滬深市場個股詳情

匠心家居 (301061)

添加自選
  • 72.45
  • +0.83+1.16%
已收盤 04/24 15:00 (北京)
158.50億總市值18.48市盈率TTM

匠心家居 (301061) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
營業總收入
32.60%33.79億
35.80%25.11億
39.29%16.81億
38.16%7.73億
32.63%25.48億
27.13%18.49億
27.67%12.07億
30.66%5.59億
31.37%19.21億
31.17%14.55億
營業收入
32.60%33.79億
35.80%25.11億
39.29%16.81億
38.16%7.73億
32.63%25.48億
27.13%18.49億
27.67%12.07億
30.66%5.59億
31.37%19.21億
31.17%14.55億
其他業務收入
170.53%1,512.29萬
----
-27.25%233.97萬
----
-34.31%559.01萬
----
-39.54%321.6萬
----
16.11%851.04萬
----
營業總成本
36.10%23.96億
28.67%17.95億
31.28%11.82億
32.03%5.54億
18.13%17.6億
23.65%13.95億
21.77%9億
19.80%4.2億
32.86%14.9億
33.73%11.28億
營業成本
32.74%20.51億
25.76%15.48億
27.91%10.36億
29.90%4.85億
21.15%15.45億
24.50%12.31億
24.96%8.1億
24.69%3.73億
29.32%12.76億
28.50%9.89億
營業稅金及附加
17.38%1,232.17萬
21.94%987.28萬
39.99%736.38萬
38.83%324.09萬
25.54%1,049.71萬
52.76%809.67萬
63.20%526.02萬
49.65%233.45萬
23.46%836.14萬
15.45%530.04萬
銷售費用
62.01%1.1億
62.50%8,111.86萬
52.74%5,173.22萬
59.60%2,583.47萬
37.79%6,774.84萬
35.70%4,991.96萬
41.95%3,386.98萬
30.35%1,618.7萬
-1.98%4,916.64萬
3.17%3,678.55萬
管理費用
-8.97%9,457.55萬
2.07%6,465.73萬
0.87%4,305.25萬
14.25%2,115.14萬
50.22%1.04億
29.31%6,334.65萬
63.50%4,267.91萬
55.89%1,851.38萬
35.82%6,916.36萬
37.09%4,898.89萬
財務費用
68.75%-2,899.81萬
27.00%-3,550.41萬
12.70%-4,282.14萬
-16.08%-2,218.84萬
-209.52%-9,280.03萬
-36.16%-4,863.89萬
-179.76%-4,905.17萬
-4,005.55%-1,911.43萬
57.32%-2,998.16萬
53.41%-3,572.23萬
-利息費用
80.86%1,222.13萬
56.44%647.84萬
17.45%323.59萬
-25.50%113.78萬
-5.20%675.75萬
-26.21%414.12萬
-29.52%275.52萬
49.31%152.73萬
-16.42%712.78萬
-0.51%561.24萬
-利息收入
-39.73%-6,202.72萬
-33.80%-4,229.7萬
-35.65%-2,827.46萬
3.82%-1,123.92萬
-97.89%-4,439.16萬
-119.70%-3,161.2萬
-140.63%-2,084.42萬
-530.84%-1,168.52萬
-39.23%-2,243.26萬
-57.48%-1,438.88萬
研發費用
24.93%1.57億
38.88%1.26億
50.29%8,706.92萬
44.61%4,117.4萬
6.56%1.25億
8.46%9,095.82萬
3.85%5,793.55萬
15.64%2,847.2萬
20.80%1.18億
12.20%8,386.45萬
信用減值損失
-9.97%-5,040.36萬
-4.52%-568.73萬
3.59%-395.12萬
51.99%-146.91萬
-399.54%-4,583.36萬
9.83%-544.14萬
-16.63%-409.83萬
9.23%-305.96萬
-124.58%-917.52萬
-107.24%-603.44萬
資產減值損失
91.03%-148.09萬
35.96%-146.58萬
33.48%-146.58萬
-3,316.46%-4.69萬
-547.21%-1,650.64萬
---228.9萬
---220.35萬
--1,459.33
-22.69%-255.04萬
----
非經營性淨收益
-178.28%-1,397.11萬
-1.50%3,761.54萬
-88.32%304.5萬
37.44%864.76萬
-59.64%1,784.78萬
-3.56%3,818.72萬
0.42%2,606.39萬
-54.68%629.18萬
-3.58%4,421.62萬
26.03%3,959.69萬
公允價值變動淨收益
-285.41%-3,409.11萬
-724.97%-589.17萬
-1,019.31%-711.37萬
1,045.11%204.06萬
1,816.32%1,838.7萬
31.44%94.27萬
81.96%77.38萬
260.60%17.82萬
-68.65%95.95萬
-57.60%71.72萬
投資淨收益
26.85%6,433.52萬
22.75%4,510.17萬
-38.80%1,470.86萬
-14.62%756.88萬
6.10%5,071.73萬
-7.84%3,674.36萬
-1.69%2,403.37萬
-31.72%886.44萬
13.55%4,780.33萬
33.60%3,987.11萬
資產處置收益
-46.13%400.51萬
-43.63%403.75萬
-99.12%6.36萬
--8.14萬
790.33%743.45萬
812.22%716.29萬
1,138.12%721.54萬
----
394.99%83.5萬
1,004.09%78.52萬
其他收益
0.42%366.42萬
42.37%152.1萬
134.41%80.35萬
53.80%47.28萬
-42.48%364.91萬
-74.91%106.84萬
-91.46%34.28萬
-91.70%30.74萬
-5.20%634.4萬
47.73%425.78萬
營業利潤
20.27%9.69億
53.09%7.55億
50.94%5.02億
55.79%2.27億
69.46%8.06億
34.51%4.93億
43.41%3.33億
59.34%1.46億
22.89%4.76億
23.35%3.66億
加:營業外收入
22.38%177.91萬
-30.22%45.6萬
-15.05%42.1萬
112.03%2.55萬
-65.10%145.38萬
653.65%65.35萬
688.37%49.56萬
-75.77%1.2萬
192.81%416.5萬
68.04%8.67萬
減:營業外支出
-30.24%132.97萬
-37.90%70.99萬
-70.68%33.39萬
506.82%17.55萬
203.55%190.6萬
710.19%114.32萬
1,248.87%113.9萬
320.30%2.89萬
29.63%62.79萬
-49.66%14.11萬
利潤總額
20.39%9.7億
53.19%7.54億
51.26%5.02億
55.70%2.27億
68.12%8.05億
34.40%4.92億
43.15%3.32億
59.25%1.46億
23.51%4.79億
23.43%3.66億
減:所得稅費用
-8.40%1.12億
57.17%9,674.93萬
50.56%7,054萬
32.54%3,260.78萬
70.84%1.23億
40.55%6,155.65萬
51.88%4,685.21萬
65.81%2,460.16萬
34.50%7,173.7萬
9.68%4,379.54萬
淨利潤
25.56%8.57億
52.62%6.58億
51.38%4.32億
60.41%1.94億
67.64%6.83億
33.56%4.31億
41.81%2.85億
57.97%1.21億
21.76%4.07億
25.56%3.23億
持續經營淨利潤
25.56%8.57億
52.62%6.58億
51.38%4.32億
60.41%1.94億
67.64%6.83億
33.56%4.31億
41.81%2.85億
57.97%1.21億
21.76%4.07億
25.56%3.23億
歸屬于母公司所有者的淨利潤
25.56%8.57億
52.62%6.58億
51.38%4.32億
60.41%1.94億
67.64%6.83億
33.56%4.31億
41.81%2.85億
57.97%1.21億
21.76%4.07億
25.56%3.23億
每股收益
基本每股收益
25.08%3.94
51.76%3.02
50.76%1.99
58.90%1.16
28.57%3.15
2.58%1.99
9.09%1.32
21.67%0.73
-6.13%2.45
-3.48%1.94
稀釋每股收益
26.21%3.9
51.76%3.02
50.76%1.99
58.90%1.16
26.12%3.09
2.58%1.99
9.09%1.32
21.67%0.73
-6.13%2.45
-3.48%1.94
其他綜合收益
-3,984.93%-6,165.51萬
-96.75%-3,964.13萬
-6.25%-2,015.16萬
61.99%-349.46萬
-120.98%-150.93萬
-305.15%-2,014.81萬
-166.09%-1,896.54萬
-65.09%-919.46萬
-75.20%719.56萬
-70.23%982.09萬
歸屬于母公司所有者的其他綜合收益總額
-3,984.93%-6,165.51萬
-96.75%-3,964.13萬
-6.25%-2,015.16萬
61.99%-349.46萬
-120.98%-150.93萬
-305.15%-2,014.81萬
-166.09%-1,896.54萬
-65.09%-919.46萬
-75.20%719.56萬
-70.23%982.09萬
綜合收益總額
16.79%7.96億
50.46%6.18億
54.59%4.12億
70.47%1.91億
64.36%6.81億
23.55%4.11億
15.86%2.66億
57.42%1.12億
14.02%4.15億
14.66%3.32億
歸屬于母公司所有者的綜合收益總額
16.79%7.96億
50.46%6.18億
54.59%4.12億
70.47%1.91億
64.36%6.81億
23.55%4.11億
15.86%2.66億
57.42%1.12億
14.02%4.15億
14.66%3.32億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
--
會計師事務所
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
營業總收入 32.60%33.79億35.80%25.11億39.29%16.81億38.16%7.73億32.63%25.48億27.13%18.49億27.67%12.07億30.66%5.59億31.37%19.21億31.17%14.55億
營業收入 32.60%33.79億35.80%25.11億39.29%16.81億38.16%7.73億32.63%25.48億27.13%18.49億27.67%12.07億30.66%5.59億31.37%19.21億31.17%14.55億
其他業務收入 170.53%1,512.29萬-----27.25%233.97萬-----34.31%559.01萬-----39.54%321.6萬----16.11%851.04萬----
營業總成本 36.10%23.96億28.67%17.95億31.28%11.82億32.03%5.54億18.13%17.6億23.65%13.95億21.77%9億19.80%4.2億32.86%14.9億33.73%11.28億
營業成本 32.74%20.51億25.76%15.48億27.91%10.36億29.90%4.85億21.15%15.45億24.50%12.31億24.96%8.1億24.69%3.73億29.32%12.76億28.50%9.89億
營業稅金及附加 17.38%1,232.17萬21.94%987.28萬39.99%736.38萬38.83%324.09萬25.54%1,049.71萬52.76%809.67萬63.20%526.02萬49.65%233.45萬23.46%836.14萬15.45%530.04萬
銷售費用 62.01%1.1億62.50%8,111.86萬52.74%5,173.22萬59.60%2,583.47萬37.79%6,774.84萬35.70%4,991.96萬41.95%3,386.98萬30.35%1,618.7萬-1.98%4,916.64萬3.17%3,678.55萬
管理費用 -8.97%9,457.55萬2.07%6,465.73萬0.87%4,305.25萬14.25%2,115.14萬50.22%1.04億29.31%6,334.65萬63.50%4,267.91萬55.89%1,851.38萬35.82%6,916.36萬37.09%4,898.89萬
財務費用 68.75%-2,899.81萬27.00%-3,550.41萬12.70%-4,282.14萬-16.08%-2,218.84萬-209.52%-9,280.03萬-36.16%-4,863.89萬-179.76%-4,905.17萬-4,005.55%-1,911.43萬57.32%-2,998.16萬53.41%-3,572.23萬
-利息費用 80.86%1,222.13萬56.44%647.84萬17.45%323.59萬-25.50%113.78萬-5.20%675.75萬-26.21%414.12萬-29.52%275.52萬49.31%152.73萬-16.42%712.78萬-0.51%561.24萬
-利息收入 -39.73%-6,202.72萬-33.80%-4,229.7萬-35.65%-2,827.46萬3.82%-1,123.92萬-97.89%-4,439.16萬-119.70%-3,161.2萬-140.63%-2,084.42萬-530.84%-1,168.52萬-39.23%-2,243.26萬-57.48%-1,438.88萬
研發費用 24.93%1.57億38.88%1.26億50.29%8,706.92萬44.61%4,117.4萬6.56%1.25億8.46%9,095.82萬3.85%5,793.55萬15.64%2,847.2萬20.80%1.18億12.20%8,386.45萬
信用減值損失 -9.97%-5,040.36萬-4.52%-568.73萬3.59%-395.12萬51.99%-146.91萬-399.54%-4,583.36萬9.83%-544.14萬-16.63%-409.83萬9.23%-305.96萬-124.58%-917.52萬-107.24%-603.44萬
資產減值損失 91.03%-148.09萬35.96%-146.58萬33.48%-146.58萬-3,316.46%-4.69萬-547.21%-1,650.64萬---228.9萬---220.35萬--1,459.33-22.69%-255.04萬----
非經營性淨收益 -178.28%-1,397.11萬-1.50%3,761.54萬-88.32%304.5萬37.44%864.76萬-59.64%1,784.78萬-3.56%3,818.72萬0.42%2,606.39萬-54.68%629.18萬-3.58%4,421.62萬26.03%3,959.69萬
公允價值變動淨收益 -285.41%-3,409.11萬-724.97%-589.17萬-1,019.31%-711.37萬1,045.11%204.06萬1,816.32%1,838.7萬31.44%94.27萬81.96%77.38萬260.60%17.82萬-68.65%95.95萬-57.60%71.72萬
投資淨收益 26.85%6,433.52萬22.75%4,510.17萬-38.80%1,470.86萬-14.62%756.88萬6.10%5,071.73萬-7.84%3,674.36萬-1.69%2,403.37萬-31.72%886.44萬13.55%4,780.33萬33.60%3,987.11萬
資產處置收益 -46.13%400.51萬-43.63%403.75萬-99.12%6.36萬--8.14萬790.33%743.45萬812.22%716.29萬1,138.12%721.54萬----394.99%83.5萬1,004.09%78.52萬
其他收益 0.42%366.42萬42.37%152.1萬134.41%80.35萬53.80%47.28萬-42.48%364.91萬-74.91%106.84萬-91.46%34.28萬-91.70%30.74萬-5.20%634.4萬47.73%425.78萬
營業利潤 20.27%9.69億53.09%7.55億50.94%5.02億55.79%2.27億69.46%8.06億34.51%4.93億43.41%3.33億59.34%1.46億22.89%4.76億23.35%3.66億
加:營業外收入 22.38%177.91萬-30.22%45.6萬-15.05%42.1萬112.03%2.55萬-65.10%145.38萬653.65%65.35萬688.37%49.56萬-75.77%1.2萬192.81%416.5萬68.04%8.67萬
減:營業外支出 -30.24%132.97萬-37.90%70.99萬-70.68%33.39萬506.82%17.55萬203.55%190.6萬710.19%114.32萬1,248.87%113.9萬320.30%2.89萬29.63%62.79萬-49.66%14.11萬
利潤總額 20.39%9.7億53.19%7.54億51.26%5.02億55.70%2.27億68.12%8.05億34.40%4.92億43.15%3.32億59.25%1.46億23.51%4.79億23.43%3.66億
減:所得稅費用 -8.40%1.12億57.17%9,674.93萬50.56%7,054萬32.54%3,260.78萬70.84%1.23億40.55%6,155.65萬51.88%4,685.21萬65.81%2,460.16萬34.50%7,173.7萬9.68%4,379.54萬
淨利潤 25.56%8.57億52.62%6.58億51.38%4.32億60.41%1.94億67.64%6.83億33.56%4.31億41.81%2.85億57.97%1.21億21.76%4.07億25.56%3.23億
持續經營淨利潤 25.56%8.57億52.62%6.58億51.38%4.32億60.41%1.94億67.64%6.83億33.56%4.31億41.81%2.85億57.97%1.21億21.76%4.07億25.56%3.23億
歸屬于母公司所有者的淨利潤 25.56%8.57億52.62%6.58億51.38%4.32億60.41%1.94億67.64%6.83億33.56%4.31億41.81%2.85億57.97%1.21億21.76%4.07億25.56%3.23億
每股收益
基本每股收益 25.08%3.9451.76%3.0250.76%1.9958.90%1.1628.57%3.152.58%1.999.09%1.3221.67%0.73-6.13%2.45-3.48%1.94
稀釋每股收益 26.21%3.951.76%3.0250.76%1.9958.90%1.1626.12%3.092.58%1.999.09%1.3221.67%0.73-6.13%2.45-3.48%1.94
其他綜合收益 -3,984.93%-6,165.51萬-96.75%-3,964.13萬-6.25%-2,015.16萬61.99%-349.46萬-120.98%-150.93萬-305.15%-2,014.81萬-166.09%-1,896.54萬-65.09%-919.46萬-75.20%719.56萬-70.23%982.09萬
歸屬于母公司所有者的其他綜合收益總額 -3,984.93%-6,165.51萬-96.75%-3,964.13萬-6.25%-2,015.16萬61.99%-349.46萬-120.98%-150.93萬-305.15%-2,014.81萬-166.09%-1,896.54萬-65.09%-919.46萬-75.20%719.56萬-70.23%982.09萬
綜合收益總額 16.79%7.96億50.46%6.18億54.59%4.12億70.47%1.91億64.36%6.81億23.55%4.11億15.86%2.66億57.42%1.12億14.02%4.15億14.66%3.32億
歸屬于母公司所有者的綜合收益總額 16.79%7.96億50.46%6.18億54.59%4.12億70.47%1.91億64.36%6.81億23.55%4.11億15.86%2.66億57.42%1.12億14.02%4.15億14.66%3.32億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 無保留意見------無保留意見------無保留意見--
會計師事務所 天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开