滬深市場個股詳情

唯科科技 (301196)

添加自選
  • 79.17
  • +3.07+4.03%
已收盤 01/16 15:00 (北京)
99.17億總市值37.41市盈率TTM

唯科科技 (301196) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
資產
流動資產
貨幣資金
40.80%5.09億
21.48%5.54億
68.85%5.91億
45.04%4.41億
-0.25%3.61億
91.32%4.56億
7.49%3.5億
-35.65%3.04億
4.29%3.62億
-72.88%2.38億
交易性金融資產
27.73%4.87億
8.16%4.34億
-48.35%3.77億
-49.33%4.25億
-60.35%3.81億
-65.19%4.02億
-44.63%7.3億
-30.61%8.39億
-27.35%9.62億
40.53%11.54億
應收票據及應收賬款
14.19%5.51億
0.26%4.85億
39.36%4.98億
40.26%4.64億
40.00%4.82億
107.10%4.84億
85.90%3.58億
52.16%3.31億
77.48%3.45億
34.06%2.34億
-應收票據
6.61%1,231.22萬
34.69%1,334.49萬
-3.32%1,123.22萬
47.39%1,341.14萬
68.78%1,154.87萬
36.87%990.77萬
--1,161.78萬
6,790.13%909.91萬
--684.26萬
1,347.71%723.86萬
-應收賬款
14.37%5.38億
-0.46%4.72億
40.79%4.87億
40.06%4.51億
39.42%4.71億
109.35%4.74億
79.86%3.46億
48.07%3.22億
73.95%3.38億
30.28%2.26億
其他應收款(含利息和股利)
58.28%1,574.38萬
51.30%1,293.05萬
-14.35%874.14萬
44.32%1,270.93萬
-25.50%994.69萬
14.53%854.61萬
95.16%1,020.65萬
95.77%880.63萬
7.33%1,335.13萬
-16.48%746.18萬
-應收利息
----
----
----
----
----
----
----
----
----
--2.2萬
-其他應收款
----
51.30%1,293.05萬
----
----
----
14.87%854.61萬
----
95.77%880.63萬
----
-16.72%743.99萬
預付款項
28.41%967.14萬
-12.29%823.42萬
-1.18%870.88萬
53.98%827.71萬
8.01%753.14萬
23.57%938.83萬
78.10%881.25萬
41.19%537.54萬
57.61%697.29萬
150.74%759.78萬
存貨
17.51%4.6億
6.78%4.27億
23.51%4.1億
35.12%3.99億
28.83%3.92億
48.59%4億
42.89%3.32億
25.63%2.95億
28.98%3.04億
10.01%2.69億
應收款項融資
5.55%5,424.96萬
-33.17%5,203.4萬
36.85%5,532.74萬
-53.26%3,554.24萬
501.56%5,139.74萬
162.35%7,786.11萬
117.39%4,043.06萬
637.31%7,604.64萬
123.16%854.41萬
--2,967.83萬
一年內到期的非流動資產
--2.68億
--2.38億
--1.05億
--1,508.81萬
----
----
----
----
----
----
其他流動資產
-61.58%1.47億
16.09%3.22億
6.62%2.64億
74.85%3.99億
-8.48%3.83億
-29.74%2.77億
-8.71%2.48億
6.60%2.28億
98.63%4.18億
92.84%3.95億
流動資產合計
20.95%25.02億
19.83%25.34億
11.60%23.18億
5.38%22億
-14.52%20.68億
-9.42%21.15億
-12.34%20.77億
-11.79%20.88億
3.75%24.2億
-0.04%23.34億
非流動資產
債權投資
-66.48%9,388.18萬
-67.62%9,332.85萬
-17.53%2.19億
-0.73%2.82億
--2.8億
--2.88億
--2.65億
--2.84億
----
----
其他權益工具投資
0.20%3,166.74萬
0.20%3,166.74萬
-0.04%3,159.22萬
-0.04%3,159.22萬
1,497.51%3,160.51萬
1,497.51%3,160.51萬
1,497.51%3,160.51萬
1,497.51%3,160.51萬
-13.17%197.84萬
-13.17%197.84萬
投資性房地產
-6.72%5,191.86萬
-6.64%5,285.22萬
-6.42%5,378.59萬
-6.35%5,471.95萬
-6.27%5,566萬
86.35%5,661.39萬
187.92%5,747.48萬
187.32%5,842.75萬
186.42%5,938.02萬
43.67%3,038.09萬
長期股權投資
14.90%1.07億
14.90%1.04億
-7.60%1億
-12.08%9,732.67萬
13.43%9,289.91萬
15.68%9,058.93萬
165.78%1.08億
207.73%1.11億
158.11%8,190.16萬
156.17%7,830.83萬
長期應收款
--4,376.82萬
--4,399.44萬
--3,581.35萬
--2,933.02萬
----
----
----
----
----
--0
固定資產
----
8.10%9.52億
----
----
----
12.27%8.8億
----
19.80%8.34億
----
115.60%7.84億
固定資產清理
----
----
----
----
----
--0
----
----
----
--0
在建工程
----
-35.30%5,801.97萬
----
----
----
3.86%8,968.18萬
----
-0.42%1.15億
----
-72.34%8,634.91萬
工程物資
----
----
----
----
----
--0
----
----
----
----
無形資產
116.98%2.08億
30.45%1.2億
30.20%1.18億
28.91%1.19億
3.63%9,597.73萬
-1.81%9,236.46萬
1.81%9,076.94萬
2.89%9,214.47萬
30.74%9,261.38萬
32.37%9,406.86萬
商譽
-53.04%736.41萬
-53.04%736.41萬
-53.04%736.41萬
-53.04%736.41萬
0.00%1,568.14萬
0.00%1,568.14萬
--1,568.14萬
--1,568.14萬
--1,568.14萬
--1,568.14萬
長期待攤費用
40.04%3,374萬
27.60%2,968.99萬
81.01%2,869.53萬
67.70%3,006.28萬
114.54%2,409.26萬
103.46%2,326.82萬
66.46%1,585.27萬
66.16%1,792.63萬
44.07%1,122.96萬
31.75%1,143.63萬
遞延所得稅資產
127.41%4,467.71萬
95.23%3,704.64萬
76.02%3,161.26萬
44.83%2,680.21萬
40.87%1,964.59萬
57.33%1,897.6萬
63.52%1,795.93萬
82.62%1,850.54萬
53.28%1,394.58萬
48.86%1,206.12萬
使用權資產
130.26%3,955.3萬
147.98%4,344.24萬
38.94%1,238.5萬
49.74%1,470.33萬
158.35%1,717.73萬
185.55%1,751.87萬
44.28%891.4萬
41.74%981.95萬
29.18%664.88萬
8.87%613.5萬
其他非流動資產
-28.23%3,948.57萬
58.62%5,831.04萬
59.12%5,701.6萬
27.43%2,590.48萬
60.37%5,501.76萬
44.67%3,676.11萬
59.97%3,583.3萬
-28.89%2,032.82萬
-43.96%3,430.68萬
-48.29%2,541.04萬
非流動資產合計
2.73%17.28億
-0.59%16.32億
6.20%16.8億
6.88%17.19億
43.97%16.82億
43.25%16.42億
54.77%15.82億
58.31%16.08億
26.04%11.68億
31.34%11.46億
資產總計
12.78%42.3億
10.91%41.66億
9.27%39.98億
6.03%39.19億
4.53%37.5億
7.92%37.56億
7.88%36.59億
9.26%36.96億
10.09%35.88億
8.50%34.81億
負債
流動負債
短期借款
----
----
----
----
----
----
----
--200.22萬
--200.2萬
--200.2萬
交易性金融負債
----
----
----
----
----
----
----
----
----
--0
應付票據及應付帳款
56.70%4.28億
27.79%3.75億
68.93%3.48億
47.97%3.38億
7.72%2.73億
45.18%2.94億
42.78%2.06億
39.95%2.28億
128.41%2.54億
84.01%2.02億
-應付票據
154.37%8,510.45萬
909.39%8,649.25萬
289.44%6,374.62萬
348.77%5,451.45萬
312.67%3,345.74萬
-0.75%856.88萬
101.81%1,636.87萬
82.89%1,214.76萬
-6.54%810.76萬
-27.57%863.37萬
-應付帳款
43.08%3.43億
1.30%2.89億
49.87%2.84億
31.07%2.83億
-2.34%2.4億
47.22%2.85億
39.26%1.89億
38.13%2.16億
139.83%2.46億
97.58%1.94億
合同負債
10.13%8,724.52萬
4.05%8,073.61萬
17.70%7,727.56萬
13.73%7,457.59萬
36.42%7,922.15萬
26.27%7,759.57萬
45.95%6,565.36萬
38.43%6,557.08萬
17.83%5,807.29萬
11.53%6,145.28萬
預收款項
-41.57%6.79萬
-32.10%28.37萬
93.35%32.19萬
-34.40%35.1萬
-62.96%11.62萬
-15.13%41.78萬
43.31%16.65萬
43.22%53.51萬
179.24%31.36萬
35.78%49.23萬
應付職工薪酬
18.47%7,481.82萬
12.27%6,563.95萬
16.22%5,471.26萬
25.88%7,342.92萬
19.91%6,315.38萬
27.76%5,846.72萬
28.71%4,707.64萬
28.84%5,833.11萬
31.35%5,266.88萬
27.62%4,576.42萬
應交稅費
-52.96%1,180.81萬
-44.96%1,216.64萬
-2.17%2,110.18萬
-16.29%2,054.29萬
24.28%2,510.25萬
19.75%2,210.46萬
165.16%2,156.95萬
287.04%2,454.06萬
111.92%2,019.83萬
42.16%1,845.83萬
其他應付款(含利息和股利)
-10.00%1,997.41萬
-0.21%2,148.64萬
-27.97%2,637.69萬
-45.40%2,261.58萬
77.11%2,219.34萬
52.64%2,153.22萬
247.06%3,661.75萬
201.25%4,142.22萬
21.47%1,253.06萬
35.25%1,410.61萬
-應付利息
----
----
----
----
----
----
----
----
----
--0
-應付股利
----
----
----
----
----
----
----
----
----
--0
-其他應付款
----
-0.21%2,148.64萬
----
----
----
52.64%2,153.22萬
----
201.25%4,142.22萬
----
35.25%1,410.61萬
一年內到期的非流動負債
2.16%1,469.71萬
30.75%1,787.56萬
36.13%1,227.34萬
63.11%1,456.09萬
63.93%1,438.59萬
44.30%1,367.14萬
30.57%901.61萬
28.63%892.72萬
138.54%877.54萬
140.91%947.4萬
其他流動負債
83.47%1,656.32萬
122.28%2,002.45萬
147.80%2,086.09萬
269.84%2,140.86萬
102.69%902.79萬
66.21%900.86萬
399.48%841.86萬
194.86%578.86萬
114.36%445.41萬
123.82%542.01萬
流動負債合計
34.32%6.54億
19.54%5.94億
42.16%5.6億
29.83%5.65億
17.87%4.87億
38.12%4.97億
55.81%3.94億
52.70%4.35億
82.49%4.13億
55.60%3.6億
非流動負債
長期借款
-9.20%3,611.4萬
-2.15%3,717.24萬
-5.75%3,632.95萬
-10.33%3,705.48萬
-2.59%3,977.27萬
-11.67%3,798.8萬
-4.04%3,854.73萬
-0.75%4,132.41萬
14.95%4,082.93萬
73.79%4,300.81萬
應付債券
----
----
----
----
----
----
----
----
----
--0
優先股
----
----
----
----
----
----
----
----
----
--0
永續債
----
----
----
----
----
----
----
----
----
--0
長期應付職工薪酬
----
----
----
----
----
----
----
----
----
--0
預計負債
--55.73萬
--55.73萬
--157.2萬
--157.2萬
----
----
----
----
----
--0
遞延所得稅負債
9.40%7,116.17萬
11.91%7,063.95萬
15.17%6,361.74萬
16.29%6,252.52萬
50.35%6,505萬
32.76%6,312.26萬
28.50%5,523.9萬
32.99%5,376.55萬
38.52%4,326.54萬
71.77%4,754.6萬
長期遞延收益
101.78%5,720.03萬
101.14%5,878.37萬
99.78%6,008.63萬
98.20%6,129.88萬
-0.18%2,834.74萬
0.09%2,922.55萬
0.60%3,007.67萬
1.93%3,092.79萬
-7.64%2,839.94萬
-6.22%2,919.99萬
租賃負債
246.77%2,941.35萬
273.76%3,159.77萬
5.58%558.98萬
16.02%680.67萬
199.95%848.22萬
194.84%845.39萬
74.16%529.43萬
76.90%586.67萬
-21.14%282.79萬
-25.41%286.73萬
其他非流動負債
----
----
----
----
----
----
----
----
----
--0
非流動負債合計
37.27%1.94億
43.20%1.99億
29.45%1.67億
28.34%1.69億
22.83%1.42億
13.19%1.39億
11.25%1.29億
13.97%1.32億
14.08%1.15億
40.29%1.23億
負債合計
34.98%8.48億
24.71%7.92億
39.02%7.28億
29.48%7.35億
18.95%6.28億
31.78%6.35億
41.79%5.23億
41.52%5.67億
61.36%5.28億
51.40%4.82億
所有者權益(或股東權益)
實收資本(或股本)
0.37%1.25億
0.37%1.25億
0.00%1.25億
0.00%1.25億
0.00%1.25億
0.00%1.25億
0.00%1.25億
0.00%1.25億
0.00%1.25億
0.00%1.25億
其他權益工具
----
----
----
----
----
----
----
----
----
--0
-優先股
----
----
----
----
----
----
----
----
----
--0
-永續債
----
----
----
----
----
----
----
----
----
--0
資本公積
1.02%23.44億
0.91%23.38億
0.46%23.33億
0.43%23.26億
0.51%23.21億
0.80%23.17億
1.53%23.22億
1.57%23.16億
1.26%23.09億
0.80%22.98億
盈餘公積
-4.62%6,262.82萬
1.57%6,262.82萬
9.06%6,240萬
14.58%6,240萬
31.52%6,566.29萬
32.96%6,166.22萬
29.86%5,721.81萬
31.96%5,445.99萬
33.80%4,992.72萬
35.08%4,637.71萬
未分配利潤
33.22%7.73億
32.84%7.75億
12.89%7.04億
6.45%6.27億
8.62%5.81億
19.73%5.83億
13.23%6.24億
12.96%5.89億
11.86%5.34億
10.97%4.87億
減:庫存股
----
----
-55.77%1,624.8萬
--1,140.39萬
--1,140.39萬
--480.11萬
--3,673.81萬
----
----
--0
其他綜合收益
224.85%481.76萬
299.01%558.56萬
-93.41%-573.34萬
-1,171.09%-858.76萬
-231.46%-385.86萬
-199.73%-280.68萬
14.00%-296.44萬
82.89%-67.56萬
79.65%-116.41萬
147.87%281.44萬
專項儲備
----
----
----
----
----
----
----
----
----
--0
歸屬母公司所有者權益合計
7.61%33.1億
7.38%33.06億
3.69%32.02億
1.19%31.2億
1.97%30.76億
4.03%30.79億
2.82%30.88億
4.04%30.83億
3.52%30.17億
3.03%29.59億
少數股東權益
55.34%7,109.95萬
60.25%6,759.94萬
44.26%6,795.43萬
41.63%6,466.56萬
6.69%4,577.15萬
8.28%4,218.32萬
148.89%4,710.56萬
145.95%4,565.79萬
144.00%4,289.99萬
128.55%3,895.87萬
所有者權益(或股東權益)合計
8.31%33.81億
8.10%33.74億
4.30%32.7億
1.78%31.84億
2.04%31.22億
4.09%31.21億
3.74%31.35億
4.92%31.29億
4.36%30.6億
3.77%29.98億
負債和所有者權益(或股東權益)總計
12.78%42.3億
10.91%41.66億
9.27%39.98億
6.03%39.19億
4.53%37.5億
7.92%37.56億
7.88%36.59億
9.26%36.96億
10.09%35.88億
8.50%34.81億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
北京德皓國際會計師事務所(特殊普通合夥)
--
--
--
大華會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
資產
流動資產
貨幣資金 40.80%5.09億21.48%5.54億68.85%5.91億45.04%4.41億-0.25%3.61億91.32%4.56億7.49%3.5億-35.65%3.04億4.29%3.62億-72.88%2.38億
交易性金融資產 27.73%4.87億8.16%4.34億-48.35%3.77億-49.33%4.25億-60.35%3.81億-65.19%4.02億-44.63%7.3億-30.61%8.39億-27.35%9.62億40.53%11.54億
應收票據及應收賬款 14.19%5.51億0.26%4.85億39.36%4.98億40.26%4.64億40.00%4.82億107.10%4.84億85.90%3.58億52.16%3.31億77.48%3.45億34.06%2.34億
-應收票據 6.61%1,231.22萬34.69%1,334.49萬-3.32%1,123.22萬47.39%1,341.14萬68.78%1,154.87萬36.87%990.77萬--1,161.78萬6,790.13%909.91萬--684.26萬1,347.71%723.86萬
-應收賬款 14.37%5.38億-0.46%4.72億40.79%4.87億40.06%4.51億39.42%4.71億109.35%4.74億79.86%3.46億48.07%3.22億73.95%3.38億30.28%2.26億
其他應收款(含利息和股利) 58.28%1,574.38萬51.30%1,293.05萬-14.35%874.14萬44.32%1,270.93萬-25.50%994.69萬14.53%854.61萬95.16%1,020.65萬95.77%880.63萬7.33%1,335.13萬-16.48%746.18萬
-應收利息 --------------------------------------2.2萬
-其他應收款 ----51.30%1,293.05萬------------14.87%854.61萬----95.77%880.63萬-----16.72%743.99萬
預付款項 28.41%967.14萬-12.29%823.42萬-1.18%870.88萬53.98%827.71萬8.01%753.14萬23.57%938.83萬78.10%881.25萬41.19%537.54萬57.61%697.29萬150.74%759.78萬
存貨 17.51%4.6億6.78%4.27億23.51%4.1億35.12%3.99億28.83%3.92億48.59%4億42.89%3.32億25.63%2.95億28.98%3.04億10.01%2.69億
應收款項融資 5.55%5,424.96萬-33.17%5,203.4萬36.85%5,532.74萬-53.26%3,554.24萬501.56%5,139.74萬162.35%7,786.11萬117.39%4,043.06萬637.31%7,604.64萬123.16%854.41萬--2,967.83萬
一年內到期的非流動資產 --2.68億--2.38億--1.05億--1,508.81萬------------------------
其他流動資產 -61.58%1.47億16.09%3.22億6.62%2.64億74.85%3.99億-8.48%3.83億-29.74%2.77億-8.71%2.48億6.60%2.28億98.63%4.18億92.84%3.95億
流動資產合計 20.95%25.02億19.83%25.34億11.60%23.18億5.38%22億-14.52%20.68億-9.42%21.15億-12.34%20.77億-11.79%20.88億3.75%24.2億-0.04%23.34億
非流動資產
債權投資 -66.48%9,388.18萬-67.62%9,332.85萬-17.53%2.19億-0.73%2.82億--2.8億--2.88億--2.65億--2.84億--------
其他權益工具投資 0.20%3,166.74萬0.20%3,166.74萬-0.04%3,159.22萬-0.04%3,159.22萬1,497.51%3,160.51萬1,497.51%3,160.51萬1,497.51%3,160.51萬1,497.51%3,160.51萬-13.17%197.84萬-13.17%197.84萬
投資性房地產 -6.72%5,191.86萬-6.64%5,285.22萬-6.42%5,378.59萬-6.35%5,471.95萬-6.27%5,566萬86.35%5,661.39萬187.92%5,747.48萬187.32%5,842.75萬186.42%5,938.02萬43.67%3,038.09萬
長期股權投資 14.90%1.07億14.90%1.04億-7.60%1億-12.08%9,732.67萬13.43%9,289.91萬15.68%9,058.93萬165.78%1.08億207.73%1.11億158.11%8,190.16萬156.17%7,830.83萬
長期應收款 --4,376.82萬--4,399.44萬--3,581.35萬--2,933.02萬----------------------0
固定資產 ----8.10%9.52億------------12.27%8.8億----19.80%8.34億----115.60%7.84億
固定資產清理 ----------------------0--------------0
在建工程 -----35.30%5,801.97萬------------3.86%8,968.18萬-----0.42%1.15億-----72.34%8,634.91萬
工程物資 ----------------------0----------------
無形資產 116.98%2.08億30.45%1.2億30.20%1.18億28.91%1.19億3.63%9,597.73萬-1.81%9,236.46萬1.81%9,076.94萬2.89%9,214.47萬30.74%9,261.38萬32.37%9,406.86萬
商譽 -53.04%736.41萬-53.04%736.41萬-53.04%736.41萬-53.04%736.41萬0.00%1,568.14萬0.00%1,568.14萬--1,568.14萬--1,568.14萬--1,568.14萬--1,568.14萬
長期待攤費用 40.04%3,374萬27.60%2,968.99萬81.01%2,869.53萬67.70%3,006.28萬114.54%2,409.26萬103.46%2,326.82萬66.46%1,585.27萬66.16%1,792.63萬44.07%1,122.96萬31.75%1,143.63萬
遞延所得稅資產 127.41%4,467.71萬95.23%3,704.64萬76.02%3,161.26萬44.83%2,680.21萬40.87%1,964.59萬57.33%1,897.6萬63.52%1,795.93萬82.62%1,850.54萬53.28%1,394.58萬48.86%1,206.12萬
使用權資產 130.26%3,955.3萬147.98%4,344.24萬38.94%1,238.5萬49.74%1,470.33萬158.35%1,717.73萬185.55%1,751.87萬44.28%891.4萬41.74%981.95萬29.18%664.88萬8.87%613.5萬
其他非流動資產 -28.23%3,948.57萬58.62%5,831.04萬59.12%5,701.6萬27.43%2,590.48萬60.37%5,501.76萬44.67%3,676.11萬59.97%3,583.3萬-28.89%2,032.82萬-43.96%3,430.68萬-48.29%2,541.04萬
非流動資產合計 2.73%17.28億-0.59%16.32億6.20%16.8億6.88%17.19億43.97%16.82億43.25%16.42億54.77%15.82億58.31%16.08億26.04%11.68億31.34%11.46億
資產總計 12.78%42.3億10.91%41.66億9.27%39.98億6.03%39.19億4.53%37.5億7.92%37.56億7.88%36.59億9.26%36.96億10.09%35.88億8.50%34.81億
負債
流動負債
短期借款 ------------------------------200.22萬--200.2萬--200.2萬
交易性金融負債 --------------------------------------0
應付票據及應付帳款 56.70%4.28億27.79%3.75億68.93%3.48億47.97%3.38億7.72%2.73億45.18%2.94億42.78%2.06億39.95%2.28億128.41%2.54億84.01%2.02億
-應付票據 154.37%8,510.45萬909.39%8,649.25萬289.44%6,374.62萬348.77%5,451.45萬312.67%3,345.74萬-0.75%856.88萬101.81%1,636.87萬82.89%1,214.76萬-6.54%810.76萬-27.57%863.37萬
-應付帳款 43.08%3.43億1.30%2.89億49.87%2.84億31.07%2.83億-2.34%2.4億47.22%2.85億39.26%1.89億38.13%2.16億139.83%2.46億97.58%1.94億
合同負債 10.13%8,724.52萬4.05%8,073.61萬17.70%7,727.56萬13.73%7,457.59萬36.42%7,922.15萬26.27%7,759.57萬45.95%6,565.36萬38.43%6,557.08萬17.83%5,807.29萬11.53%6,145.28萬
預收款項 -41.57%6.79萬-32.10%28.37萬93.35%32.19萬-34.40%35.1萬-62.96%11.62萬-15.13%41.78萬43.31%16.65萬43.22%53.51萬179.24%31.36萬35.78%49.23萬
應付職工薪酬 18.47%7,481.82萬12.27%6,563.95萬16.22%5,471.26萬25.88%7,342.92萬19.91%6,315.38萬27.76%5,846.72萬28.71%4,707.64萬28.84%5,833.11萬31.35%5,266.88萬27.62%4,576.42萬
應交稅費 -52.96%1,180.81萬-44.96%1,216.64萬-2.17%2,110.18萬-16.29%2,054.29萬24.28%2,510.25萬19.75%2,210.46萬165.16%2,156.95萬287.04%2,454.06萬111.92%2,019.83萬42.16%1,845.83萬
其他應付款(含利息和股利) -10.00%1,997.41萬-0.21%2,148.64萬-27.97%2,637.69萬-45.40%2,261.58萬77.11%2,219.34萬52.64%2,153.22萬247.06%3,661.75萬201.25%4,142.22萬21.47%1,253.06萬35.25%1,410.61萬
-應付利息 --------------------------------------0
-應付股利 --------------------------------------0
-其他應付款 -----0.21%2,148.64萬------------52.64%2,153.22萬----201.25%4,142.22萬----35.25%1,410.61萬
一年內到期的非流動負債 2.16%1,469.71萬30.75%1,787.56萬36.13%1,227.34萬63.11%1,456.09萬63.93%1,438.59萬44.30%1,367.14萬30.57%901.61萬28.63%892.72萬138.54%877.54萬140.91%947.4萬
其他流動負債 83.47%1,656.32萬122.28%2,002.45萬147.80%2,086.09萬269.84%2,140.86萬102.69%902.79萬66.21%900.86萬399.48%841.86萬194.86%578.86萬114.36%445.41萬123.82%542.01萬
流動負債合計 34.32%6.54億19.54%5.94億42.16%5.6億29.83%5.65億17.87%4.87億38.12%4.97億55.81%3.94億52.70%4.35億82.49%4.13億55.60%3.6億
非流動負債
長期借款 -9.20%3,611.4萬-2.15%3,717.24萬-5.75%3,632.95萬-10.33%3,705.48萬-2.59%3,977.27萬-11.67%3,798.8萬-4.04%3,854.73萬-0.75%4,132.41萬14.95%4,082.93萬73.79%4,300.81萬
應付債券 --------------------------------------0
優先股 --------------------------------------0
永續債 --------------------------------------0
長期應付職工薪酬 --------------------------------------0
預計負債 --55.73萬--55.73萬--157.2萬--157.2萬----------------------0
遞延所得稅負債 9.40%7,116.17萬11.91%7,063.95萬15.17%6,361.74萬16.29%6,252.52萬50.35%6,505萬32.76%6,312.26萬28.50%5,523.9萬32.99%5,376.55萬38.52%4,326.54萬71.77%4,754.6萬
長期遞延收益 101.78%5,720.03萬101.14%5,878.37萬99.78%6,008.63萬98.20%6,129.88萬-0.18%2,834.74萬0.09%2,922.55萬0.60%3,007.67萬1.93%3,092.79萬-7.64%2,839.94萬-6.22%2,919.99萬
租賃負債 246.77%2,941.35萬273.76%3,159.77萬5.58%558.98萬16.02%680.67萬199.95%848.22萬194.84%845.39萬74.16%529.43萬76.90%586.67萬-21.14%282.79萬-25.41%286.73萬
其他非流動負債 --------------------------------------0
非流動負債合計 37.27%1.94億43.20%1.99億29.45%1.67億28.34%1.69億22.83%1.42億13.19%1.39億11.25%1.29億13.97%1.32億14.08%1.15億40.29%1.23億
負債合計 34.98%8.48億24.71%7.92億39.02%7.28億29.48%7.35億18.95%6.28億31.78%6.35億41.79%5.23億41.52%5.67億61.36%5.28億51.40%4.82億
所有者權益(或股東權益)
實收資本(或股本) 0.37%1.25億0.37%1.25億0.00%1.25億0.00%1.25億0.00%1.25億0.00%1.25億0.00%1.25億0.00%1.25億0.00%1.25億0.00%1.25億
其他權益工具 --------------------------------------0
-優先股 --------------------------------------0
-永續債 --------------------------------------0
資本公積 1.02%23.44億0.91%23.38億0.46%23.33億0.43%23.26億0.51%23.21億0.80%23.17億1.53%23.22億1.57%23.16億1.26%23.09億0.80%22.98億
盈餘公積 -4.62%6,262.82萬1.57%6,262.82萬9.06%6,240萬14.58%6,240萬31.52%6,566.29萬32.96%6,166.22萬29.86%5,721.81萬31.96%5,445.99萬33.80%4,992.72萬35.08%4,637.71萬
未分配利潤 33.22%7.73億32.84%7.75億12.89%7.04億6.45%6.27億8.62%5.81億19.73%5.83億13.23%6.24億12.96%5.89億11.86%5.34億10.97%4.87億
減:庫存股 ---------55.77%1,624.8萬--1,140.39萬--1,140.39萬--480.11萬--3,673.81萬----------0
其他綜合收益 224.85%481.76萬299.01%558.56萬-93.41%-573.34萬-1,171.09%-858.76萬-231.46%-385.86萬-199.73%-280.68萬14.00%-296.44萬82.89%-67.56萬79.65%-116.41萬147.87%281.44萬
專項儲備 --------------------------------------0
歸屬母公司所有者權益合計 7.61%33.1億7.38%33.06億3.69%32.02億1.19%31.2億1.97%30.76億4.03%30.79億2.82%30.88億4.04%30.83億3.52%30.17億3.03%29.59億
少數股東權益 55.34%7,109.95萬60.25%6,759.94萬44.26%6,795.43萬41.63%6,466.56萬6.69%4,577.15萬8.28%4,218.32萬148.89%4,710.56萬145.95%4,565.79萬144.00%4,289.99萬128.55%3,895.87萬
所有者權益(或股東權益)合計 8.31%33.81億8.10%33.74億4.30%32.7億1.78%31.84億2.04%31.22億4.09%31.21億3.74%31.35億4.92%31.29億4.36%30.6億3.77%29.98億
負債和所有者權益(或股東權益)總計 12.78%42.3億10.91%41.66億9.27%39.98億6.03%39.19億4.53%37.5億7.92%37.56億7.88%36.59億9.26%36.96億10.09%35.88億8.50%34.81億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------北京德皓國際會計師事務所(特殊普通合夥)------大華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开