Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 7.28%7.59億 | 12.57%7.87億 | -24.50%7.53億 | -23.59%7.2億 | -17.83%7.07億 | 225.30%6.99億 | 345.70%9.98億 | 346.68%9.43億 | 330.25%8.61億 | -19.42%2.15億 |
| 交易性金融資產 | -12.17%2.02億 | -7.14%1.95億 | --2.45億 | 733.33%2.5億 | --2.3億 | 746.77%2.1億 | ---- | 122.22%3,000萬 | ---- | 83.70%2,480萬 |
| 應收票據及應收賬款 | -13.45%4,532.17萬 | 6.83%4,435.22萬 | -0.14%6,233.01萬 | 0.25%5,294.98萬 | -12.25%5,236.63萬 | -19.25%4,151.77萬 | 13.91%6,241.88萬 | 40.81%5,281.91萬 | -13.99%5,967.87萬 | -9.18%5,141.36萬 |
| -應收賬款 | -13.45%4,532.17萬 | 6.83%4,435.22萬 | -0.14%6,233.01萬 | 0.25%5,294.98萬 | -12.25%5,236.63萬 | -19.25%4,151.77萬 | 13.91%6,241.88萬 | 40.81%5,281.91萬 | -13.99%5,967.87萬 | -9.18%5,141.36萬 |
| 其他應收款(含利息和股利) | 6.14%833.05萬 | 2.47%801.85萬 | 62.74%742.78萬 | 28.60%804.94萬 | 50.15%784.83萬 | 69.25%782.52萬 | 14.46%456.42萬 | 47.68%625.93萬 | 16.63%522.69萬 | 11.56%462.34萬 |
| -其他應收款 | ---- | 2.47%801.85萬 | ---- | ---- | ---- | 69.25%782.52萬 | ---- | 47.68%625.93萬 | ---- | 11.56%462.34萬 |
| 預付款項 | -18.18%377.15萬 | -38.77%311.87萬 | 141.40%493.54萬 | 59.37%405.23萬 | 23.48%460.93萬 | -52.79%509.37萬 | -38.40%204.45萬 | -69.49%254.27萬 | 23.07%373.28萬 | 98.72%1,078.92萬 |
| 存貨 | 22.07%6.69億 | 14.67%6.36億 | 5.66%5.79億 | 2.48%5.32億 | 1.60%5.48億 | 19.42%5.55億 | 18.27%5.48億 | 15.80%5.19億 | 15.23%5.39億 | 3.96%4.65億 |
| 其他流動資產 | 186.00%7,186.93萬 | 50.56%7,389.11萬 | -44.99%1,681.35萬 | -36.56%2,159.41萬 | -43.17%2,512.89萬 | 34.62%4,907.72萬 | -28.23%3,056.2萬 | -24.77%3,403.63萬 | 352.29%4,421.49萬 | 1,678.17%3,645.55萬 |
| 流動資產合計 | 11.66%17.59億 | 11.49%17.48億 | 1.43%16.69億 | 0.09%15.88億 | 4.11%15.75億 | 94.10%15.67億 | 102.39%16.45億 | 106.71%15.87億 | 97.20%15.13億 | 1.54%8.08億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | ---- | ---- | 0.00%1.6萬 | 0.00%1.6萬 | --1.6萬 | --1.6萬 | --1.6萬 | --1.6萬 | ---- | ---- |
| 固定資產 | ---- | -2.93%7,649.03萬 | ---- | ---- | ---- | 5.29%7,879.92萬 | ---- | 6.86%8,024.33萬 | ---- | 167.40%7,484.1萬 |
| 在建工程 | ---- | ---- | ---- | ---- | ---- | -74.57%39.35萬 | ---- | ---- | ---- | --154.7萬 |
| 無形資產 | -46.23%28.7萬 | -33.76%33.69萬 | -30.80%39.7萬 | -27.16%46.57萬 | -33.93%53.37萬 | -49.07%50.87萬 | -52.85%57.37萬 | -56.94%63.94萬 | -48.92%80.78萬 | -45.76%99.87萬 |
| 長期待攤費用 | -13.75%780.38萬 | 27.35%654.83萬 | 31.94%644.95萬 | 45.48%759.45萬 | 94.10%904.79萬 | 176.10%514.19萬 | 200.99%488.82萬 | 108.35%522.04萬 | 44.39%466.15萬 | -52.05%186.23萬 |
| 遞延所得稅資產 | 113.26%390.39萬 | 57.47%317.81萬 | 32.17%278.9萬 | 50.05%271.06萬 | -4.44%183.06萬 | 56.33%201.82萬 | 21.77%211.02萬 | 52.94%180.65萬 | 5.37%191.55萬 | -31.16%129.1萬 |
| 使用權資產 | -1.20%2,860.99萬 | 58.03%2,236.86萬 | 64.67%2,199.62萬 | 68.08%2,645.69萬 | 90.72%2,895.59萬 | -5.44%1,415.42萬 | -5.95%1,335.75萬 | -0.02%1,574.06萬 | -3.23%1,518.24萬 | 33.08%1,496.87萬 |
| 其他非流動資產 | -9.16%9,537.81萬 | 90.76%9,537.81萬 | --1.05億 | --1.05億 | 1,355.17%1.05億 | 592.94%5,000萬 | ---- | ---- | -87.88%721.57萬 | -87.88%721.57萬 |
| 非流動資產合計 | -5.32%2.12億 | 35.27%2.04億 | 112.65%2.14億 | 112.46%2.2億 | 114.82%2.24億 | 47.03%1.51億 | -1.92%1億 | 0.30%1.04億 | -4.65%1.04億 | -3.41%1.03億 |
| 資產總計 | 9.55%19.71億 | 13.58%19.52億 | 7.83%18.83億 | 6.98%18.09億 | 11.25%17.99億 | 88.79%17.18億 | 90.72%17.46億 | 94.09%16.91億 | 84.49%16.17億 | 0.95%9.1億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 33.34%1.4億 | 96.88%1.26億 | 94.92%1.15億 | 90.03%9,501.4萬 | --1.05億 | --6,400萬 | --5,900萬 | --5,000萬 | ---- | ---- |
| 應付票據及應付帳款 | 186.41%5,895.63萬 | 193.01%4,226.42萬 | -11.08%3,283.27萬 | -19.49%1,734.31萬 | 7.13%2,058.46萬 | -0.02%1,442.4萬 | 85.45%3,692.43萬 | 31.02%2,154.22萬 | 26.53%1,921.39萬 | -63.18%1,442.74萬 |
| -應付票據 | --530萬 | --1,010萬 | --480萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付帳款 | 160.66%5,365.63萬 | 122.99%3,216.42萬 | -24.08%2,803.27萬 | -19.49%1,734.31萬 | 7.13%2,058.46萬 | -0.02%1,442.4萬 | 85.45%3,692.43萬 | 31.02%2,154.22萬 | 26.53%1,921.39萬 | -63.18%1,442.74萬 |
| 合同負債 | 113.83%80.1萬 | 73.51%84.39萬 | 2.61%242萬 | 15.85%208.98萬 | 26.88%37.46萬 | -73.42%48.64萬 | 40.58%235.85萬 | 59.81%180.39萬 | -85.15%29.52萬 | 103.79%182.97萬 |
| 預收款項 | -39.99%110.94萬 | 10.80%223.21萬 | -51.85%274.38萬 | -12.43%395.41萬 | -10.82%184.87萬 | 320.82%201.45萬 | 320.79%569.78萬 | 262.09%451.54萬 | 89.74%207.29萬 | -77.50%47.87萬 |
| 應付職工薪酬 | 24.33%1,358.52萬 | 28.88%1,221.54萬 | 66.06%1,244.93萬 | -16.61%1,206.45萬 | 7.62%1,092.64萬 | 4.62%947.84萬 | 21.53%749.69萬 | 78.10%1,446.7萬 | 30.93%1,015.29萬 | 16.86%905.97萬 |
| 應交稅費 | 64.26%2,803.9萬 | 154.02%2,765.88萬 | 21.07%1,896.07萬 | 132.64%1,874.41萬 | 13.50%1,707.04萬 | 3.49%1,088.84萬 | 14.17%1,566.16萬 | 66.12%805.71萬 | 1.74%1,504.03萬 | -49.84%1,052.11萬 |
| 其他應付款(含利息和股利) | 71.94%3,327.52萬 | 184.43%6,088.26萬 | 3.61%1,786.44萬 | -6.65%1,762.25萬 | 21.57%1,935.3萬 | 17.08%2,140.54萬 | -18.85%1,724.16萬 | 23.40%1,887.85萬 | -0.71%1,591.9萬 | 57.07%1,828.25萬 |
| -應付股利 | --1,572.43萬 | --3,669萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他應付款 | ---- | 13.02%2,419.26萬 | ---- | ---- | ---- | 17.08%2,140.54萬 | ---- | 23.40%1,887.85萬 | ---- | 57.07%1,828.25萬 |
| 一年內到期的非流動負債 | 9.95%1,581.42萬 | 6.34%1,044.87萬 | 10.45%987.84萬 | 18.55%1,284.58萬 | 46.39%1,438.36萬 | 3.30%982.58萬 | 2.82%894.42萬 | 19.38%1,083.58萬 | 15.13%982.56萬 | 36.50%951.16萬 |
| 其他流動負債 | 113.83%10.41萬 | 73.51%10.97萬 | 2.61%31.46萬 | 15.85%27.17萬 | 26.88%4.87萬 | -73.42%6.32萬 | 40.58%30.66萬 | 59.81%23.45萬 | -85.15%3.84萬 | 103.79%23.79萬 |
| 流動負債合計 | 53.85%2.92億 | 113.19%2.83億 | 38.29%2.12億 | 38.07%1.8億 | 161.29%1.9億 | 106.04%1.33億 | 110.47%1.54億 | 131.45%1.3億 | 10.56%7,255.83萬 | -43.88%6,434.85萬 |
| 非流動負債 | ||||||||||
| 預計負債 | ---- | ---- | ---- | ---- | ---- | --347.92萬 | --347.92萬 | --347.92萬 | ---- | ---- |
| 遞延所得稅負債 | 4,797.05%59.12萬 | 3,138.45%39.1萬 | -56.12%1.26萬 | -63.64%1.27萬 | -82.43%1.21萬 | -82.43%1.21萬 | 313.65%2.86萬 | -80.53%3.48萬 | 782.56%6.87萬 | 555.41%6.87萬 |
| 租賃負債 | -13.56%1,044.19萬 | 241.60%1,017.45萬 | 239.28%933.67萬 | 242.68%1,164.41萬 | 199.07%1,207.99萬 | -22.57%297.85萬 | -24.96%275.19萬 | -28.63%339.8萬 | -24.31%403.92萬 | 40.32%384.66萬 |
| 非流動負債合計 | -8.76%1,103.31萬 | 63.31%1,056.55萬 | 49.36%934.93萬 | 68.65%1,165.67萬 | 194.36%1,209.19萬 | 65.24%646.97萬 | 70.37%625.97萬 | 39.92%691.2萬 | -23.14%410.79萬 | 42.28%391.53萬 |
| 負債合計 | 50.10%3.03億 | 110.87%2.93億 | 38.73%2.22億 | 39.61%1.92億 | 163.06%2.02億 | 103.70%1.39億 | 108.55%1.6億 | 124.07%1.37億 | 8.02%7,666.62萬 | -41.86%6,826.38萬 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.05%2.62億 | 0.05%2.62億 | 0.05%2.62億 | 0.00%2.62億 | 0.00%2.62億 | 28.04%2.62億 | 28.04%2.62億 | 28.04%2.62億 | 28.04%2.62億 | 0.28%2.05億 |
| 資本公積 | 0.12%7.79億 | -0.15%7.79億 | -0.10%7.79億 | -0.17%7.78億 | -0.14%7.78億 | 401.74%7.8億 | 405.45%7.8億 | 408.63%7.8億 | 409.72%7.79億 | 6.67%1.56億 |
| 盈餘公積 | 61.95%4,627.95萬 | 49.94%4,284.49萬 | 49.94%4,284.49萬 | 49.94%4,284.49萬 | 5.95%2,857.56萬 | 5.95%2,857.56萬 | 5.95%2,857.56萬 | 6.04%2,857.56萬 | 7.23%2,697.11萬 | 7.23%2,697.11萬 |
| 未分配利潤 | 9.71%5.77億 | 12.87%5.71億 | 11.82%5.74億 | 10.37%5.31億 | 11.69%5.26億 | 11.52%5.06億 | 13.70%5.13億 | 13.38%4.81億 | 11.60%4.71億 | 11.18%4.54億 |
| 歸屬母公司所有者權益合計 | 4.38%16.65億 | 4.97%16.55億 | 4.69%16.58億 | 4.05%16.14億 | 3.61%15.95億 | 87.55%15.77億 | 89.15%15.84億 | 91.71%15.51億 | 91.28%15.4億 | 7.38%8.41億 |
| 少數股東權益 | 36.37%348.08萬 | 34.88%334.04萬 | 22.63%247.11萬 | 39.46%282.8萬 | 115.99%255.25萬 | 110.46%247.65萬 | 53.26%201.5萬 | 244.40%202.78萬 | 39.29%118.18萬 | 0.09%117.67萬 |
| 所有者權益(或股東權益)合計 | 4.43%16.69億 | 5.02%16.59億 | 4.71%16.61億 | 4.10%16.17億 | 3.70%15.98億 | 87.58%15.79億 | 89.09%15.86億 | 91.82%15.53億 | 91.22%15.41億 | 7.36%8.42億 |
| 負債和所有者權益(或股東權益)總計 | 9.55%19.71億 | 13.58%19.52億 | 7.83%18.83億 | 6.98%18.09億 | 11.25%17.99億 | 88.79%17.18億 | 90.72%17.46億 | 94.09%16.91億 | 84.49%16.17億 | 0.95%9.1億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。