滬深市場個股詳情

海泰科 (301022)

添加自選
  • 34.70
  • -0.07-0.20%
已收盤 04/24 15:00 (北京)
34.52億總市值103.27市盈率TTM

海泰科 (301022) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
6.51%2.05億
21.61%8.26億
21.34%6.18億
24.86%3.86億
37.20%1.92億
18.59%6.79億
21.47%5.09億
12.72%3.09億
34.51%1.4億
14.41%5.72億
營業收入
6.51%2.05億
21.61%8.26億
21.34%6.18億
24.86%3.86億
37.20%1.92億
18.59%6.79億
21.47%5.09億
12.72%3.09億
34.51%1.4億
14.41%5.72億
其他業務收入
----
120.42%929萬
----
124.79%448.24萬
----
23.47%421.46萬
----
33.39%199.41萬
----
-36.13%341.36萬
營業總成本
19.67%2.09億
11.79%7.6億
14.33%5.55億
14.68%3.47億
24.26%1.75億
30.85%6.8億
30.22%4.85億
29.36%3.02億
43.83%1.4億
18.65%5.2億
營業成本
6.22%1.67億
21.15%6.82億
24.66%5.08億
32.61%3.24億
43.06%1.57億
27.05%5.63億
30.17%4.07億
17.49%2.44億
36.20%1.1億
14.29%4.43億
營業稅金及附加
9.68%165.81萬
54.61%808.78萬
41.10%503.49萬
-2.02%239.02萬
-10.90%151.17萬
35.92%523.11萬
33.82%356.85萬
112.68%243.96萬
316.80%169.67萬
74.93%384.87萬
銷售費用
19.88%573.32萬
16.13%2,424.86萬
11.75%1,672.87萬
14.97%1,090.21萬
13.87%478.23萬
9.73%2,088.14萬
-15.57%1,497.02萬
-19.98%948.24萬
-21.46%419.98萬
1.40%1,903.04萬
管理費用
10.02%695.12萬
12.77%2,864.47萬
10.50%1,983.11萬
7.08%1,257.95萬
8.34%631.8萬
11.72%2,540.03萬
14.46%1,794.63萬
11.75%1,174.76萬
10.04%583.17萬
19.33%2,273.65萬
財務費用
947.76%1,990.61萬
-132.74%-1,225.85萬
-182.38%-1,671.06萬
-183.02%-1,743.49萬
-118.97%-234.81萬
467.81%3,743.95萬
219.10%2,028.38萬
331.89%2,100.02萬
7,802.28%1,237.72萬
164.99%659.36萬
-利息費用
-86.68%92.69萬
-52.65%1,508.58萬
-43.56%1,358.09萬
-11.54%1,370.14萬
-6.33%695.78萬
94.32%3,185.72萬
176.19%2,406.1萬
2,657.85%1,548.93萬
5,540.45%742.79萬
2,572.34%1,639.43萬
-利息收入
70.76%-6.96萬
41.26%-77.22萬
37.20%-67.14萬
1.50%-54.13萬
-2.04%-23.82萬
7.73%-131.46萬
-9.08%-106.92萬
-3.22%-54.96萬
34.84%-23.34萬
9.09%-142.48萬
研發費用
8.23%763.62萬
4.61%2,963.64萬
4.54%2,217.47萬
7.20%1,450.01萬
9.23%705.57萬
15.34%2,833.12萬
22.53%2,121.09萬
18.06%1,352.56萬
12.20%645.93萬
19.35%2,456.35萬
信用減值損失
-47.51%-542.11萬
-130.28%-429.05萬
-151.55%-277.02萬
-285.57%-174.95萬
-196.87%-367.52萬
154.73%1,417萬
136.23%537.35萬
93.94%-45.38萬
-200.60%-123.8萬
-39.61%-2,589.09萬
資產減值損失
52.62%-123.11萬
42.43%-933.08萬
50.15%-384.06萬
58.19%-295.49萬
16.95%-259.87萬
-36.65%-1,620.72萬
-1,220.92%-770.47萬
-7,232.74%-706.71萬
-834.51%-312.9萬
-5,571.93%-1,186.05萬
非經營性淨收益
10.74%-352.38萬
-138.11%-378.56萬
-25.97%516.47萬
59.38%-60.77萬
-144.81%-394.79萬
134.89%993.42萬
163.20%697.61萬
70.66%-149.59萬
-157.15%-161.26萬
-671.51%-2,847.21萬
公允價值變動淨收益
273.99%124.86萬
441.30%88.96萬
293.50%68.42萬
407.58%46.41萬
3,534.82%33.38萬
-239.88%-26.06萬
-166.48%-35.36萬
60.72%-15.09萬
95.66%-9,719.5
105.55%18.63萬
投資淨收益
-46.55%51.73萬
-59.26%351.16萬
-62.28%277.19萬
-57.60%203.65萬
-59.00%96.77萬
104.43%862.04萬
280.22%734.95萬
242.18%480.34萬
234.42%236.06萬
-54.45%421.67萬
資產處置收益
--9.71萬
3,552.56%82.96萬
3,541.52%82.71萬
78.39%7.51萬
----
-80.21%2.27萬
--2.27萬
--4.21萬
----
-64.83%11.48萬
其他收益
23.53%126.55萬
28.31%460.49萬
227.36%749.22萬
14.34%152.11萬
153.90%102.44萬
-24.62%358.89萬
19.57%228.87萬
-9.02%133.04萬
-40.97%40.35萬
-46.13%476.14萬
營業利潤
-154.48%-754.23萬
621.77%6,133.48萬
121.22%6,802.13萬
650.63%3,846.54萬
834.44%1,384.45萬
-64.70%849.78萬
-13.09%3,074.88萬
-85.48%512.44萬
-120.08%-188.5萬
-58.83%2,407.05萬
加:營業外收入
-99.25%467.4
1,027.67%6.25萬
-40.99%6.22萬
-40.63%6.22萬
1,338.50%6.22萬
236,938.03%5,546.69
6,097,010.40%10.55萬
8,384,284.00%10.48萬
348,465.32%4,322.21
-99.99%2.34
減:營業外支出
2,299.38%153.56
-36.80%18.69萬
-46.38%6.65萬
-56.63%4.94萬
-13.98%6.4
-10.69%29.57萬
-61.69%12.4萬
-61.64%11.4萬
-98.81%7.44
1,101.81%33.11萬
利潤總額
-154.23%-754.2萬
645.77%6,121.05萬
121.34%6,801.7萬
652.23%3,847.82萬
839.43%1,390.67萬
-65.43%820.77萬
-12.34%3,073.02萬
-85.39%511.52萬
-120.03%-188.07萬
-59.39%2,373.95萬
減:所得稅費用
-16,756.11%-217.31萬
212.26%847.37萬
68,869.87%931.56萬
187.09%209.82萬
99.39%-1.29萬
-1,767.58%-754.83萬
-99.67%1.35萬
-168.21%-240.93萬
-503.87%-211.91萬
-88.92%45.26萬
淨利潤
-138.57%-536.9萬
234.71%5,273.67萬
91.11%5,870.14萬
383.49%3,638萬
5,738.82%1,391.96萬
-32.34%1,575.6萬
-0.64%3,071.67萬
-76.09%752.45萬
-97.31%23.84萬
-57.17%2,328.68萬
持續經營淨利潤
-138.57%-536.9萬
234.71%5,273.67萬
91.11%5,870.14萬
383.49%3,638萬
5,738.82%1,391.96萬
-32.34%1,575.6萬
-0.64%3,071.67萬
-76.09%752.45萬
-97.31%23.84萬
-57.17%2,328.68萬
減:少數股東損益
----
----
----
--0
----
----
----
--0
----
-80.95%84.77
歸屬于母公司所有者的淨利潤
-138.57%-536.9萬
234.71%5,273.67萬
91.11%5,870.14萬
383.49%3,638萬
5,738.82%1,391.96萬
-32.34%1,575.6萬
-0.64%3,071.67萬
-76.09%752.45萬
-97.31%23.84萬
-57.17%2,328.68萬
每股收益
基本每股收益
-132.58%-0.0535
-128.74%-0.054
87.10%0.6874
374.78%0.4292
5,562.07%0.1642
-32.87%0.1879
-1.13%0.3674
-76.10%0.0904
-97.28%0.0029
-57.16%0.2799
稀釋每股收益
-132.58%-0.0535
-128.74%-0.054
87.56%0.6874
375.30%0.4292
5,562.07%0.1642
-32.80%0.1879
-16.61%0.3665
-76.13%0.0903
-97.28%0.0029
-57.21%0.2796
其他綜合收益
-2,173.44%-712.98萬
147.01%622.96萬
22.12%521.02萬
194.41%458.79萬
107.72%34.39萬
19.97%252.2萬
520.23%426.64萬
-1,040.70%-485.95萬
-6,203.63%-445.19萬
-21.55%210.23萬
歸屬于母公司所有者的其他綜合收益總額
-2,173.44%-712.98萬
147.01%622.96萬
22.12%521.02萬
194.41%458.79萬
107.72%34.39萬
19.96%252.2萬
520.24%426.64萬
-1,040.72%-485.95萬
-6,203.76%-445.19萬
-21.54%210.23萬
歸屬於少數股東的其他綜合收益總額
----
----
----
--0
----
----
----
--0
----
-137.90%-20.31
綜合收益總額
-187.63%-1,249.88萬
222.61%5,896.64萬
82.69%6,391.16萬
1,437.23%4,096.79萬
438.51%1,426.34萬
-28.01%1,827.8萬
17.01%3,498.31萬
-91.67%266.5萬
-147.92%-421.35萬
-55.49%2,538.91萬
歸屬于母公司所有者的綜合收益總額
-187.63%-1,249.88萬
222.61%5,896.64萬
82.69%6,391.16萬
1,437.23%4,096.79萬
438.51%1,426.34萬
-28.01%1,827.8萬
17.01%3,498.31萬
-91.67%266.5萬
-147.92%-421.35萬
-55.49%2,538.91萬
歸屬於少數股東的綜合收益總額
----
----
----
--0
----
----
----
--0
----
-87.07%64.46
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
中興華會計師事務所(特殊普通合夥)
--
--
--
中興華會計師事務所(特殊普通合夥)
--
--
--
中興華會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 6.51%2.05億21.61%8.26億21.34%6.18億24.86%3.86億37.20%1.92億18.59%6.79億21.47%5.09億12.72%3.09億34.51%1.4億14.41%5.72億
營業收入 6.51%2.05億21.61%8.26億21.34%6.18億24.86%3.86億37.20%1.92億18.59%6.79億21.47%5.09億12.72%3.09億34.51%1.4億14.41%5.72億
其他業務收入 ----120.42%929萬----124.79%448.24萬----23.47%421.46萬----33.39%199.41萬-----36.13%341.36萬
營業總成本 19.67%2.09億11.79%7.6億14.33%5.55億14.68%3.47億24.26%1.75億30.85%6.8億30.22%4.85億29.36%3.02億43.83%1.4億18.65%5.2億
營業成本 6.22%1.67億21.15%6.82億24.66%5.08億32.61%3.24億43.06%1.57億27.05%5.63億30.17%4.07億17.49%2.44億36.20%1.1億14.29%4.43億
營業稅金及附加 9.68%165.81萬54.61%808.78萬41.10%503.49萬-2.02%239.02萬-10.90%151.17萬35.92%523.11萬33.82%356.85萬112.68%243.96萬316.80%169.67萬74.93%384.87萬
銷售費用 19.88%573.32萬16.13%2,424.86萬11.75%1,672.87萬14.97%1,090.21萬13.87%478.23萬9.73%2,088.14萬-15.57%1,497.02萬-19.98%948.24萬-21.46%419.98萬1.40%1,903.04萬
管理費用 10.02%695.12萬12.77%2,864.47萬10.50%1,983.11萬7.08%1,257.95萬8.34%631.8萬11.72%2,540.03萬14.46%1,794.63萬11.75%1,174.76萬10.04%583.17萬19.33%2,273.65萬
財務費用 947.76%1,990.61萬-132.74%-1,225.85萬-182.38%-1,671.06萬-183.02%-1,743.49萬-118.97%-234.81萬467.81%3,743.95萬219.10%2,028.38萬331.89%2,100.02萬7,802.28%1,237.72萬164.99%659.36萬
-利息費用 -86.68%92.69萬-52.65%1,508.58萬-43.56%1,358.09萬-11.54%1,370.14萬-6.33%695.78萬94.32%3,185.72萬176.19%2,406.1萬2,657.85%1,548.93萬5,540.45%742.79萬2,572.34%1,639.43萬
-利息收入 70.76%-6.96萬41.26%-77.22萬37.20%-67.14萬1.50%-54.13萬-2.04%-23.82萬7.73%-131.46萬-9.08%-106.92萬-3.22%-54.96萬34.84%-23.34萬9.09%-142.48萬
研發費用 8.23%763.62萬4.61%2,963.64萬4.54%2,217.47萬7.20%1,450.01萬9.23%705.57萬15.34%2,833.12萬22.53%2,121.09萬18.06%1,352.56萬12.20%645.93萬19.35%2,456.35萬
信用減值損失 -47.51%-542.11萬-130.28%-429.05萬-151.55%-277.02萬-285.57%-174.95萬-196.87%-367.52萬154.73%1,417萬136.23%537.35萬93.94%-45.38萬-200.60%-123.8萬-39.61%-2,589.09萬
資產減值損失 52.62%-123.11萬42.43%-933.08萬50.15%-384.06萬58.19%-295.49萬16.95%-259.87萬-36.65%-1,620.72萬-1,220.92%-770.47萬-7,232.74%-706.71萬-834.51%-312.9萬-5,571.93%-1,186.05萬
非經營性淨收益 10.74%-352.38萬-138.11%-378.56萬-25.97%516.47萬59.38%-60.77萬-144.81%-394.79萬134.89%993.42萬163.20%697.61萬70.66%-149.59萬-157.15%-161.26萬-671.51%-2,847.21萬
公允價值變動淨收益 273.99%124.86萬441.30%88.96萬293.50%68.42萬407.58%46.41萬3,534.82%33.38萬-239.88%-26.06萬-166.48%-35.36萬60.72%-15.09萬95.66%-9,719.5105.55%18.63萬
投資淨收益 -46.55%51.73萬-59.26%351.16萬-62.28%277.19萬-57.60%203.65萬-59.00%96.77萬104.43%862.04萬280.22%734.95萬242.18%480.34萬234.42%236.06萬-54.45%421.67萬
資產處置收益 --9.71萬3,552.56%82.96萬3,541.52%82.71萬78.39%7.51萬-----80.21%2.27萬--2.27萬--4.21萬-----64.83%11.48萬
其他收益 23.53%126.55萬28.31%460.49萬227.36%749.22萬14.34%152.11萬153.90%102.44萬-24.62%358.89萬19.57%228.87萬-9.02%133.04萬-40.97%40.35萬-46.13%476.14萬
營業利潤 -154.48%-754.23萬621.77%6,133.48萬121.22%6,802.13萬650.63%3,846.54萬834.44%1,384.45萬-64.70%849.78萬-13.09%3,074.88萬-85.48%512.44萬-120.08%-188.5萬-58.83%2,407.05萬
加:營業外收入 -99.25%467.41,027.67%6.25萬-40.99%6.22萬-40.63%6.22萬1,338.50%6.22萬236,938.03%5,546.696,097,010.40%10.55萬8,384,284.00%10.48萬348,465.32%4,322.21-99.99%2.34
減:營業外支出 2,299.38%153.56-36.80%18.69萬-46.38%6.65萬-56.63%4.94萬-13.98%6.4-10.69%29.57萬-61.69%12.4萬-61.64%11.4萬-98.81%7.441,101.81%33.11萬
利潤總額 -154.23%-754.2萬645.77%6,121.05萬121.34%6,801.7萬652.23%3,847.82萬839.43%1,390.67萬-65.43%820.77萬-12.34%3,073.02萬-85.39%511.52萬-120.03%-188.07萬-59.39%2,373.95萬
減:所得稅費用 -16,756.11%-217.31萬212.26%847.37萬68,869.87%931.56萬187.09%209.82萬99.39%-1.29萬-1,767.58%-754.83萬-99.67%1.35萬-168.21%-240.93萬-503.87%-211.91萬-88.92%45.26萬
淨利潤 -138.57%-536.9萬234.71%5,273.67萬91.11%5,870.14萬383.49%3,638萬5,738.82%1,391.96萬-32.34%1,575.6萬-0.64%3,071.67萬-76.09%752.45萬-97.31%23.84萬-57.17%2,328.68萬
持續經營淨利潤 -138.57%-536.9萬234.71%5,273.67萬91.11%5,870.14萬383.49%3,638萬5,738.82%1,391.96萬-32.34%1,575.6萬-0.64%3,071.67萬-76.09%752.45萬-97.31%23.84萬-57.17%2,328.68萬
減:少數股東損益 --------------0--------------0-----80.95%84.77
歸屬于母公司所有者的淨利潤 -138.57%-536.9萬234.71%5,273.67萬91.11%5,870.14萬383.49%3,638萬5,738.82%1,391.96萬-32.34%1,575.6萬-0.64%3,071.67萬-76.09%752.45萬-97.31%23.84萬-57.17%2,328.68萬
每股收益
基本每股收益 -132.58%-0.0535-128.74%-0.05487.10%0.6874374.78%0.42925,562.07%0.1642-32.87%0.1879-1.13%0.3674-76.10%0.0904-97.28%0.0029-57.16%0.2799
稀釋每股收益 -132.58%-0.0535-128.74%-0.05487.56%0.6874375.30%0.42925,562.07%0.1642-32.80%0.1879-16.61%0.3665-76.13%0.0903-97.28%0.0029-57.21%0.2796
其他綜合收益 -2,173.44%-712.98萬147.01%622.96萬22.12%521.02萬194.41%458.79萬107.72%34.39萬19.97%252.2萬520.23%426.64萬-1,040.70%-485.95萬-6,203.63%-445.19萬-21.55%210.23萬
歸屬于母公司所有者的其他綜合收益總額 -2,173.44%-712.98萬147.01%622.96萬22.12%521.02萬194.41%458.79萬107.72%34.39萬19.96%252.2萬520.24%426.64萬-1,040.72%-485.95萬-6,203.76%-445.19萬-21.54%210.23萬
歸屬於少數股東的其他綜合收益總額 --------------0--------------0-----137.90%-20.31
綜合收益總額 -187.63%-1,249.88萬222.61%5,896.64萬82.69%6,391.16萬1,437.23%4,096.79萬438.51%1,426.34萬-28.01%1,827.8萬17.01%3,498.31萬-91.67%266.5萬-147.92%-421.35萬-55.49%2,538.91萬
歸屬于母公司所有者的綜合收益總額 -187.63%-1,249.88萬222.61%5,896.64萬82.69%6,391.16萬1,437.23%4,096.79萬438.51%1,426.34萬-28.01%1,827.8萬17.01%3,498.31萬-91.67%266.5萬-147.92%-421.35萬-55.49%2,538.91萬
歸屬於少數股東的綜合收益總額 --------------0--------------0-----87.07%64.46
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --中興華會計師事務所(特殊普通合夥)------中興華會計師事務所(特殊普通合夥)------中興華會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开