18萬 |
所有者權益(或股東權益)合計 | 7.42%27.06億 | 7.49%26.03億 | 12.28%26.39億 | 11.32%25.1億 | 7.28%25.19億 | 8.40%24.22億 | 9.61%23.5億 | 25.44%22.55億 | 36.97%23.48億 | 39.74%22.34億 |
負債和所有者權益(或股東權益)總計 | 12.57%63.24億 | 13.86%61.91億 | 17.20%59.08億 | 15.02%57.47億 | 13.30%56.17億 | 21.08%54.38億 | 8.71%50.41億 | 20.01%49.96億 | 27.46%49.58億 | 23.24%44.91億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據