滬深市場個股詳情

國科微 (300672)

添加自選
  • 201.00
  • +11.00+5.79%
已收盤 05/07 15:00 (北京)
436.38億總市值-189.80市盈率TTM

國科微 (300672) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
107.46%6.33億
-9.44%17.91億
-2.50%11.72億
-12.86%7.41億
-10.89%3.05億
-53.26%19.78億
-62.32%12.02億
-66.51%8.51億
-80.12%3.43億
17.38%42.31億
營業收入
107.46%6.33億
-9.44%17.91億
-2.50%11.72億
-12.86%7.41億
-10.89%3.05億
-53.26%19.78億
-62.32%12.02億
-66.51%8.51億
-80.12%3.43億
17.38%42.31億
其他業務收入
----
--73.08萬
----
--44.28萬
----
--0
----
--0
----
--0
營業總成本
78.73%6.36億
1.25%21.55億
-1.44%13.92億
-17.24%8.39億
-18.32%3.56億
-51.59%21.29億
-57.67%14.12億
-61.05%10.14億
-74.70%4.36億
22.48%43.97億
營業成本
110.18%4.2億
-5.31%13.81億
-6.45%8.7億
-24.58%5.28億
-24.69%2億
-60.65%14.58億
-67.41%9.3億
-69.32%7.01億
-82.98%2.66億
26.61%37.05億
營業稅金及附加
-66.89%118.82萬
8.01%918萬
101.80%728.79萬
93.74%532.29萬
91.46%358.86萬
46.33%849.91萬
11.32%361.14萬
24.98%274.75萬
66.21%187.43萬
14.83%580.82萬
銷售費用
5.35%987.78萬
20.20%3,250萬
49.48%2,492.76萬
70.96%1,794.15萬
54.77%937.61萬
-33.64%2,703.85萬
-46.92%1,667.66萬
-56.26%1,049.48萬
-62.36%605.8萬
-13.85%4,074.62萬
管理費用
16.07%2,637.48萬
10.57%1.11億
5.49%7,919.18萬
7.57%5,086.33萬
9.22%2,272.28萬
-1.57%1億
7.98%7,507.38萬
3.81%4,728.51萬
-5.86%2,080.46萬
-11.68%1.02億
財務費用
3,946.12%1,373.59萬
92.59%2,507.26萬
116.13%2,197.31萬
-180.57%-427.44萬
-89.39%33.95萬
-29.71%1,301.87萬
-0.13%1,016.64萬
63.28%530.49萬
-31.73%319.98萬
13.61%1,852.12萬
-利息費用
-6.39%987.31萬
-3.07%4,382.94萬
-5.11%3,206.1萬
-11.23%2,070.82萬
-3.58%1,054.76萬
44.02%4,521.72萬
50.46%3,378.89萬
62.29%2,332.86萬
74.69%1,093.91萬
29.58%3,139.65萬
-利息收入
26.16%-349.98萬
17.77%-2,519.8萬
43.90%-1,462.61萬
37.81%-1,003.41萬
35.36%-473.96萬
-134.39%-3,064.17萬
-204.34%-2,607.05萬
-184.12%-1,613.57萬
-174.22%-733.19萬
-104.16%-1,307.31萬
研發費用
37.27%1.65億
14.41%5.97億
3.13%3.88億
-2.67%2.41億
-13.27%1.2億
-0.74%5.22億
2.27%3.77億
0.96%2.48億
17.48%1.38億
9.51%5.26億
信用減值損失
2,562.37%3,429萬
10.51%-5,373.26萬
-27.23%-1,626.26萬
-14.73%-2,257.52萬
60.41%-139.26萬
-31.24%-6,004.07萬
-28.76%-1,278.21萬
-160.15%-1,967.62萬
-31.69%-351.72萬
-133.82%-4,574.8萬
資產減值損失
---3.93萬
-1,451.32%-7,524.26萬
-157.60%-429.07萬
-123.83%-168.52萬
--0
157.77%556.81萬
310.99%744.92萬
299.75%707.06萬
464.14%362.38萬
5.64%-963.84萬
非經營性淨收益
-30.62%6,258.29萬
-59.64%8,714.26萬
-22.39%1.65億
-36.78%9,228.38萬
-22.13%9,020.85萬
-0.35%2.16億
23.91%2.12億
12.89%1.46億
244.67%1.16億
128.39%2.17億
公允價值變動淨收益
35.38%382.31萬
-66.96%441.21萬
-14.16%641.99萬
-27.27%241.03萬
-19.08%282.39萬
77.18%1,335.41萬
4.25%747.9萬
-27.89%331.4萬
40.74%348.96萬
965.98%753.7萬
投資淨收益
-75.80%352.5萬
6.92%4,869.35萬
2.67%4,241.43萬
-35.99%1,938.53萬
9.27%1,456.62萬
-1.58%4,554.02萬
10.01%4,131.19萬
13.27%3,028.33萬
9.00%1,333萬
522.39%4,627.16萬
-其中:對聯營合營企業的投資收益
110.05%8.95萬
-92.68%40.21萬
106.39%28.25萬
-109.28%-585.29萬
48.24%-89.11萬
141.20%549.68萬
-4.52%-441.97萬
-35.51%-279.67萬
-9.95%-172.14萬
6.93%-1,334.07萬
資產處置收益
-110.67%-2,116.74
-117.93%-23.76萬
-440.26%-22.41萬
-474.65%-24.29萬
--1.98萬
-38.73%132.49萬
-101.96%-4.15萬
-111.38%-4.23萬
----
1,194.05%216.25萬
其他收益
-71.71%2,098.63萬
-22.32%1.63億
-19.05%1.36億
-24.02%9,499.15萬
-25.00%7,419.12萬
-2.74%2.1億
22.42%1.69億
15.01%1.25億
374.72%9,892.06萬
58.53%2.16億
營業利潤
51.06%5,981.24萬
-524.80%-2.77億
-3,488.03%-5,548.39萬
66.95%-577.94萬
74.41%3,959.42萬
29.08%6,519.43萬
-93.31%163.76萬
-126.60%-1,748.61萬
-34.59%2,270.22萬
-53.89%5,050.65萬
加:營業外收入
--4.93萬
240,378.51%286.49萬
--146.49萬
--144.01萬
----
-99.73%1,191.32
--0
----
----
--43.51萬
減:營業外支出
--1,137.21
-86.40%32.28萬
--25.13萬
----
----
838.02%237.32萬
--0
----
----
--25.3萬
利潤總額
51.19%5,986.05萬
-536.79%-2.74億
-3,413.93%-5,427.04萬
75.18%-433.93萬
74.41%3,959.42萬
23.94%6,282.23萬
-93.24%163.76萬
-126.70%-1,748.61萬
-34.11%2,270.22萬
-53.72%5,068.86萬
減:所得稅費用
169.01%677.63萬
1.48%-3,282.8萬
5.13%-6,140.57萬
38.03%-2,611.74萬
45.10%-981.89萬
4.12%-3,332.05萬
-20.09%-6,472.72萬
-68.48%-4,214.77萬
-68.97%-1,788.57萬
19.71%-3,475.11萬
淨利潤
7.43%5,308.43萬
-351.27%-2.42億
-89.25%713.54萬
-11.69%2,177.81萬
21.74%4,941.31萬
12.53%9,614.27萬
-15.06%6,636.49萬
-72.75%2,466.16萬
-9.89%4,058.79萬
-44.09%8,543.97萬
持續經營淨利潤
7.43%5,308.43萬
-351.27%-2.42億
-89.25%713.54萬
-11.69%2,177.81萬
21.74%4,941.31萬
12.53%9,614.27萬
-15.06%6,636.49萬
-72.75%2,466.16萬
-9.89%4,058.79萬
-44.09%8,543.97萬
減:少數股東損益
11.31%-185.61萬
-719.44%-829.23萬
92.61%-27萬
176.09%165.54萬
-239.62%-209.28萬
90.48%-101.2萬
-4,757.24%-365.66萬
-4,941.15%-217.57萬
-2,267.79%-61.62萬
-1,236.75%-1,063.22萬
歸屬于母公司所有者的淨利潤
6.67%5,494.04萬
-340.12%-2.33億
-89.42%740.54萬
-25.02%2,012.27萬
25.00%5,150.59萬
1.13%9,715.47萬
-10.47%7,002.14萬
-70.36%2,683.73萬
-8.57%4,120.42萬
-36.74%9,607.19萬
每股收益
基本每股收益
6.70%0.2531
-339.37%-1.0743
-89.42%0.0341
-25.00%0.0927
25.04%0.2372
1.49%0.4488
-10.44%0.3224
-70.34%0.1236
-8.53%0.1897
-46.65%0.4422
稀釋每股收益
6.70%0.2531
-339.37%-1.0743
-89.42%0.0341
-25.00%0.0927
25.04%0.2372
1.49%0.4488
-10.44%0.3224
-70.34%0.1236
-8.53%0.1897
-46.65%0.4422
其他綜合收益
315.68%55.65萬
18.18%-1,654.29萬
775.32%61.77萬
749.65%23.04萬
-3,974.29%-25.8萬
-418.36%-2,021.88萬
159.96%7.06萬
72.91%-3.55萬
-111.09%-6,332.56
-152.96%-390.05萬
歸屬于母公司所有者的其他綜合收益總額
315.68%55.65萬
18.18%-1,654.29萬
405.49%61.77萬
311.21%51.05萬
-776.33%-25.8萬
-481.87%-2,021.88萬
-130.69%-20.22萬
-84.70%12.41萬
113.75%3.81萬
-136.43%-347.48萬
歸屬於少數股東的其他綜合收益總額
----
----
----
-75.52%-28.01萬
--0
----
135.13%27.28萬
83.06%-15.96萬
-113.30%-4.45萬
80.41%-42.57萬
綜合收益總額
9.13%5,364.07萬
-439.97%-2.58億
-88.33%775.31萬
-10.63%2,200.84萬
21.13%4,915.51萬
-6.89%7,592.39萬
-14.84%6,643.54萬
-72.75%2,462.62萬
-10.02%4,058.16萬
-49.09%8,153.92萬
歸屬于母公司所有者的綜合收益總額
8.29%5,549.68萬
-424.72%-2.5億
-88.51%802.31萬
-23.47%2,063.32萬
24.26%5,124.79萬
-16.91%7,693.59萬
-11.47%6,981.92萬
-70.49%2,696.15萬
-7.92%4,124.23萬
-42.63%9,259.7萬
歸屬於少數股東的綜合收益總額
11.31%-185.61萬
-719.44%-829.23萬
92.02%-27萬
158.89%137.53萬
-216.75%-209.28萬
90.85%-101.2萬
-297.29%-338.38萬
-137.02%-233.53萬
-314.21%-66.07萬
-793.22%-1,105.79萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
中興華會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 107.46%6.33億-9.44%17.91億-2.50%11.72億-12.86%7.41億-10.89%3.05億-53.26%19.78億-62.32%12.02億-66.51%8.51億-80.12%3.43億17.38%42.31億
營業收入 107.46%6.33億-9.44%17.91億-2.50%11.72億-12.86%7.41億-10.89%3.05億-53.26%19.78億-62.32%12.02億-66.51%8.51億-80.12%3.43億17.38%42.31億
其他業務收入 ------73.08萬------44.28萬------0------0------0
營業總成本 78.73%6.36億1.25%21.55億-1.44%13.92億-17.24%8.39億-18.32%3.56億-51.59%21.29億-57.67%14.12億-61.05%10.14億-74.70%4.36億22.48%43.97億
營業成本 110.18%4.2億-5.31%13.81億-6.45%8.7億-24.58%5.28億-24.69%2億-60.65%14.58億-67.41%9.3億-69.32%7.01億-82.98%2.66億26.61%37.05億
營業稅金及附加 -66.89%118.82萬8.01%918萬101.80%728.79萬93.74%532.29萬91.46%358.86萬46.33%849.91萬11.32%361.14萬24.98%274.75萬66.21%187.43萬14.83%580.82萬
銷售費用 5.35%987.78萬20.20%3,250萬49.48%2,492.76萬70.96%1,794.15萬54.77%937.61萬-33.64%2,703.85萬-46.92%1,667.66萬-56.26%1,049.48萬-62.36%605.8萬-13.85%4,074.62萬
管理費用 16.07%2,637.48萬10.57%1.11億5.49%7,919.18萬7.57%5,086.33萬9.22%2,272.28萬-1.57%1億7.98%7,507.38萬3.81%4,728.51萬-5.86%2,080.46萬-11.68%1.02億
財務費用 3,946.12%1,373.59萬92.59%2,507.26萬116.13%2,197.31萬-180.57%-427.44萬-89.39%33.95萬-29.71%1,301.87萬-0.13%1,016.64萬63.28%530.49萬-31.73%319.98萬13.61%1,852.12萬
-利息費用 -6.39%987.31萬-3.07%4,382.94萬-5.11%3,206.1萬-11.23%2,070.82萬-3.58%1,054.76萬44.02%4,521.72萬50.46%3,378.89萬62.29%2,332.86萬74.69%1,093.91萬29.58%3,139.65萬
-利息收入 26.16%-349.98萬17.77%-2,519.8萬43.90%-1,462.61萬37.81%-1,003.41萬35.36%-473.96萬-134.39%-3,064.17萬-204.34%-2,607.05萬-184.12%-1,613.57萬-174.22%-733.19萬-104.16%-1,307.31萬
研發費用 37.27%1.65億14.41%5.97億3.13%3.88億-2.67%2.41億-13.27%1.2億-0.74%5.22億2.27%3.77億0.96%2.48億17.48%1.38億9.51%5.26億
信用減值損失 2,562.37%3,429萬10.51%-5,373.26萬-27.23%-1,626.26萬-14.73%-2,257.52萬60.41%-139.26萬-31.24%-6,004.07萬-28.76%-1,278.21萬-160.15%-1,967.62萬-31.69%-351.72萬-133.82%-4,574.8萬
資產減值損失 ---3.93萬-1,451.32%-7,524.26萬-157.60%-429.07萬-123.83%-168.52萬--0157.77%556.81萬310.99%744.92萬299.75%707.06萬464.14%362.38萬5.64%-963.84萬
非經營性淨收益 -30.62%6,258.29萬-59.64%8,714.26萬-22.39%1.65億-36.78%9,228.38萬-22.13%9,020.85萬-0.35%2.16億23.91%2.12億12.89%1.46億244.67%1.16億128.39%2.17億
公允價值變動淨收益 35.38%382.31萬-66.96%441.21萬-14.16%641.99萬-27.27%241.03萬-19.08%282.39萬77.18%1,335.41萬4.25%747.9萬-27.89%331.4萬40.74%348.96萬965.98%753.7萬
投資淨收益 -75.80%352.5萬6.92%4,869.35萬2.67%4,241.43萬-35.99%1,938.53萬9.27%1,456.62萬-1.58%4,554.02萬10.01%4,131.19萬13.27%3,028.33萬9.00%1,333萬522.39%4,627.16萬
-其中:對聯營合營企業的投資收益 110.05%8.95萬-92.68%40.21萬106.39%28.25萬-109.28%-585.29萬48.24%-89.11萬141.20%549.68萬-4.52%-441.97萬-35.51%-279.67萬-9.95%-172.14萬6.93%-1,334.07萬
資產處置收益 -110.67%-2,116.74-117.93%-23.76萬-440.26%-22.41萬-474.65%-24.29萬--1.98萬-38.73%132.49萬-101.96%-4.15萬-111.38%-4.23萬----1,194.05%216.25萬
其他收益 -71.71%2,098.63萬-22.32%1.63億-19.05%1.36億-24.02%9,499.15萬-25.00%7,419.12萬-2.74%2.1億22.42%1.69億15.01%1.25億374.72%9,892.06萬58.53%2.16億
營業利潤 51.06%5,981.24萬-524.80%-2.77億-3,488.03%-5,548.39萬66.95%-577.94萬74.41%3,959.42萬29.08%6,519.43萬-93.31%163.76萬-126.60%-1,748.61萬-34.59%2,270.22萬-53.89%5,050.65萬
加:營業外收入 --4.93萬240,378.51%286.49萬--146.49萬--144.01萬-----99.73%1,191.32--0----------43.51萬
減:營業外支出 --1,137.21-86.40%32.28萬--25.13萬--------838.02%237.32萬--0----------25.3萬
利潤總額 51.19%5,986.05萬-536.79%-2.74億-3,413.93%-5,427.04萬75.18%-433.93萬74.41%3,959.42萬23.94%6,282.23萬-93.24%163.76萬-126.70%-1,748.61萬-34.11%2,270.22萬-53.72%5,068.86萬
減:所得稅費用 169.01%677.63萬1.48%-3,282.8萬5.13%-6,140.57萬38.03%-2,611.74萬45.10%-981.89萬4.12%-3,332.05萬-20.09%-6,472.72萬-68.48%-4,214.77萬-68.97%-1,788.57萬19.71%-3,475.11萬
淨利潤 7.43%5,308.43萬-351.27%-2.42億-89.25%713.54萬-11.69%2,177.81萬21.74%4,941.31萬12.53%9,614.27萬-15.06%6,636.49萬-72.75%2,466.16萬-9.89%4,058.79萬-44.09%8,543.97萬
持續經營淨利潤 7.43%5,308.43萬-351.27%-2.42億-89.25%713.54萬-11.69%2,177.81萬21.74%4,941.31萬12.53%9,614.27萬-15.06%6,636.49萬-72.75%2,466.16萬-9.89%4,058.79萬-44.09%8,543.97萬
減:少數股東損益 11.31%-185.61萬-719.44%-829.23萬92.61%-27萬176.09%165.54萬-239.62%-209.28萬90.48%-101.2萬-4,757.24%-365.66萬-4,941.15%-217.57萬-2,267.79%-61.62萬-1,236.75%-1,063.22萬
歸屬于母公司所有者的淨利潤 6.67%5,494.04萬-340.12%-2.33億-89.42%740.54萬-25.02%2,012.27萬25.00%5,150.59萬1.13%9,715.47萬-10.47%7,002.14萬-70.36%2,683.73萬-8.57%4,120.42萬-36.74%9,607.19萬
每股收益
基本每股收益 6.70%0.2531-339.37%-1.0743-89.42%0.0341-25.00%0.092725.04%0.23721.49%0.4488-10.44%0.3224-70.34%0.1236-8.53%0.1897-46.65%0.4422
稀釋每股收益 6.70%0.2531-339.37%-1.0743-89.42%0.0341-25.00%0.092725.04%0.23721.49%0.4488-10.44%0.3224-70.34%0.1236-8.53%0.1897-46.65%0.4422
其他綜合收益 315.68%55.65萬18.18%-1,654.29萬775.32%61.77萬749.65%23.04萬-3,974.29%-25.8萬-418.36%-2,021.88萬159.96%7.06萬72.91%-3.55萬-111.09%-6,332.56-152.96%-390.05萬
歸屬于母公司所有者的其他綜合收益總額 315.68%55.65萬18.18%-1,654.29萬405.49%61.77萬311.21%51.05萬-776.33%-25.8萬-481.87%-2,021.88萬-130.69%-20.22萬-84.70%12.41萬113.75%3.81萬-136.43%-347.48萬
歸屬於少數股東的其他綜合收益總額 -------------75.52%-28.01萬--0----135.13%27.28萬83.06%-15.96萬-113.30%-4.45萬80.41%-42.57萬
綜合收益總額 9.13%5,364.07萬-439.97%-2.58億-88.33%775.31萬-10.63%2,200.84萬21.13%4,915.51萬-6.89%7,592.39萬-14.84%6,643.54萬-72.75%2,462.62萬-10.02%4,058.16萬-49.09%8,153.92萬
歸屬于母公司所有者的綜合收益總額 8.29%5,549.68萬-424.72%-2.5億-88.51%802.31萬-23.47%2,063.32萬24.26%5,124.79萬-16.91%7,693.59萬-11.47%6,981.92萬-70.49%2,696.15萬-7.92%4,124.23萬-42.63%9,259.7萬
歸屬於少數股東的綜合收益總額 11.31%-185.61萬-719.44%-829.23萬92.02%-27萬158.89%137.53萬-216.75%-209.28萬90.85%-101.2萬-297.29%-338.38萬-137.02%-233.53萬-314.21%-66.07萬-793.22%-1,105.79萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --中興華會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊談判在外界期待與各方博弈中進入關鍵窗口期,前景仍存重大不確定性。特朗普稱,美伊過去24小時進行了非常有成效的對話;可能下週他外訪前簽署協議。據美媒,美伊接近就14點的備忘錄達成一致,備忘錄提出先止戰再設30天談判期。據伊媒,部分美媒報道屬「猜測和輿論造勢」,美方提案含「不可接 展开