Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 16.33%4.06億 | 13.90%3.83億 | -11.53%3.43億 | -9.91%3.3億 | -3.26%3.49億 | 26.58%3.36億 | -16.41%3.88億 | -18.98%3.67億 | 39.29%3.61億 | -30.04%2.65億 |
| 交易性金融資產 | -27.09%1.31億 | -29.71%1.36億 | 5.91%2.05億 | -19.98%1.91億 | -24.49%1.79億 | -43.86%1.93億 | -8.94%1.94億 | -1.28%2.39億 | -46.47%2.38億 | 7.60%3.44億 |
| 應收票據及應收賬款 | 6.35%1.43億 | 10.52%1.29億 | 40.28%1.22億 | 59.46%1.4億 | 58.10%1.35億 | 44.95%1.16億 | 6.50%8,693.93萬 | 11.17%8,759.57萬 | 1.56%8,519.1萬 | -3.62%8,031.85萬 |
| -應收票據 | 15.12%971.34萬 | 74.79%1,248.2萬 | 100.25%1,274.86萬 | 79.85%1,131.67萬 | 32.53%843.75萬 | 8.03%714.11萬 | -11.00%636.64萬 | 31.92%629.24萬 | 68.06%636.64萬 | 163.96%661.06萬 |
| -應收賬款 | 5.76%1.34億 | 6.32%1.16億 | 35.54%1.09億 | 57.88%1.28億 | 60.16%1.26億 | 48.26%1.09億 | 8.18%8,057.29萬 | 9.83%8,130.33萬 | -1.59%7,882.46萬 | -8.81%7,370.79萬 |
| 其他應收款(含利息和股利) | 100.52%12.44萬 | 79.08%12.43萬 | 168.96%15.02萬 | -38.04%4.59萬 | -16.59%6.2萬 | -33.94%6.94萬 | -28.01%5.59萬 | 13.60%7.41萬 | 273.14%7.43萬 | 416.84%10.51萬 |
| -其他應收款 | ---- | 79.08%12.43萬 | ---- | ---- | ---- | -33.94%6.94萬 | ---- | 13.60%7.41萬 | ---- | 416.84%10.51萬 |
| 預付款項 | -57.87%100.38萬 | -16.01%114.27萬 | -10.43%141.44萬 | -16.44%122.36萬 | 27.31%238.28萬 | -59.52%136.05萬 | -56.91%157.9萬 | -39.60%146.42萬 | 182.24%187.17萬 | 383.36%336.11萬 |
| 存貨 | -11.24%3,058.19萬 | 0.07%3,406.41萬 | 2.64%3,314.01萬 | 7.84%3,219.37萬 | 44.44%3,445.51萬 | 71.66%3,404.05萬 | 49.26%3,228.85萬 | 60.63%2,985.37萬 | 33.42%2,385.35萬 | -0.96%1,983.03萬 |
| 應收款項融資 | -25.62%474.27萬 | 107.89%905.62萬 | -2.06%997.42萬 | 171.35%2,179.21萬 | -27.69%637.64萬 | -72.22%435.62萬 | -38.41%1,018.35萬 | -45.96%803.11萬 | -17.62%881.8萬 | 127.67%1,567.98萬 |
| 其他流動資產 | 683.07%111.05萬 | 194.15%102.13萬 | 374.20%203.52萬 | 105.23%138.18萬 | -14.68%14.18萬 | 112.50%34.72萬 | 242.60%42.92萬 | 594.91%67.33萬 | 220.32%16.62萬 | 923.72%16.34萬 |
| 流動資產合計 | 1.56%7.18億 | 1.00%6.92億 | 0.55%7.17億 | -2.11%7.18億 | -1.65%7.07億 | -5.91%6.85億 | -10.92%7.13億 | -9.40%7.33億 | -11.99%7.18億 | -10.02%7.28億 |
| 非流動資產 | ||||||||||
| 其他非流動金融資產 | -2.87%3,875.21萬 | -2.87%3,875.21萬 | 4.17%3,884.38萬 | 4.17%3,884.38萬 | -4.38%3,989.67萬 | 4.93%3,989.67萬 | -1.93%3,728.77萬 | 33.06%3,728.77萬 | 496.05%4,172.33萬 | 443.17%3,802.22萬 |
| 長期股權投資 | 5.99%5,188.21萬 | 13.94%5,069.79萬 | 146.23%4,924.56萬 | --4,821.54萬 | --4,894.89萬 | --4,449.64萬 | --2,000萬 | ---- | ---- | ---- |
| 固定資產 | ---- | 3.52%9,002.04萬 | ---- | ---- | ---- | 223.46%8,695.93萬 | ---- | 213.81%9,022.57萬 | ---- | -9.40%2,688.44萬 |
| 在建工程 | ---- | 665.85%530萬 | ---- | ---- | ---- | -98.65%69.2萬 | ---- | -99.45%22.63萬 | ---- | 42.92%5,129.99萬 |
| 無形資產 | -2.35%1,866.29萬 | -2.33%1,877.49萬 | -2.32%1,888.7萬 | -2.30%1,899.9萬 | -2.44%1,911.11萬 | -2.57%1,922.31萬 | -2.70%1,933.52萬 | -2.83%1,944.73萬 | -2.88%1,958.86萬 | -3.08%1,973萬 |
| 長期待攤費用 | -77.66%12.48萬 | -95.79%3.31萬 | -76.87%21.32萬 | -64.35%39.34萬 | -66.19%55.86萬 | -55.34%78.74萬 | -56.21%92.18萬 | -54.87%110.35萬 | -32.06%165.23萬 | -37.73%176.3萬 |
| 遞延所得稅資產 | 71.48%355.29萬 | 83.48%351.22萬 | 104.99%303.66萬 | 86.86%257.57萬 | 123.06%207.19萬 | 67.36%191.42萬 | 120.57%148.14萬 | 49.57%137.84萬 | -38.84%92.88萬 | 41.69%114.38萬 |
| 使用權資產 | -33.33%37.67萬 | -30.77%42.37萬 | -28.57%47.08萬 | -26.67%51.79萬 | -50.65%56.5萬 | -49.68%61.21萬 | -48.82%65.91萬 | -48.05%70.62萬 | --114.48萬 | --121.63萬 |
| 其他非流動資產 | -85.15%73.09萬 | -59.35%109.04萬 | 124.53%15.16萬 | 5.56%25.76萬 | 73.69%492.27萬 | --268.24萬 | --6.75萬 | --24.4萬 | --283.43萬 | ---- |
| 非流動資產合計 | 2.31%2.09億 | 5.75%2.09億 | 22.13%2.07億 | 37.07%2.06億 | 33.46%2.04億 | 40.84%1.97億 | 22.34%1.69億 | 22.62%1.51億 | 53.47%1.53億 | 45.05%1.4億 |
| 資產總計 | 1.73%9.26億 | 2.06%9.01億 | 4.69%9.24億 | 4.57%9.24億 | 4.51%9.1億 | 1.63%8.83億 | -6.02%8.82億 | -5.18%8.84億 | -4.88%8.71億 | -4.16%8.68億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | ---- | ---- | ---- | ---- | ---- | --100.09萬 | --100.1萬 | --100.1萬 | --100.09萬 | ---- |
| 交易性金融負債 | ---- | ---- | ---- | 22.60%5.98萬 | ---- | ---- | ---- | -98.42%4.88萬 | -85.00%70.58萬 | --462.27萬 |
| 應付票據及應付帳款 | -23.45%5,175.21萬 | -8.00%5,025.22萬 | 37.68%6,699.85萬 | 32.67%8,034.28萬 | 22.41%6,760.15萬 | 12.64%5,462.02萬 | -12.55%4,866.09萬 | 15.97%6,055.62萬 | 6.23%5,522.56萬 | -7.18%4,849萬 |
| -應付票據 | -60.26%264.67萬 | ---- | 292.30%1,889.89萬 | 76.29%2,395.84萬 | -51.54%665.95萬 | ---- | -75.70%481.75萬 | -33.48%1,359.04萬 | -26.09%1,374.22萬 | -14.96%1,416.72萬 |
| -應付帳款 | -19.42%4,910.53萬 | -8.00%5,025.22萬 | 9.71%4,809.96萬 | 20.05%5,638.45萬 | 46.91%6,094.2萬 | 59.14%5,462.02萬 | 22.40%4,384.35萬 | 47.76%4,696.58萬 | 24.22%4,148.34萬 | -3.54%3,432.28萬 |
| 合同負債 | -16.47%129.23萬 | 51.09%113.32萬 | -17.60%142.04萬 | 33.07%130.72萬 | 80.84%154.71萬 | -41.56%75萬 | -50.30%172.38萬 | 33.02%98.23萬 | 38.11%85.55萬 | -10.50%128.33萬 |
| 預收款項 | 358.74%71.57萬 | 226.62%127.4萬 | --12.64萬 | --40萬 | 3.67%15.6萬 | --39.01萬 | ---- | ---- | --15.05萬 | ---- |
| 應付職工薪酬 | 44.52%846.29萬 | 29.72%703.86萬 | 27.49%512.86萬 | 19.63%965.04萬 | -10.96%585.6萬 | -3.11%542.58萬 | -15.93%402.26萬 | -30.34%806.68萬 | -23.78%657.71萬 | -22.11%560.01萬 |
| 應交稅費 | 6.09%568.39萬 | -0.08%556.51萬 | -0.19%291.6萬 | 132.24%534.68萬 | 77.15%535.76萬 | 79.97%556.97萬 | -49.69%292.16萬 | -79.75%230.23萬 | -75.38%302.43萬 | -62.74%309.49萬 |
| 其他應付款(含利息和股利) | 2.90%795.22萬 | 11,514.47%812.59萬 | 15,830.09%897.18萬 | 17,010.10%897.43萬 | 1,269.63%772.79萬 | -87.87%7萬 | -89.99%5.63萬 | -90.38%5.25萬 | 10.28%56.42萬 | 13.32%57.66萬 |
| -其他應付款 | ---- | 11,514.47%812.59萬 | ---- | ---- | ---- | -87.87%7萬 | ---- | -90.38%5.25萬 | ---- | 13.32%57.66萬 |
| 一年內到期的非流動負債 | 0.00%19.55萬 | -23.59%14.23萬 | -44.40%10.26萬 | -40.76%13.86萬 | -37.30%19.55萬 | -40.25%18.62萬 | -40.82%18.44萬 | -24.94%23.4萬 | --31.17萬 | --31.17萬 |
| 其他流動負債 | -53.28%6.68萬 | -14.99%4.43萬 | -27.86%8.78萬 | -7.33%7.51萬 | 53.91%14.3萬 | -59.60%5.21萬 | 89.98%12.17萬 | -11.32%8.11萬 | 206.21%9.29萬 | 209.09%12.89萬 |
| 流動負債合計 | -14.07%7,612.14萬 | 8.10%7,357.57萬 | 46.10%8,575.2萬 | 44.96%1.06億 | 29.30%8,858.46萬 | 6.17%6,806.5萬 | -18.90%5,869.24萬 | -8.28%7,332.48萬 | -13.02%6,850.85萬 | -8.05%6,410.81萬 |
| 非流動負債 | ||||||||||
| 遞延所得稅負債 | ---- | --5,789.49 | --1.6萬 | --5,817.54 | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期遞延收益 | -87.34%8.79萬 | -28.37%11.22萬 | 33.32%22.75萬 | 134.40%43.27萬 | 249.57%69.43萬 | -26.34%15.66萬 | -24.71%17.06萬 | -23.27%18.46萬 | -21.99%19.86萬 | -20.85%21.26萬 |
| 租賃負債 | -48.07%20.31萬 | -43.40%25.25萬 | -41.56%28.84萬 | -35.16%35.02萬 | -61.29%39.12萬 | -55.37%44.61萬 | -50.06%49.35萬 | -44.66%54.01萬 | --101.06萬 | --99.94萬 |
| 非流動負債合計 | -73.19%29.11萬 | -38.53%37.04萬 | -19.92%53.18萬 | 8.84%78.87萬 | -10.23%108.55萬 | -50.28%60.27萬 | -45.33%66.41萬 | -40.43%72.47萬 | 172.02%120.92萬 | 21.75%121.2萬 |
| 負債合計 | -14.78%7,641.24萬 | 7.69%7,394.61萬 | 45.37%8,628.39萬 | 44.61%1.07億 | 28.62%8,967萬 | 5.12%6,866.77萬 | -19.34%5,935.66萬 | -8.77%7,404.95萬 | -11.99%6,971.77萬 | -7.63%6,532.02萬 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 39.62%7,818.74萬 | 39.62%7,818.74萬 | 0.00%5,600.03萬 | 0.00%5,600.03萬 | 0.00%5,600.03萬 | 0.00%5,600.03萬 | 0.00%5,600.03萬 | 0.00%5,600.03萬 | 0.00%5,600.03萬 | 0.00%5,600.03萬 |
| 資本公積 | -5.73%4.36億 | -6.25%4.34億 | -1.79%4.55億 | -2.49%4.51億 | 0.00%4.63億 | 0.00%4.63億 | 0.00%4.63億 | 0.00%4.63億 | 0.00%4.63億 | 0.00%4.63億 |
| 盈餘公積 | 0.00%3,084.07萬 | 0.00%3,084.07萬 | 0.00%3,084.07萬 | 0.00%3,084.07萬 | 0.00%3,084.07萬 | 0.00%3,084.07萬 | 0.00%3,084.07萬 | 0.00%3,084.07萬 | 12.33%3,084.07萬 | 12.33%3,084.07萬 |
| 未分配利潤 | 6.34%3.29億 | 1.90%3.08億 | 3.19%3.21億 | 2.08%3.04億 | 7.18%3.09億 | 4.22%3.02億 | -1.72%3.11億 | -1.41%2.98億 | -0.62%2.89億 | 0.38%2.9億 |
| 減:庫存股 | -38.81%2,374.2萬 | -38.81%2,374.2萬 | -36.48%2,464.52萬 | -36.48%2,464.52萬 | 0.00%3,879.9萬 | 0.00%3,879.9萬 | 1,062.88%3,879.9萬 | --3,879.9萬 | --3,879.9萬 | --3,879.9萬 |
| 歸屬母公司所有者權益合計 | 3.70%8.51億 | 1.73%8.27億 | 1.92%8.38億 | 1.09%8.18億 | 2.59%8.2億 | 1.53%8.13億 | -4.74%8.22億 | -5.05%8.09億 | -4.45%8億 | -4.11%8.01億 |
| 少數股東權益 | -392.36%-99.04萬 | -197.18%-56.53萬 | -152.81%-47.63萬 | -115.38%-19.69萬 | -80.96%33.88萬 | -71.38%58.17萬 | -60.29%90.2萬 | 334.84%128.04萬 | 791.21%177.97萬 | 6,378.32%203.23萬 |
| 所有者權益(或股東權益)合計 | 3.53%8.5億 | 1.59%8.27億 | 1.75%8.37億 | 0.90%8.17億 | 2.41%8.21億 | 1.35%8.14億 | -4.89%8.23億 | -4.84%8.1億 | -4.21%8.01億 | -3.86%8.03億 |
| 負債和所有者權益(或股東權益)總計 | 1.73%9.26億 | 2.06%9.01億 | 4.69%9.24億 | 4.57%9.24億 | 4.51%9.1億 | 1.63%8.83億 | -6.02%8.82億 | -5.18%8.84億 | -4.88%8.71億 | -4.16%8.68億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。