Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 73.26%5.13億 | 25.96%4.77億 | 37.02%4.33億 | -13.96%4.77億 | 7.87%2.96億 | -16.26%3.79億 | -9.78%3.16億 | 60.14%5.54億 | -4.92%2.75億 | -36.65%4.52億 |
| 交易性金融資產 | -30.61%9,789.85萬 | -50.61%9,789.85萬 | -47.90%9,789.85萬 | -50.72%1.28億 | -52.51%1.41億 | -39.03%1.98億 | 140.61%1.88億 | 162.03%2.6億 | 329.72%2.97億 | 453.47%3.25億 |
| 應收票據及應收賬款 | -6.40%4.15億 | -13.24%3.99億 | -6.03%4億 | -12.76%3.52億 | 7.38%4.43億 | 33.40%4.59億 | 32.91%4.26億 | 24.40%4.04億 | -11.27%4.13億 | -6.67%3.44億 |
| -應收票據 | ---- | ---- | --485.63萬 | --485.63萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -應收賬款 | -6.40%4.15億 | -13.24%3.99億 | -7.17%3.95億 | -13.96%3.47億 | 7.38%4.43億 | 33.40%4.59億 | 32.91%4.26億 | 24.40%4.04億 | -11.27%4.13億 | -6.67%3.44億 |
| 其他應收款(含利息和股利) | -7.37%5,801.61萬 | 33.16%6,186.14萬 | 15.42%4,984.94萬 | -23.65%4,742.41萬 | 62.19%6,263.04萬 | -0.60%4,645.75萬 | 8.74%4,319.03萬 | 39.75%6,211.35萬 | -10.04%3,861.46萬 | 17.05%4,673.66萬 |
| -其他應收款 | ---- | 33.16%6,186.14萬 | ---- | ---- | ---- | -0.60%4,645.75萬 | ---- | 39.75%6,211.35萬 | ---- | 17.05%4,673.66萬 |
| 預付款項 | -25.11%2.04億 | -11.27%1.89億 | 13.99%2.06億 | 67.58%2.02億 | 12.23%2.73億 | 17.98%2.13億 | 52.51%1.81億 | 58.91%1.21億 | 58.96%2.43億 | 19.52%1.81億 |
| 存貨 | -4.20%8.82億 | -8.85%8.06億 | -1.38%7.98億 | 4.38%8.3億 | -1.88%9.21億 | -1.41%8.85億 | -6.83%8.09億 | -11.58%7.95億 | 7.81%9.39億 | 11.55%8.97億 |
| 其他流動資產 | -33.66%7,219.08萬 | -24.07%6,693.92萬 | -8.48%9,811.3萬 | -4.86%1.13億 | 10.84%1.09億 | 4.57%8,816.11萬 | 22.71%1.07億 | 47.59%1.19億 | 99.14%9,817.42萬 | 119.27%8,430.86萬 |
| 流動資產合計 | -0.13%22.43億 | -7.54%20.98億 | 0.63%20.83億 | -7.12%21.5億 | -2.49%22.46億 | -2.66%22.69億 | 11.12%20.7億 | 23.80%23.15億 | 18.77%23.03億 | 7.13%23.31億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | 0.00%6,022.85萬 | 0.00%6,022.85萬 | 0.00%6,022.85萬 | 0.00%6,022.85萬 | -33.79%6,022.85萬 | -33.79%6,022.85萬 | -33.79%6,022.85萬 | -33.79%6,022.85萬 | -15.20%9,097.08萬 | -13.18%9,097.08萬 |
| 投資性房地產 | -14.31%1.04億 | -17.81%1.07億 | -6.33%1.21億 | -6.51%1.21億 | --1.22億 | --1.3億 | --1.29億 | --1.3億 | ---- | ---- |
| 長期股權投資 | 87.26%3,767萬 | 17.80%2,373.46萬 | 40.08%2,842.5萬 | 40.38%2,848.46萬 | -8.47%2,011.62萬 | -6.61%2,014.79萬 | 3.67%2,029.18萬 | 0.35%2,029.18萬 | 14.70%2,197.73萬 | 300.58%2,157.32萬 |
| 固定資產 | ---- | 9.76%9.21億 | ---- | ---- | ---- | -20.91%8.39億 | ---- | 35.13%8.45億 | ---- | 184.15%10.61億 |
| 在建工程 | ---- | 90.39%1,855.25萬 | ---- | ---- | ---- | -30.57%974.43萬 | ---- | -96.16%1,392.35萬 | ---- | -95.95%1,403.43萬 |
| 無形資產 | 9.04%2.84億 | 9.40%2.85億 | 9.15%2.85億 | 9.62%2.85億 | 2.12%2.6億 | 1.85%2.61億 | 2.24%2.61億 | 1.71%2.6億 | 0.06%2.55億 | 266.24%2.56億 |
| 商譽 | 53.03%4.52億 | 53.03%4.52億 | 50.07%4.43億 | 50.07%4.43億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 4.43%2.95億 | --2.95億 |
| 長期待攤費用 | 4.14%2,627.03萬 | -46.65%2,337.56萬 | -30.89%2,847.68萬 | -43.48%2,520.36萬 | 60.45%2,522.57萬 | 222.85%4,381.19萬 | 191.06%4,120.66萬 | 288.91%4,458.95萬 | 12.39%1,572.21萬 | 96.53%1,357.05萬 |
| 遞延所得稅資產 | 22.08%1.48億 | 28.71%1.47億 | 25.82%1.46億 | 31.50%1.42億 | 5.68%1.21億 | 20.21%1.15億 | 26.47%1.16億 | 17.17%1.08億 | 43.88%1.15億 | 39.37%9,531.39萬 |
| 使用權資產 | 229.01%6,590.03萬 | 231.67%5,572.82萬 | 308.34%5,495.83萬 | 276.17%5,968.3萬 | 16.26%2,002.98萬 | -17.12%1,680.22萬 | -40.10%1,345.88萬 | -37.26%1,586.61萬 | 8.04%1,722.89萬 | 6.57%2,027.37萬 |
| 其他非流動資產 | 21.69%730.53萬 | 230.56%1,629.42萬 | 2.71%543.74萬 | -13.03%598.25萬 | 9.84%600.32萬 | -6.42%492.93萬 | 32.35%529.41萬 | 10.67%687.89萬 | -31.95%546.53萬 | -97.21%526.72萬 |
| 非流動資產合計 | 15.16%21.2億 | 17.55%21.1億 | 15.95%20.92億 | 16.72%21.01億 | -2.06%18.41億 | -4.18%17.95億 | -1.26%18.04億 | 0.81%18億 | 6.84%18.8億 | 58.26%18.73億 |
| 資產總計 | 6.76%43.63億 | 3.54%42.08億 | 7.77%41.76億 | 3.31%42.51億 | -2.29%40.87億 | -3.34%40.64億 | 4.99%38.75億 | 12.57%41.15億 | 13.09%41.83億 | 25.15%42.04億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 14.17%3.54億 | 21.22%2.84億 | 91.73%3.53億 | 52.06%3.53億 | -6.80%3.1億 | -16.45%2.34億 | -61.57%1.84億 | -67.22%2.32億 | -61.25%3.32億 | -65.43%2.8億 |
| 交易性金融負債 | ---- | ---- | ---- | ---- | ---- | ---- | --1,327.95萬 | --2,569.12萬 | --4,042.69萬 | --2,729.48萬 |
| 應付票據及應付帳款 | -24.48%1.36億 | -26.94%1.11億 | -50.19%8,533.16萬 | -50.56%1.38億 | -44.86%1.81億 | -47.79%1.52億 | -50.41%1.71億 | -22.57%2.8億 | -8.29%3.28億 | 31.84%2.91億 |
| -應付票據 | -4.15%498.26萬 | -36.61%883.64萬 | -46.29%823.03萬 | 51.98%1,199.96萬 | -58.37%519.85萬 | 480.01%1,393.87萬 | -37.07%1,532.23萬 | -75.10%789.55萬 | -29.18%1,248.62萬 | -92.60%240.32萬 |
| -應付帳款 | -25.08%1.31億 | -25.96%1.02億 | -50.57%7,710.13萬 | -53.54%1.26億 | -44.32%1.75億 | -52.18%1.38億 | -51.42%1.56億 | -17.52%2.72億 | -7.20%3.15億 | 53.30%2.89億 |
| 合同負債 | -20.14%3,425.23萬 | -23.98%2,849.99萬 | 15.98%2,175.9萬 | 14.71%3,333.04萬 | 227.19%4,289.09萬 | 45.46%3,748.91萬 | -55.81%1,876.09萬 | -11.54%2,905.71萬 | -51.55%1,310.87萬 | -23.60%2,577.35萬 |
| 應付職工薪酬 | 12.22%5,323.62萬 | 2.53%4,324.21萬 | 10.62%4,028.19萬 | 16.92%6,523.52萬 | 1.07%4,743.86萬 | -30.78%4,217.47萬 | -31.58%3,641.33萬 | 7.70%5,579.28萬 | -40.19%4,693.83萬 | 10.42%6,092.53萬 |
| 應交稅費 | -17.27%6,910.53萬 | -11.75%5,931.41萬 | -25.39%6,355.88萬 | -26.74%6,017.13萬 | -7.82%8,352.94萬 | -11.46%6,720.78萬 | 43.16%8,519.37萬 | 58.33%8,213.71萬 | -14.30%9,061.77萬 | -3.79%7,590.66萬 |
| 其他應付款(含利息和股利) | 45.97%1.31億 | 33.92%1.15億 | 11.68%1.15億 | 56.00%1.38億 | -16.84%8,946.44萬 | -42.22%8,568.25萬 | -14.31%1.03億 | -37.08%8,831.46萬 | -26.95%1.08億 | 18.49%1.48億 |
| -其他應付款 | ---- | 33.92%1.15億 | ---- | ---- | ---- | -42.22%8,568.25萬 | ---- | -37.08%8,831.46萬 | ---- | 18.49%1.48億 |
| 一年內到期的非流動負債 | 628.66%3.52億 | 160.72%2.95億 | 25.26%1.7億 | -56.54%1.02億 | -80.18%4,834.31萬 | -48.56%1.13億 | -33.61%1.36億 | 187.11%2.35億 | 264.21%2.44億 | 450.87%2.2億 |
| 其他流動負債 | -20.33%1,464.03萬 | -25.73%1,283.02萬 | -12.46%1,220.16萬 | -25.33%1,308.49萬 | 22.57%1,837.54萬 | -2.07%1,727.42萬 | -14.51%1,393.86萬 | 40.59%1,752.31萬 | 34.17%1,499.15萬 | 72.28%1,763.88萬 |
| 流動負債合計 | 39.45%11.44億 | 26.60%9.48億 | 13.05%8.61億 | -13.64%9.03億 | -32.61%8.21億 | -34.70%7.49億 | -42.33%7.61億 | -27.42%10.46億 | -26.28%12.18億 | -16.56%11.47億 |
| 非流動負債 | ||||||||||
| 長期借款 | -30.57%3.66億 | -19.45%4.19億 | 33.03%4.74億 | 52.40%5.45億 | 42.64%5.27億 | 3.07%5.21億 | -35.39%3.56億 | -19.14%3.58億 | 21.08%3.69億 | 79.22%5.05億 |
| 應付債券 | -0.10%6.31億 | 0.06%6.26億 | 3.59%6.43億 | 3.63%6.37億 | 14.80%6.31億 | 15.41%6.26億 | --6.2億 | --6.15億 | --5.5億 | --5.42億 |
| 遞延所得稅負債 | 117.11%2,515.55萬 | 95.44%2,527.11萬 | 97.48%2,524.1萬 | 94.71%2,524.1萬 | 65.35%1,158.67萬 | 84.52%1,293.01萬 | 82.40%1,278.18萬 | -29.99%1,296.35萬 | --700.75萬 | --700.75萬 |
| 長期遞延收益 | -26.44%247.09萬 | -24.65%262.6萬 | -31.75%252.2萬 | -21.44%293.61萬 | 62.60%335.9萬 | 97.90%348.52萬 | 87.22%369.54萬 | 94.43%373.76萬 | 3.14%206.58萬 | 30.27%176.11萬 |
| 租賃負債 | 326.30%4,012.66萬 | 344.48%3,730.33萬 | 1,245.97%4,068.38萬 | 695.81%4,343.55萬 | 33.62%941.27萬 | -11.28%839.25萬 | -73.70%302.26萬 | -58.51%545.8萬 | 4.80%704.42萬 | -0.77%945.98萬 |
| 非流動負債合計 | -10.00%10.64億 | -5.17%11.11億 | 18.96%11.85億 | 26.06%12.54億 | 26.42%11.83億 | 9.92%11.71億 | 74.17%9.96億 | 108.94%9.94億 | 198.09%9.35億 | 263.96%10.66億 |
| 負債合計 | 10.25%22.09億 | 7.22%20.59億 | 16.40%20.46億 | 5.71%21.57億 | -6.96%20.03億 | -13.21%19.2億 | -7.11%17.58億 | 6.44%20.4億 | 9.54%21.53億 | 32.71%22.13億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.43%3.9億 | 0.34%3.9億 | -0.06%3.88億 | -0.35%3.88億 | -0.29%3.88億 | -0.20%3.89億 | -0.21%3.89億 | 0.16%3.9億 | 0.46%3.89億 | -5.39%3.89億 |
| 其他權益工具 | -3.25%8,637.81萬 | -3.25%8,638.05萬 | -0.00%8,927.83萬 | -0.01%8,927.83萬 | -41.40%8,927.89萬 | -41.40%8,927.91萬 | --8,928.24萬 | --8,928.63萬 | --1.52億 | --1.52億 |
| 資本公積 | 5.92%4.65億 | -5.17%4.65億 | -9.64%4.44億 | -10.24%4.44億 | -10.32%4.39億 | 0.17%4.91億 | -1.97%4.91億 | -0.41%4.94億 | 0.75%4.9億 | -26.95%4.9億 |
| 盈餘公積 | 23.73%2,950.28萬 | 23.73%2,950.28萬 | 23.73%2,950.28萬 | 23.73%2,950.28萬 | 0.00%2,384.5萬 | 0.00%2,384.5萬 | 0.00%2,384.5萬 | 0.00%2,384.5萬 | 7.40%2,384.5萬 | 7.40%2,384.5萬 |
| 未分配利潤 | 12.27%13.3億 | 10.19%13.17億 | 5.76%12.36億 | 5.81%11.94億 | 16.82%11.85億 | 22.45%11.96億 | 26.33%11.69億 | 29.24%11.28億 | 16.60%10.14億 | 17.28%9.76億 |
| 減:庫存股 | --9,781.99萬 | 5,382.71%9,781.99萬 | ---- | ---- | ---- | -84.04%178.42萬 | -84.04%178.42萬 | -20.78%885.35萬 | -22.10%1,117.56萬 | -95.00%1,117.56萬 |
| 其他綜合收益 | -9.09%-4,635.74萬 | 11.67%-3,964.87萬 | -24.39%-5,443.51萬 | -17.97%-4,824.01萬 | -49.40%-4,249.61萬 | -62.15%-4,488.94萬 | -69.37%-4,376萬 | -54.03%-4,089.02萬 | -85.17%-2,844.42萬 | -74.78%-2,768.31萬 |
| 歸屬母公司所有者權益合計 | 3.56%21.57億 | 0.45%21.51億 | 0.78%21.32億 | 1.00%20.97億 | 2.61%20.83億 | 7.44%21.41億 | 17.41%21.16億 | 18.98%20.76億 | 16.93%20.3億 | 17.39%19.93億 |
| 少數股東權益 | -334.36%-226.77萬 | -204.23%-224.32萬 | -228.23%-215.6萬 | -123.43%-217.59萬 | 2,813.14%96.76萬 | 235.78%215.23萬 | 149.36%168.14萬 | 83.17%-97.39萬 | 98.76%-3.57萬 | 72.30%-158.51萬 |
| 所有者權益(或股東權益)合計 | 3.40%21.55億 | 0.25%21.49億 | 0.60%21.3億 | 0.94%20.94億 | 2.66%20.84億 | 7.64%21.43億 | 17.72%21.17億 | 19.32%20.75億 | 17.12%20.3億 | 17.70%19.91億 |
| 負債和所有者權益(或股東權益)總計 | 6.76%43.63億 | 3.54%42.08億 | 7.77%41.76億 | 3.31%42.51億 | -2.29%40.87億 | -3.34%40.64億 | 4.99%38.75億 | 12.57%41.15億 | 13.09%41.83億 | 25.15%42.04億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 天職國際會計師事務所(特殊普通合夥) | -- | -- | -- | 天職國際會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。