滬深市場個股詳情

唯科科技 (301196)

添加自選
  • 79.17
  • +3.07+4.03%
已收盤 01/16 15:00 (北京)
99.17億總市值37.41市盈率TTM

唯科科技 (301196) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
25.45%16.8億
33.51%10.87億
64.37%5.39億
35.64%18.19億
45.56%13.39億
55.07%8.14億
36.98%3.28億
39.97%13.41億
30.56%9.2億
13.78%5.25億
營業收入
25.45%16.8億
33.51%10.87億
64.37%5.39億
35.64%18.19億
45.56%13.39億
55.07%8.14億
36.98%3.28億
39.97%13.41億
30.56%9.2億
13.78%5.25億
其他業務收入
----
3.34%932.85萬
----
38.94%2,280.47萬
----
46.52%902.69萬
----
-9.81%1,641.32萬
----
-31.24%616.07萬
營業總成本
22.42%14.48億
29.21%9.36億
54.17%4.56億
36.09%16.2億
43.08%11.83億
49.37%7.24億
32.47%2.96億
45.60%11.9億
37.98%8.27億
21.64%4.85億
營業成本
23.21%11.72億
31.59%7.6億
62.58%3.75億
40.84%12.92億
50.67%9.51億
60.95%5.78億
40.18%2.31億
42.88%9.17億
33.08%6.31億
14.40%3.59億
營業稅金及附加
0.74%1,259.52萬
2.09%859.83萬
15.04%412.65萬
24.09%1,681.83萬
20.03%1,250.26萬
15.63%842.24萬
-0.71%358.71萬
118.39%1,355.36萬
144.11%1,041.63萬
168.48%728.4萬
銷售費用
26.07%4,620.62萬
31.86%3,020.47萬
41.53%1,331.52萬
37.14%5,207.67萬
40.91%3,665.19萬
31.04%2,290.62萬
21.93%940.81萬
29.70%3,797.42萬
35.27%2,601.15萬
41.65%1,748.08萬
管理費用
18.19%1.49億
18.52%9,676.57萬
14.68%4,342.05萬
18.83%1.88億
8.94%1.26億
7.23%8,164.57萬
14.19%3,786.26萬
63.45%1.58億
62.59%1.16億
55.65%7,613.91萬
財務費用
-85.72%-861.2萬
-184.26%-941.36萬
-77.07%-394.64萬
-158.16%-1,501.65萬
45.51%-463.69萬
52.88%-331.17萬
-428.13%-222.87萬
60.35%-581.66萬
36.91%-851萬
8.78%-702.83萬
-利息費用
29.94%345.63萬
7.80%185.49萬
-16.44%85.79萬
30.33%355.83萬
34.19%266萬
48.11%172.08萬
92.21%102.67萬
98.54%273.02萬
173.63%198.23萬
198.67%116.19萬
-利息收入
-60.02%-1,283.78萬
-64.61%-805.19萬
-71.30%-370.72萬
-148.68%-1,194.51萬
-5.70%-802.26萬
-20.05%-489.15萬
-21.45%-216.42萬
48.57%-480.35萬
-6.60%-758.98萬
17.17%-407.48萬
研發費用
25.83%7,637.12萬
34.04%4,935.99萬
45.83%2,355.83萬
24.60%8,628.64萬
17.97%6,069.52萬
15.08%3,682.37萬
11.95%1,615.43萬
19.31%6,925.12萬
18.59%5,145.04萬
12.06%3,199.75萬
信用減值損失
-67.29%-439.96萬
6.14%-204.42萬
-215.34%-110.16萬
16.67%-418.81萬
43.41%-262.99萬
-148.33%-217.78萬
35.97%95.51萬
-212.23%-502.62萬
-112.23%-464.75萬
-287.84%-87.7萬
資產減值損失
2.07%-1,679.62萬
8.29%-867.56萬
18.34%-460.48萬
-102.92%-4,144.15萬
-30.80%-1,715.1萬
-9.85%-946.02萬
-78.52%-563.92萬
-36.14%-2,042.3萬
-6.28%-1,311.24萬
-48.53%-861.21萬
非經營性淨收益
-23.20%2,140.47萬
-7.10%1,887.54萬
-50.27%607.28萬
-50.32%2,719.24萬
-22.57%2,787.17萬
-34.78%2,031.71萬
-46.82%1,221.25萬
38.21%5,474.04萬
37.71%3,599.47萬
50.35%3,115.19萬
公允價值變動淨收益
19.90%-126.81萬
133.40%53.41萬
-231.16%-115.95萬
-172.11%-121.44萬
-157.48%-158.32萬
-130.86%-159.91萬
-84.73%88.4萬
-18.05%168.41萬
-54.75%275.43萬
48.29%518.25萬
投資淨收益
-12.26%2,658.14萬
-21.53%1,773.89萬
-13.91%875.06萬
-22.67%4,016.8萬
-9.63%3,029.43萬
9.30%2,260.56萬
30.91%1,016.44萬
33.78%5,194.06萬
23.23%3,352.17萬
10.00%2,068.17萬
-其中:對聯營合營企業的投資收益
38.45%1,029.99萬
49.13%765.05萬
54.31%365.85萬
-6.74%1,186.73萬
-15.74%743.97萬
-2.04%512.99萬
-14.95%237.08萬
20.89%1,272.5萬
-4.90%882.99萬
-35.53%523.66萬
資產處置收益
-308.57%-63.57萬
-919.28%-53.6萬
-898.80%-63.21萬
-119.09%-13.01萬
-52.15%30.48萬
-112.55%-5.26萬
-3,781.58%-6.33萬
644.67%68.15萬
387.56%63.7萬
481.50%41.92萬
其他收益
-3.83%1,792.29萬
7.79%1,185.82萬
-18.46%482.02萬
31.35%3,399.85萬
10.66%1,863.67萬
-23.38%1,100.11萬
-50.17%591.16萬
69.80%2,588.34萬
132.44%1,684.17萬
290.04%1,435.75萬
營業利潤
37.57%2.53億
54.26%1.7億
100.45%8,980.59萬
10.20%2.27億
42.40%1.84億
54.54%1.1億
13.71%4,480.15萬
14.09%2.06億
-1.83%1.29億
-14.62%7,141.66萬
加:營業外收入
-99.62%9.93萬
-99.77%5.88萬
323.59%5.31萬
1,487.81%2,818.81萬
1,880.68%2,587.41萬
2,578.76%2,561.89萬
-96.29%1.25萬
39.84%177.53萬
424.26%130.63萬
298.80%95.64萬
減:營業外支出
71.63%60.86萬
36.52%28.33萬
12.89%20.06萬
178.28%248.61萬
-51.97%35.46萬
-21.36%20.75萬
-59.75%17.77萬
-14.11%89.34萬
6.89%73.82萬
-61.48%26.39萬
利潤總額
20.56%2.52億
25.22%1.7億
100.86%8,965.84萬
22.17%2.52億
61.47%2.09億
88.30%1.36億
13.59%4,463.64萬
14.44%2.07億
-1.07%1.3億
-13.33%7,210.91萬
減:所得稅費用
-24.46%1,947.58萬
-17.86%1,438.06萬
61.37%895.6萬
-14.98%2,609.65萬
72.49%2,578.26萬
44.43%1,750.8萬
-18.06%554.99萬
95.94%3,069.61萬
3.92%1,494.74萬
38.25%1,212.25萬
淨利潤
26.88%2.33億
31.60%1.56億
106.47%8,070.25萬
28.65%2.26億
60.03%1.84億
97.17%1.18億
20.18%3,908.65萬
6.69%1.76億
-1.68%1.15億
-19.40%5,998.67萬
持續經營淨利潤
26.88%2.33億
31.60%1.56億
106.47%8,070.25萬
28.65%2.26億
60.03%1.84億
97.17%1.18億
20.18%3,908.65萬
6.69%1.76億
-1.68%1.15億
-19.40%5,998.67萬
減:少數股東損益
75.88%1,069.19萬
53.84%702.22萬
143.97%330.96萬
-22.88%604.16萬
14.41%607.91萬
237.20%456.46萬
1,227.39%135.66萬
452.20%783.35萬
1,044.35%531.34萬
2,128.04%135.37萬
歸屬于母公司所有者的淨利潤
25.20%2.22億
30.71%1.49億
105.12%7,739.28萬
31.05%2.2億
62.25%1.77億
93.93%1.14億
16.37%3,772.99萬
2.83%1.68億
-5.86%1.09億
-21.29%5,863.3萬
每股收益
基本每股收益
24.81%1.7834
31.29%1.1962
106.02%0.6228
31.65%1.7729
63.04%1.4289
93.93%0.9111
16.36%0.3023
2.83%1.3467
-5.86%0.8764
-21.29%0.4698
稀釋每股收益
24.81%1.7834
31.29%1.1962
106.02%0.6228
31.65%1.7729
63.04%1.4289
93.93%0.9111
16.36%0.3023
2.83%1.3467
-5.86%0.8764
-21.29%0.4698
其他綜合收益
518.53%1,325.93萬
748.10%1,419.68萬
222.77%283.32萬
-347.57%-805.29萬
-214.11%-316.8萬
-132.34%-219.05萬
-558.99%-230.77萬
196.15%325.28萬
497.48%277.64萬
885.24%677.35萬
歸屬于母公司所有者的其他綜合收益總額
521.15%1,340.52萬
765.05%1,417.33萬
224.70%285.42萬
-341.69%-791.2萬
-214.28%-318.3萬
-131.51%-213.12萬
-555.72%-228.88萬
206.37%327.37萬
496.69%278.52萬
885.25%676.37萬
歸屬於少數股東的其他綜合收益總額
-1,077.88%-14.6萬
139.72%2.36萬
-10.87%-2.1萬
-576.03%-14.09萬
270.35%1.49萬
-704.54%-5.94萬
-3,600.90%-1.89萬
-169.84%-2.08萬
-342.78%-8,761.79
881.65%9,821.89
綜合收益總額
36.46%2.46億
46.32%1.7億
127.13%8,353.57萬
21.82%2.18億
53.55%1.8億
73.88%1.16億
11.36%3,677.88萬
7.95%1.79億
1.30%1.17億
-9.25%6,676.01萬
歸屬于母公司所有者的綜合收益總額
35.18%2.36億
45.91%1.63億
126.42%8,024.7萬
23.93%2.12億
55.38%1.74億
70.62%1.12億
7.64%3,544.11萬
4.15%1.71億
-2.88%1.12億
-11.19%6,539.67萬
歸屬於少數股東的綜合收益總額
73.05%1,054.59萬
56.39%704.58萬
145.85%328.87萬
-24.47%590.07萬
14.88%609.4萬
230.42%450.52萬
1,202.02%133.77萬
439.38%781.26萬
1,033.65%530.46萬
2,105.00%136.35萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
北京德皓國際會計師事務所(特殊普通合夥)
--
--
--
大華會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 25.45%16.8億33.51%10.87億64.37%5.39億35.64%18.19億45.56%13.39億55.07%8.14億36.98%3.28億39.97%13.41億30.56%9.2億13.78%5.25億
營業收入 25.45%16.8億33.51%10.87億64.37%5.39億35.64%18.19億45.56%13.39億55.07%8.14億36.98%3.28億39.97%13.41億30.56%9.2億13.78%5.25億
其他業務收入 ----3.34%932.85萬----38.94%2,280.47萬----46.52%902.69萬-----9.81%1,641.32萬-----31.24%616.07萬
營業總成本 22.42%14.48億29.21%9.36億54.17%4.56億36.09%16.2億43.08%11.83億49.37%7.24億32.47%2.96億45.60%11.9億37.98%8.27億21.64%4.85億
營業成本 23.21%11.72億31.59%7.6億62.58%3.75億40.84%12.92億50.67%9.51億60.95%5.78億40.18%2.31億42.88%9.17億33.08%6.31億14.40%3.59億
營業稅金及附加 0.74%1,259.52萬2.09%859.83萬15.04%412.65萬24.09%1,681.83萬20.03%1,250.26萬15.63%842.24萬-0.71%358.71萬118.39%1,355.36萬144.11%1,041.63萬168.48%728.4萬
銷售費用 26.07%4,620.62萬31.86%3,020.47萬41.53%1,331.52萬37.14%5,207.67萬40.91%3,665.19萬31.04%2,290.62萬21.93%940.81萬29.70%3,797.42萬35.27%2,601.15萬41.65%1,748.08萬
管理費用 18.19%1.49億18.52%9,676.57萬14.68%4,342.05萬18.83%1.88億8.94%1.26億7.23%8,164.57萬14.19%3,786.26萬63.45%1.58億62.59%1.16億55.65%7,613.91萬
財務費用 -85.72%-861.2萬-184.26%-941.36萬-77.07%-394.64萬-158.16%-1,501.65萬45.51%-463.69萬52.88%-331.17萬-428.13%-222.87萬60.35%-581.66萬36.91%-851萬8.78%-702.83萬
-利息費用 29.94%345.63萬7.80%185.49萬-16.44%85.79萬30.33%355.83萬34.19%266萬48.11%172.08萬92.21%102.67萬98.54%273.02萬173.63%198.23萬198.67%116.19萬
-利息收入 -60.02%-1,283.78萬-64.61%-805.19萬-71.30%-370.72萬-148.68%-1,194.51萬-5.70%-802.26萬-20.05%-489.15萬-21.45%-216.42萬48.57%-480.35萬-6.60%-758.98萬17.17%-407.48萬
研發費用 25.83%7,637.12萬34.04%4,935.99萬45.83%2,355.83萬24.60%8,628.64萬17.97%6,069.52萬15.08%3,682.37萬11.95%1,615.43萬19.31%6,925.12萬18.59%5,145.04萬12.06%3,199.75萬
信用減值損失 -67.29%-439.96萬6.14%-204.42萬-215.34%-110.16萬16.67%-418.81萬43.41%-262.99萬-148.33%-217.78萬35.97%95.51萬-212.23%-502.62萬-112.23%-464.75萬-287.84%-87.7萬
資產減值損失 2.07%-1,679.62萬8.29%-867.56萬18.34%-460.48萬-102.92%-4,144.15萬-30.80%-1,715.1萬-9.85%-946.02萬-78.52%-563.92萬-36.14%-2,042.3萬-6.28%-1,311.24萬-48.53%-861.21萬
非經營性淨收益 -23.20%2,140.47萬-7.10%1,887.54萬-50.27%607.28萬-50.32%2,719.24萬-22.57%2,787.17萬-34.78%2,031.71萬-46.82%1,221.25萬38.21%5,474.04萬37.71%3,599.47萬50.35%3,115.19萬
公允價值變動淨收益 19.90%-126.81萬133.40%53.41萬-231.16%-115.95萬-172.11%-121.44萬-157.48%-158.32萬-130.86%-159.91萬-84.73%88.4萬-18.05%168.41萬-54.75%275.43萬48.29%518.25萬
投資淨收益 -12.26%2,658.14萬-21.53%1,773.89萬-13.91%875.06萬-22.67%4,016.8萬-9.63%3,029.43萬9.30%2,260.56萬30.91%1,016.44萬33.78%5,194.06萬23.23%3,352.17萬10.00%2,068.17萬
-其中:對聯營合營企業的投資收益 38.45%1,029.99萬49.13%765.05萬54.31%365.85萬-6.74%1,186.73萬-15.74%743.97萬-2.04%512.99萬-14.95%237.08萬20.89%1,272.5萬-4.90%882.99萬-35.53%523.66萬
資產處置收益 -308.57%-63.57萬-919.28%-53.6萬-898.80%-63.21萬-119.09%-13.01萬-52.15%30.48萬-112.55%-5.26萬-3,781.58%-6.33萬644.67%68.15萬387.56%63.7萬481.50%41.92萬
其他收益 -3.83%1,792.29萬7.79%1,185.82萬-18.46%482.02萬31.35%3,399.85萬10.66%1,863.67萬-23.38%1,100.11萬-50.17%591.16萬69.80%2,588.34萬132.44%1,684.17萬290.04%1,435.75萬
營業利潤 37.57%2.53億54.26%1.7億100.45%8,980.59萬10.20%2.27億42.40%1.84億54.54%1.1億13.71%4,480.15萬14.09%2.06億-1.83%1.29億-14.62%7,141.66萬
加:營業外收入 -99.62%9.93萬-99.77%5.88萬323.59%5.31萬1,487.81%2,818.81萬1,880.68%2,587.41萬2,578.76%2,561.89萬-96.29%1.25萬39.84%177.53萬424.26%130.63萬298.80%95.64萬
減:營業外支出 71.63%60.86萬36.52%28.33萬12.89%20.06萬178.28%248.61萬-51.97%35.46萬-21.36%20.75萬-59.75%17.77萬-14.11%89.34萬6.89%73.82萬-61.48%26.39萬
利潤總額 20.56%2.52億25.22%1.7億100.86%8,965.84萬22.17%2.52億61.47%2.09億88.30%1.36億13.59%4,463.64萬14.44%2.07億-1.07%1.3億-13.33%7,210.91萬
減:所得稅費用 -24.46%1,947.58萬-17.86%1,438.06萬61.37%895.6萬-14.98%2,609.65萬72.49%2,578.26萬44.43%1,750.8萬-18.06%554.99萬95.94%3,069.61萬3.92%1,494.74萬38.25%1,212.25萬
淨利潤 26.88%2.33億31.60%1.56億106.47%8,070.25萬28.65%2.26億60.03%1.84億97.17%1.18億20.18%3,908.65萬6.69%1.76億-1.68%1.15億-19.40%5,998.67萬
持續經營淨利潤 26.88%2.33億31.60%1.56億106.47%8,070.25萬28.65%2.26億60.03%1.84億97.17%1.18億20.18%3,908.65萬6.69%1.76億-1.68%1.15億-19.40%5,998.67萬
減:少數股東損益 75.88%1,069.19萬53.84%702.22萬143.97%330.96萬-22.88%604.16萬14.41%607.91萬237.20%456.46萬1,227.39%135.66萬452.20%783.35萬1,044.35%531.34萬2,128.04%135.37萬
歸屬于母公司所有者的淨利潤 25.20%2.22億30.71%1.49億105.12%7,739.28萬31.05%2.2億62.25%1.77億93.93%1.14億16.37%3,772.99萬2.83%1.68億-5.86%1.09億-21.29%5,863.3萬
每股收益
基本每股收益 24.81%1.783431.29%1.1962106.02%0.622831.65%1.772963.04%1.428993.93%0.911116.36%0.30232.83%1.3467-5.86%0.8764-21.29%0.4698
稀釋每股收益 24.81%1.783431.29%1.1962106.02%0.622831.65%1.772963.04%1.428993.93%0.911116.36%0.30232.83%1.3467-5.86%0.8764-21.29%0.4698
其他綜合收益 518.53%1,325.93萬748.10%1,419.68萬222.77%283.32萬-347.57%-805.29萬-214.11%-316.8萬-132.34%-219.05萬-558.99%-230.77萬196.15%325.28萬497.48%277.64萬885.24%677.35萬
歸屬于母公司所有者的其他綜合收益總額 521.15%1,340.52萬765.05%1,417.33萬224.70%285.42萬-341.69%-791.2萬-214.28%-318.3萬-131.51%-213.12萬-555.72%-228.88萬206.37%327.37萬496.69%278.52萬885.25%676.37萬
歸屬於少數股東的其他綜合收益總額 -1,077.88%-14.6萬139.72%2.36萬-10.87%-2.1萬-576.03%-14.09萬270.35%1.49萬-704.54%-5.94萬-3,600.90%-1.89萬-169.84%-2.08萬-342.78%-8,761.79881.65%9,821.89
綜合收益總額 36.46%2.46億46.32%1.7億127.13%8,353.57萬21.82%2.18億53.55%1.8億73.88%1.16億11.36%3,677.88萬7.95%1.79億1.30%1.17億-9.25%6,676.01萬
歸屬于母公司所有者的綜合收益總額 35.18%2.36億45.91%1.63億126.42%8,024.7萬23.93%2.12億55.38%1.74億70.62%1.12億7.64%3,544.11萬4.15%1.71億-2.88%1.12億-11.19%6,539.67萬
歸屬於少數股東的綜合收益總額 73.05%1,054.59萬56.39%704.58萬145.85%328.87萬-24.47%590.07萬14.88%609.4萬230.42%450.52萬1,202.02%133.77萬439.38%781.26萬1,033.65%530.46萬2,105.00%136.35萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------北京德皓國際會計師事務所(特殊普通合夥)------大華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开