滬深市場個股詳情

金丹科技 (300829)

添加自選
  • 17.54
  • +0.08+0.46%
已收盤 01/16 15:00 (北京)
39.86億總市值58.66市盈率TTM

金丹科技 (300829) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
8.41%12.04億
5.43%7.77億
-1.73%3.44億
6.15%15.05億
4.17%11.1億
2.25%7.37億
7.96%3.5億
-7.59%14.18億
-8.01%10.66億
-10.65%7.21億
營業收入
8.41%12.04億
5.43%7.77億
-1.73%3.44億
6.15%15.05億
4.17%11.1億
2.25%7.37億
7.96%3.5億
-7.59%14.18億
-8.01%10.66億
-10.65%7.21億
其他業務收入
----
-44.81%47.15萬
----
-19.42%119.84萬
----
-4.62%85.44萬
----
-16.61%148.73萬
----
-11.45%89.57萬
營業總成本
4.05%10.68億
-1.82%6.75億
-10.80%3.06億
3.83%13.82億
2.56%10.26億
1.50%6.88億
9.59%3.43億
-4.33%13.31億
-3.57%10.01億
-3.77%6.78億
營業成本
3.83%9.24億
-2.37%5.81億
-10.84%2.59億
4.28%11.99億
3.87%8.9億
0.41%5.96億
5.61%2.9億
-5.29%11.5億
-6.28%8.57億
-5.07%5.93億
營業稅金及附加
8.20%1,146.53萬
19.72%790.74萬
24.65%401.61萬
6.01%1,435.58萬
7.61%1,059.59萬
2.93%660.51萬
6.16%322.19萬
3.43%1,354.22萬
2.16%984.63萬
-2.66%641.68萬
銷售費用
14.88%2,088.31萬
8.29%1,308.14萬
31.96%733.71萬
6.95%2,495.92萬
10.22%1,817.9萬
12.05%1,208.05萬
13.47%556萬
11.15%2,333.76萬
6.29%1,649.38萬
8.07%1,078.1萬
管理費用
11.30%4,975.26萬
7.69%3,378.54萬
14.49%1,752.06萬
6.31%6,330.8萬
-26.99%4,470.06萬
-11.34%3,137.38萬
-5.31%1,530.37萬
-24.70%5,955.31萬
13.87%6,122.31萬
13.45%3,538.84萬
財務費用
-22.94%1,501.94萬
-20.43%980.89萬
-61.14%453.52萬
-24.90%2,282.43萬
9.22%1,949萬
66.96%1,232.71萬
209.15%1,167.03萬
526.30%3,039.22萬
3,636.49%1,784.54萬
335.69%738.32萬
-利息費用
-23.97%1,708.3萬
-21.20%1,198.39萬
-46.76%663.75萬
-14.91%2,983.64萬
3.92%2,246.98萬
55.97%1,520.78萬
224.60%1,246.61萬
172.87%3,506.55萬
149.02%2,162.25萬
66.58%975.04萬
-利息收入
-134.05%-323.1萬
-267.29%-288.94萬
-735.61%-259.29萬
38.85%-163.99萬
38.83%-138.05萬
13.89%-78.67萬
48.78%-31.03萬
-66.59%-268.16萬
-150.99%-225.68萬
-114.65%-91.35萬
研發費用
7.69%4,653.26萬
-1.99%2,923.48萬
-19.20%1,347.96萬
5.61%5,680.82萬
12.64%4,321.09萬
21.45%2,982.83萬
67.16%1,668.3萬
-8.10%5,379.01萬
-12.90%3,836.16萬
-17.90%2,456.03萬
信用減值損失
-201.00%-11.36萬
-104.27%-1.08萬
-90.49%2.2萬
24.97%-82.91萬
-76.06%11.25萬
497.23%25.17萬
-65.38%23.09萬
53.27%-110.5萬
440.19%47.01萬
104.68%4.21萬
資產減值損失
-4,295.33%-549.07萬
---343.24萬
---78.93萬
-180.34%-1.22億
95.06%-12.49萬
----
----
-157.16%-4,353.51萬
72.84%-252.97萬
75.74%-225.97萬
非經營性淨收益
-44.47%1,235.17萬
-46.57%766.69萬
-46.31%459.66萬
-1,079.95%-9,836.7萬
-20.51%2,224.48萬
41.81%1,435萬
167.53%856.12萬
37.48%-833.65萬
479.73%2,798.56萬
192.71%1,011.91萬
公允價值變動淨收益
----
----
----
----
----
----
90.91%-1,000
----
----
----
投資淨收益
-50.85%321.35萬
-51.64%226.97萬
-9.84%194.01萬
984.99%774.79萬
5,559.94%653.87萬
3,981.05%469.36萬
826,485.25%215.18萬
110.75%71.41萬
101.74%11.55萬
102.89%11.5萬
資產處置收益
-538.00%-37.85萬
-65.74%-14.21萬
-84.28%8,657.89
-2,159.68%-969.43萬
91.61%-5.93萬
57.00%-8.58萬
117.36%5.51萬
72.26%-42.9萬
47.08%-70.74萬
82.46%-19.94萬
其他收益
-4.16%1,512.11萬
-5.35%898.25萬
-44.24%341.51萬
-26.55%2,645.64萬
-48.50%1,577.78萬
-23.59%949.04萬
114.01%612.44萬
154.58%3,601.85萬
204.46%3,063.71萬
113.90%1,242.1萬
營業利潤
39.35%1.48億
72.11%1.1億
167.84%4,304.98萬
-67.93%2,535.42萬
14.04%1.06億
19.37%6,364.79萬
8.04%1,607.31萬
-39.34%7,906.58萬
-17.92%9,333.58萬
-41.85%5,331.87萬
加:營業外收入
-50.77%30.72萬
-58.76%9.32萬
89.25%3.45萬
-38.21%118.42萬
-53.31%62.4萬
-61.57%22.6萬
-96.78%1.83萬
244.78%191.66萬
252.59%133.66萬
67.84%58.83萬
減:營業外支出
6.55%108.49萬
-33.19%47.28萬
-99.98%76.99
83.49%779.18萬
-45.62%101.82萬
-53.30%70.76萬
-50.81%50萬
40.89%424.65萬
-37.58%187.25萬
--151.52萬
利潤總額
39.13%1.48億
72.82%1.09億
176.33%4,308.43萬
-75.57%1,874.66萬
14.28%1.06億
20.57%6,316.64萬
8.06%1,559.14萬
-39.99%7,673.59萬
-16.46%9,279.99萬
-43.08%5,239.18萬
減:所得稅費用
106.80%1,772.88萬
206.15%1,459.18萬
14,527.38%497.6萬
-3.74%1,021.03萬
108.03%857.27萬
-5.05%476.62萬
-97.62%3.4萬
173.48%1,060.7萬
-49.22%412.09萬
-29.18%501.94萬
淨利潤
33.18%1.3億
61.94%9,457.38萬
144.95%3,810.83萬
-87.09%853.64萬
9.92%9,747.54萬
23.28%5,840.02萬
19.67%1,555.74萬
-46.67%6,612.89萬
-13.88%8,867.9萬
-44.24%4,737.23萬
持續經營淨利潤
33.18%1.3億
61.94%9,457.38萬
144.95%3,810.83萬
-87.09%853.64萬
9.92%9,747.54萬
23.28%5,840.02萬
19.67%1,555.74萬
-46.67%6,612.89萬
-13.88%8,867.9萬
-44.24%4,737.23萬
減:少數股東損益
44.46%-226.71萬
57.63%-122.25萬
67.21%-50.47萬
-51.59%-2,895.49萬
33.62%-408.21萬
40.83%-288.54萬
39.48%-153.93萬
-131.97%-1,910.13萬
-23.91%-614.96萬
-52.92%-487.66萬
歸屬于母公司所有者的淨利潤
30.06%1.32億
56.31%9,579.63萬
125.85%3,861.29萬
-56.01%3,749.12萬
7.10%1.02億
17.30%6,128.56萬
9.99%1,709.67萬
-35.54%8,523.02萬
-12.15%9,482.86萬
-40.72%5,224.89萬
每股收益
基本每股收益
17.86%0.66
47.06%0.5
122.22%0.2
-57.45%0.2
7.69%0.56
17.24%0.34
0.00%0.09
-35.62%0.47
-13.33%0.52
-40.82%0.29
稀釋每股收益
32.00%0.66
47.06%0.5
122.22%0.2
-57.45%0.2
-3.85%0.5
17.24%0.34
0.00%0.09
-35.62%0.47
-13.33%0.52
-40.82%0.29
其他綜合收益
374.77%165.13萬
1,293.75%178.95萬
205.12%54.56萬
-176.16%-16.56萬
79.64%34.78萬
-78.62%12.84萬
3,285.33%17.88萬
-29.67%21.75萬
-78.60%19.36萬
394.72%60.05萬
歸屬于母公司所有者的其他綜合收益總額
374.77%115.59萬
1,293.75%125.26萬
205.12%38.19萬
-159.66%-10.39萬
79.64%24.35萬
-78.62%8.99萬
3,285.33%12.52萬
-19.53%17.42萬
-78.60%13.55萬
394.72%42.03萬
歸屬於少數股東的其他綜合收益總額
374.77%49.54萬
1,293.75%53.68萬
205.12%16.37萬
-242.54%-6.17萬
79.64%10.43萬
-78.62%3.85萬
3,285.34%5.36萬
-53.32%4.33萬
-78.60%5.81萬
394.72%18.01萬
綜合收益總額
34.39%1.31億
64.64%9,636.33萬
145.64%3,865.38萬
-87.38%837.07萬
10.07%9,782.32萬
22.00%5,852.86萬
21.10%1,573.62萬
-46.63%6,634.64萬
-14.45%8,887.26萬
-43.39%4,797.28萬
歸屬于母公司所有者的綜合收益總額
30.88%1.33億
58.12%9,704.89萬
126.43%3,899.48萬
-56.22%3,738.73萬
7.20%1.02億
16.53%6,137.55萬
10.82%1,722.19萬
-35.52%8,540.44萬
-12.53%9,496.41萬
-40.15%5,266.93萬
歸屬於少數股東的綜合收益總額
55.46%-177.17萬
75.92%-68.57萬
77.05%-34.1萬
-52.25%-2,901.66萬
34.70%-397.78萬
39.38%-284.69萬
41.62%-148.57萬
-134.08%-1,905.8萬
-29.84%-609.15萬
-44.50%-469.64萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
北京德皓國際會計師事務所(特殊普通合夥)
--
--
--
北京大華國際會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 8.41%12.04億5.43%7.77億-1.73%3.44億6.15%15.05億4.17%11.1億2.25%7.37億7.96%3.5億-7.59%14.18億-8.01%10.66億-10.65%7.21億
營業收入 8.41%12.04億5.43%7.77億-1.73%3.44億6.15%15.05億4.17%11.1億2.25%7.37億7.96%3.5億-7.59%14.18億-8.01%10.66億-10.65%7.21億
其他業務收入 -----44.81%47.15萬-----19.42%119.84萬-----4.62%85.44萬-----16.61%148.73萬-----11.45%89.57萬
營業總成本 4.05%10.68億-1.82%6.75億-10.80%3.06億3.83%13.82億2.56%10.26億1.50%6.88億9.59%3.43億-4.33%13.31億-3.57%10.01億-3.77%6.78億
營業成本 3.83%9.24億-2.37%5.81億-10.84%2.59億4.28%11.99億3.87%8.9億0.41%5.96億5.61%2.9億-5.29%11.5億-6.28%8.57億-5.07%5.93億
營業稅金及附加 8.20%1,146.53萬19.72%790.74萬24.65%401.61萬6.01%1,435.58萬7.61%1,059.59萬2.93%660.51萬6.16%322.19萬3.43%1,354.22萬2.16%984.63萬-2.66%641.68萬
銷售費用 14.88%2,088.31萬8.29%1,308.14萬31.96%733.71萬6.95%2,495.92萬10.22%1,817.9萬12.05%1,208.05萬13.47%556萬11.15%2,333.76萬6.29%1,649.38萬8.07%1,078.1萬
管理費用 11.30%4,975.26萬7.69%3,378.54萬14.49%1,752.06萬6.31%6,330.8萬-26.99%4,470.06萬-11.34%3,137.38萬-5.31%1,530.37萬-24.70%5,955.31萬13.87%6,122.31萬13.45%3,538.84萬
財務費用 -22.94%1,501.94萬-20.43%980.89萬-61.14%453.52萬-24.90%2,282.43萬9.22%1,949萬66.96%1,232.71萬209.15%1,167.03萬526.30%3,039.22萬3,636.49%1,784.54萬335.69%738.32萬
-利息費用 -23.97%1,708.3萬-21.20%1,198.39萬-46.76%663.75萬-14.91%2,983.64萬3.92%2,246.98萬55.97%1,520.78萬224.60%1,246.61萬172.87%3,506.55萬149.02%2,162.25萬66.58%975.04萬
-利息收入 -134.05%-323.1萬-267.29%-288.94萬-735.61%-259.29萬38.85%-163.99萬38.83%-138.05萬13.89%-78.67萬48.78%-31.03萬-66.59%-268.16萬-150.99%-225.68萬-114.65%-91.35萬
研發費用 7.69%4,653.26萬-1.99%2,923.48萬-19.20%1,347.96萬5.61%5,680.82萬12.64%4,321.09萬21.45%2,982.83萬67.16%1,668.3萬-8.10%5,379.01萬-12.90%3,836.16萬-17.90%2,456.03萬
信用減值損失 -201.00%-11.36萬-104.27%-1.08萬-90.49%2.2萬24.97%-82.91萬-76.06%11.25萬497.23%25.17萬-65.38%23.09萬53.27%-110.5萬440.19%47.01萬104.68%4.21萬
資產減值損失 -4,295.33%-549.07萬---343.24萬---78.93萬-180.34%-1.22億95.06%-12.49萬---------157.16%-4,353.51萬72.84%-252.97萬75.74%-225.97萬
非經營性淨收益 -44.47%1,235.17萬-46.57%766.69萬-46.31%459.66萬-1,079.95%-9,836.7萬-20.51%2,224.48萬41.81%1,435萬167.53%856.12萬37.48%-833.65萬479.73%2,798.56萬192.71%1,011.91萬
公允價值變動淨收益 ------------------------90.91%-1,000------------
投資淨收益 -50.85%321.35萬-51.64%226.97萬-9.84%194.01萬984.99%774.79萬5,559.94%653.87萬3,981.05%469.36萬826,485.25%215.18萬110.75%71.41萬101.74%11.55萬102.89%11.5萬
資產處置收益 -538.00%-37.85萬-65.74%-14.21萬-84.28%8,657.89-2,159.68%-969.43萬91.61%-5.93萬57.00%-8.58萬117.36%5.51萬72.26%-42.9萬47.08%-70.74萬82.46%-19.94萬
其他收益 -4.16%1,512.11萬-5.35%898.25萬-44.24%341.51萬-26.55%2,645.64萬-48.50%1,577.78萬-23.59%949.04萬114.01%612.44萬154.58%3,601.85萬204.46%3,063.71萬113.90%1,242.1萬
營業利潤 39.35%1.48億72.11%1.1億167.84%4,304.98萬-67.93%2,535.42萬14.04%1.06億19.37%6,364.79萬8.04%1,607.31萬-39.34%7,906.58萬-17.92%9,333.58萬-41.85%5,331.87萬
加:營業外收入 -50.77%30.72萬-58.76%9.32萬89.25%3.45萬-38.21%118.42萬-53.31%62.4萬-61.57%22.6萬-96.78%1.83萬244.78%191.66萬252.59%133.66萬67.84%58.83萬
減:營業外支出 6.55%108.49萬-33.19%47.28萬-99.98%76.9983.49%779.18萬-45.62%101.82萬-53.30%70.76萬-50.81%50萬40.89%424.65萬-37.58%187.25萬--151.52萬
利潤總額 39.13%1.48億72.82%1.09億176.33%4,308.43萬-75.57%1,874.66萬14.28%1.06億20.57%6,316.64萬8.06%1,559.14萬-39.99%7,673.59萬-16.46%9,279.99萬-43.08%5,239.18萬
減:所得稅費用 106.80%1,772.88萬206.15%1,459.18萬14,527.38%497.6萬-3.74%1,021.03萬108.03%857.27萬-5.05%476.62萬-97.62%3.4萬173.48%1,060.7萬-49.22%412.09萬-29.18%501.94萬
淨利潤 33.18%1.3億61.94%9,457.38萬144.95%3,810.83萬-87.09%853.64萬9.92%9,747.54萬23.28%5,840.02萬19.67%1,555.74萬-46.67%6,612.89萬-13.88%8,867.9萬-44.24%4,737.23萬
持續經營淨利潤 33.18%1.3億61.94%9,457.38萬144.95%3,810.83萬-87.09%853.64萬9.92%9,747.54萬23.28%5,840.02萬19.67%1,555.74萬-46.67%6,612.89萬-13.88%8,867.9萬-44.24%4,737.23萬
減:少數股東損益 44.46%-226.71萬57.63%-122.25萬67.21%-50.47萬-51.59%-2,895.49萬33.62%-408.21萬40.83%-288.54萬39.48%-153.93萬-131.97%-1,910.13萬-23.91%-614.96萬-52.92%-487.66萬
歸屬于母公司所有者的淨利潤 30.06%1.32億56.31%9,579.63萬125.85%3,861.29萬-56.01%3,749.12萬7.10%1.02億17.30%6,128.56萬9.99%1,709.67萬-35.54%8,523.02萬-12.15%9,482.86萬-40.72%5,224.89萬
每股收益
基本每股收益 17.86%0.6647.06%0.5122.22%0.2-57.45%0.27.69%0.5617.24%0.340.00%0.09-35.62%0.47-13.33%0.52-40.82%0.29
稀釋每股收益 32.00%0.6647.06%0.5122.22%0.2-57.45%0.2-3.85%0.517.24%0.340.00%0.09-35.62%0.47-13.33%0.52-40.82%0.29
其他綜合收益 374.77%165.13萬1,293.75%178.95萬205.12%54.56萬-176.16%-16.56萬79.64%34.78萬-78.62%12.84萬3,285.33%17.88萬-29.67%21.75萬-78.60%19.36萬394.72%60.05萬
歸屬于母公司所有者的其他綜合收益總額 374.77%115.59萬1,293.75%125.26萬205.12%38.19萬-159.66%-10.39萬79.64%24.35萬-78.62%8.99萬3,285.33%12.52萬-19.53%17.42萬-78.60%13.55萬394.72%42.03萬
歸屬於少數股東的其他綜合收益總額 374.77%49.54萬1,293.75%53.68萬205.12%16.37萬-242.54%-6.17萬79.64%10.43萬-78.62%3.85萬3,285.34%5.36萬-53.32%4.33萬-78.60%5.81萬394.72%18.01萬
綜合收益總額 34.39%1.31億64.64%9,636.33萬145.64%3,865.38萬-87.38%837.07萬10.07%9,782.32萬22.00%5,852.86萬21.10%1,573.62萬-46.63%6,634.64萬-14.45%8,887.26萬-43.39%4,797.28萬
歸屬于母公司所有者的綜合收益總額 30.88%1.33億58.12%9,704.89萬126.43%3,899.48萬-56.22%3,738.73萬7.20%1.02億16.53%6,137.55萬10.82%1,722.19萬-35.52%8,540.44萬-12.53%9,496.41萬-40.15%5,266.93萬
歸屬於少數股東的綜合收益總額 55.46%-177.17萬75.92%-68.57萬77.05%-34.1萬-52.25%-2,901.66萬34.70%-397.78萬39.38%-284.69萬41.62%-148.57萬-134.08%-1,905.8萬-29.84%-609.15萬-44.50%-469.64萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------北京德皓國際會計師事務所(特殊普通合夥)------北京大華國際會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开