Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 13.67%2.99億 | -2.11%2.23億 | 23.58%3.04億 | -12.49%1.93億 | 41.42%2.63億 | 64.01%2.28億 | 81.95%2.46億 | 16.33%2.2億 | -20.85%1.86億 | -16.41%1.39億 |
| 交易性金融資產 | 69.48%23.44萬 | 38.73%13.79萬 | -8.28%14.97萬 | -22.32%15.69萬 | -38.02%13.83萬 | -40.79%9.94萬 | -32.50%16.32萬 | -29.50%20.2萬 | -31.56%22.31萬 | -30.34%16.78萬 |
| 應收票據及應收賬款 | 2.25%5.32億 | 9.67%5.47億 | 20.14%5.15億 | 7.83%5.81億 | 19.95%5.2億 | 22.75%4.98億 | 13.54%4.29億 | 33.47%5.39億 | 13.30%4.34億 | 34.42%4.06億 |
| -應收票據 | 256.72%599.04萬 | -64.35%222.58萬 | -90.65%216.58萬 | -92.15%263.25萬 | -94.41%167.93萬 | -42.82%624.36萬 | 15.81%2,315.99萬 | 60.34%3,353.97萬 | -15.95%3,002.21萬 | -67.60%1,091.94萬 |
| -應收賬款 | 1.42%5.26億 | 10.61%5.44億 | 26.47%5.13億 | 14.47%5.78億 | 28.46%5.19億 | 24.57%4.92億 | 13.41%4.05億 | 32.01%5.05億 | 16.30%4.04億 | 47.23%3.95億 |
| 其他應收款(含利息和股利) | 27.93%674.58萬 | -17.73%511.35萬 | 73.52%771.59萬 | 110.95%766.83萬 | -57.83%527.29萬 | 70.19%621.54萬 | 7.85%444.67萬 | 11.75%363.51萬 | 140.21%1,250.53萬 | 6.32%365.2萬 |
| -其他應收款 | ---- | -17.73%511.35萬 | ---- | ---- | ---- | 70.19%621.54萬 | ---- | 11.75%363.51萬 | ---- | 6.32%365.2萬 |
| 預付款項 | 44.32%2,162.2萬 | -5.66%1,037.14萬 | 28.40%1,320.82萬 | 211.20%2,708.18萬 | 3.26%1,498.23萬 | -16.69%1,099.32萬 | -12.18%1,028.67萬 | -22.46%870.23萬 | -22.06%1,450.91萬 | 1.27%1,319.6萬 |
| 存貨 | 26.96%3.65億 | 31.78%3.52億 | 6.10%3.25億 | 1.22%2.87億 | 2.56%2.88億 | -1.28%2.67億 | 4.06%3.06億 | 8.75%2.83億 | 10.73%2.81億 | 9.24%2.71億 |
| 應收款項融資 | 94.48%1.39億 | 160.89%1.51億 | 5.86%1.35億 | 11.36%1億 | -28.17%7,134.04萬 | -32.90%5,772.44萬 | 390.74%1.27億 | 165.48%8,999.29萬 | 843.44%9,932.4萬 | 162.24%8,602.17萬 |
| 其他流動資產 | -84.73%103.49萬 | -23.28%305.9萬 | -8.23%757.08萬 | -3.93%508.62萬 | 34.76%677.55萬 | -79.03%398.73萬 | -77.01%824.96萬 | -80.05%529.45萬 | -81.88%502.79萬 | 42.55%1,901.86萬 |
| 流動資產合計 | 16.68%13.65億 | 20.37%12.92億 | 15.56%13.08億 | 4.39%12.01億 | 13.35%11.7億 | 14.38%10.73億 | 27.87%11.32億 | 23.85%11.5億 | 10.52%10.32億 | 20.38%9.38億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | --500萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資性房地產 | -6.20%743.72萬 | -6.10%756萬 | -6.01%768.29萬 | --780.57萬 | --792.85萬 | --805.14萬 | --817.42萬 | ---- | ---- | ---- |
| 長期股權投資 | -10.83%1,743.93萬 | --1,800.09萬 | --1,855.65萬 | --1,908.65萬 | --1,955.66萬 | ---- | ---- | ---- | ---- | ---- |
| 固定資產 | ---- | 1.67%7.61億 | ---- | ---- | ---- | -2.63%7.48億 | ---- | 1.51%7.97億 | ---- | 7.56%7.69億 |
| 在建工程 | ---- | 74.18%3,543.65萬 | ---- | ---- | ---- | -68.54%2,034.49萬 | ---- | -74.66%2,073.69萬 | ---- | -13.19%6,467.79萬 |
| 無形資產 | 47.54%1.63億 | 47.24%1.65億 | 3.58%1.16億 | -2.55%1.11億 | -2.42%1.11億 | -2.53%1.12億 | -3.29%1.12億 | -2.88%1.13億 | -4.60%1.14億 | -4.55%1.15億 |
| 商譽 | 0.00%1,077.92萬 | 0.00%1,077.92萬 | 0.00%1,077.92萬 | 0.00%1,077.92萬 | -66.03%1,077.92萬 | -66.03%1,077.92萬 | -66.03%1,077.92萬 | -66.03%1,077.92萬 | -46.26%3,172.98萬 | -46.26%3,172.98萬 |
| 長期待攤費用 | -31.76%272.98萬 | -28.83%303.95萬 | -20.57%335.84萬 | -18.11%360.21萬 | -13.38%400.05萬 | -12.31%427.06萬 | 49.62%422.82萬 | 43.22%439.84萬 | 324.82%461.85萬 | 404.12%487.03萬 |
| 遞延所得稅資產 | 25.24%672.85萬 | 63.62%802.8萬 | 103.50%826.02萬 | 53.29%719.71萬 | 43.08%537.25萬 | 27.00%490.65萬 | -42.31%405.91萬 | -46.01%469.52萬 | -73.38%375.49萬 | -72.14%386.33萬 |
| 使用權資產 | 206.98%1,041.65萬 | 81.83%1,132.9萬 | 75.70%434.99萬 | 59.42%506.93萬 | 13.78%339.32萬 | 95.02%623.05萬 | -14.17%247.57萬 | -15.82%317.97萬 | 167.29%298.23萬 | 113.29%319.48萬 |
| 其他非流動資產 | 190.12%3,392.31萬 | -14.27%1,573.25萬 | 452.87%6,244.15萬 | 607.78%5,460.75萬 | 55.70%1,169.27萬 | 76.16%1,835.19萬 | 42.22%1,129.41萬 | -19.82%771.54萬 | -67.60%750.99萬 | -74.77%1,041.8萬 |
| 非流動資產合計 | 10.45%10.4億 | 10.96%10.36億 | 7.14%10.06億 | 0.87%9.7億 | -4.38%9.42億 | -6.88%9.33億 | -7.65%9.39億 | -7.57%9.62億 | -7.00%9.85億 | -2.32%10.02億 |
| 資產總計 | 13.90%24.05億 | 16.00%23.27億 | 11.74%23.13億 | 2.79%21.71億 | 4.69%21.12億 | 3.40%20.06億 | 8.88%20.7億 | 7.25%21.12億 | 1.21%20.17億 | 7.47%19.4億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 38.86%3.86億 | 28.99%3.56億 | 33.00%3.99億 | -14.69%2.56億 | 6.92%2.78億 | 14.98%2.76億 | 35.15%3億 | 48.54%3億 | 1.30%2.6億 | 12.33%2.4億 |
| 應付票據及應付帳款 | -1.52%3.11億 | 12.62%3.15億 | -11.10%3.1億 | -5.94%3.64億 | -8.34%3.15億 | -4.34%2.8億 | 29.92%3.49億 | 21.53%3.87億 | 32.92%3.44億 | 33.22%2.92億 |
| -應付票據 | ---- | ---- | -74.52%1,710萬 | -31.17%6,008萬 | -32.42%5,598萬 | -24.60%4,152.44萬 | -0.41%6,712.04萬 | 22.00%8,728.24萬 | 76.22%8,283.43萬 | 13.07%5,507.23萬 |
| -應付帳款 | 19.72%3.11億 | 32.26%3.15億 | 4.02%2.93億 | 1.40%3.04億 | -0.71%2.59億 | 0.36%2.38億 | 40.10%2.82億 | 21.39%3億 | 23.32%2.61億 | 38.96%2.37億 |
| 合同負債 | 6.03%373.6萬 | -2.86%314.02萬 | -24.81%319.24萬 | -37.16%278.77萬 | -7.17%352.36萬 | -32.25%323.28萬 | 7.38%424.57萬 | -11.66%443.63萬 | -48.88%379.56萬 | 8.25%477.17萬 |
| 預收款項 | --794.92萬 | --854.54萬 | --462.16萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應付職工薪酬 | 33.03%3,797.74萬 | 33.86%3,225.54萬 | 24.80%2,401.46萬 | 24.51%3,844.81萬 | 17.81%2,854.71萬 | 14.05%2,409.68萬 | 27.56%1,924.18萬 | 16.73%3,087.94萬 | 22.04%2,423.16萬 | 47.07%2,112.91萬 |
| 應交稅費 | -8.12%1,248.73萬 | 38.67%1,265.05萬 | 135.48%1,121.6萬 | 40.84%1,353.39萬 | 190.01%1,359.04萬 | 19.53%912.29萬 | -52.88%476.3萬 | -21.57%960.97萬 | -70.70%468.62萬 | -46.02%763.23萬 |
| 其他應付款(含利息和股利) | 226.66%1,933.61萬 | 175.77%1,373.35萬 | 570.10%3,211.64萬 | 36.87%658.92萬 | -18.59%591.93萬 | -53.06%498.01萬 | -56.79%479.28萬 | -50.53%481.41萬 | -34.61%727.06萬 | -55.86%1,060.96萬 |
| -應付股利 | ---- | ---- | --2,497.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | -28.83%631.51萬 |
| -其他應付款 | ---- | 175.77%1,373.35萬 | ---- | ---- | ---- | 15.97%498.01萬 | ---- | -50.53%481.41萬 | ---- | -71.68%429.44萬 |
| 一年內到期的非流動負債 | 1,427.65%1.72億 | 1,025.65%1.67億 | 117.01%5,577.1萬 | -1.46%5,782.87萬 | -80.43%1,126.49萬 | -74.36%1,484.67萬 | -32.05%2,570萬 | 94.38%5,868.74萬 | 139.55%5,755.53萬 | 141.05%5,791.57萬 |
| 其他流動負債 | 51.14%45.62萬 | -31.27%30.8萬 | -14.90%33萬 | -46.40%27萬 | -46.17%30.18萬 | -34.70%44.82萬 | -24.34%38.77萬 | -22.86%50.36萬 | -38.82%56.07萬 | 7.57%68.64萬 |
| 流動負債合計 | 44.79%9.51億 | 48.40%9.09億 | 18.71%8.4億 | -7.10%7.4億 | -6.50%6.57億 | -3.58%6.12億 | 24.41%7.08億 | 31.62%7.96億 | 18.04%7.02億 | 23.38%6.35億 |
| 非流動負債 | ||||||||||
| 長期借款 | -65.23%9,564.55萬 | -54.80%1.12億 | -2.72%2.31億 | 12.57%2.31億 | 32.31%2.75億 | 18.85%2.47億 | 3.39%2.37億 | -21.64%2.05億 | -21.08%2.08億 | 33.99%2.08億 |
| 遞延所得稅負債 | 106.60%77.44萬 | 15.78%73.07萬 | -44.98%50.71萬 | -47.05%43.83萬 | -29.55%37.48萬 | 86.15%63.11萬 | 114.36%92.15萬 | 222.49%82.77萬 | -17.61%53.21萬 | 23.22%33.9萬 |
| 長期遞延收益 | 44.99%3,393.37萬 | 5.73%2,441.4萬 | 7.04%2,549.92萬 | 3.47%2,540.59萬 | -7.44%2,340.36萬 | -11.25%2,309.02萬 | -4.14%2,382.16萬 | -6.40%2,455.3萬 | -1.30%2,528.44萬 | -1.03%2,601.58萬 |
| 租賃負債 | 101.42%672.53萬 | 159.60%778.62萬 | 236.23%144.72萬 | 418.65%217.15萬 | 172.06%333.89萬 | 135.33%299.93萬 | -65.59%43.04萬 | -68.91%41.87萬 | 1,056.49%122.73萬 | 477.97%127.45萬 |
| 非流動負債合計 | -54.64%1.37億 | -47.19%1.45億 | -1.59%2.58億 | 12.12%2.59億 | 28.62%3.02億 | 16.25%2.74億 | 2.51%2.62億 | -20.26%2.31億 | -18.93%2.35億 | -40.99%2.36億 |
| 負債合計 | 13.46%10.88億 | 18.86%10.53億 | 13.22%10.98億 | -2.78%9.98億 | 2.30%9.59億 | 1.78%8.86億 | 17.62%9.7億 | 14.83%10.27億 | 5.93%9.37億 | -4.73%8.71億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%2.11億 | 0.00%2.11億 | 0.00%2.11億 | 0.00%2.11億 | 0.00%2.11億 | 0.00%2.11億 | 0.00%2.11億 | 0.00%2.11億 | 0.00%2.11億 | 17.94%2.11億 |
| 資本公積 | 1.87%5.58億 | 0.84%5.52億 | -0.18%5.47億 | 0.00%5.48億 | 0.00%5.48億 | 0.00%5.48億 | 0.00%5.48億 | 0.09%5.48億 | 0.25%5.48億 | 110.09%5.48億 |
| 盈餘公積 | 27.33%4,297.01萬 | 17.09%4,257.32萬 | 21.71%4,107.44萬 | 18.29%3,992.06萬 | -3.10%3,374.83萬 | 5.97%3,635.93萬 | 9.36%3,374.83萬 | 9.36%3,374.83萬 | 20.93%3,482.84萬 | 19.14%3,431.13萬 |
| 未分配利潤 | 37.61%4.09億 | 41.41%3.73億 | 33.29%3.28億 | 39.21%3.2億 | 35.93%2.97億 | 26.99%2.64億 | 18.65%2.46億 | 15.88%2.3億 | -5.32%2.18億 | -8.10%2.08億 |
| 減:庫存股 | ---- | ---- | ---- | 0.00%3,001.04萬 | 235.53%3,001.04萬 | 235.53%3,001.04萬 | 726.74%3,001.04萬 | --3,001.04萬 | --894.43萬 | --894.43萬 |
| 其他綜合收益 | --812.36萬 | --902.53萬 | --151.88萬 | ---116.19萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 歸屬母公司所有者權益合計 | 15.97%12.29億 | 15.45%11.88億 | 11.87%11.28億 | 9.58%10.88億 | 5.62%10.6億 | 3.73%10.29億 | 1.53%10.09億 | 0.49%9.92億 | -1.36%10.03億 | 24.72%9.92億 |
| 少數股東權益 | -5.08%8,850.89萬 | -5.71%8,604.85萬 | -5.41%8,639.61萬 | -8.34%8,465.09萬 | 21.76%9,324.24萬 | 17.30%9,126.27萬 | 10.07%9,134.03萬 | 5.97%9,235.3萬 | -16.02%7,657.84萬 | -19.13%7,780.41萬 |
| 所有者權益(或股東權益)合計 | 14.27%13.17億 | 13.73%12.74億 | 10.43%12.15億 | 8.06%11.72億 | 6.76%11.53億 | 4.72%11.2億 | 2.18%11億 | 0.94%10.85億 | -2.57%10.8億 | 19.99%10.7億 |
| 負債和所有者權益(或股東權益)總計 | 13.90%24.05億 | 16.00%23.27億 | 11.74%23.13億 | 2.79%21.71億 | 4.69%21.12億 | 3.40%20.06億 | 8.88%20.7億 | 7.25%21.12億 | 1.21%20.17億 | 7.47%19.4億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。