滬深市場個股詳情

天元寵物 (301335)

添加自選
  • 25.01
  • -0.40-1.57%
已收盤 04/24 15:00 (北京)
31.74億總市值57.23市盈率TTM

天元寵物 (301335) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
19.82%6.82億
8.61%30.02億
14.18%23.23億
14.59%14.35億
13.07%5.69億
35.69%27.64億
33.10%20.35億
24.72%12.53億
17.90%5.04億
7.96%20.37億
營業收入
19.82%6.82億
8.61%30.02億
14.18%23.23億
14.59%14.35億
13.07%5.69億
35.69%27.64億
33.10%20.35億
24.72%12.53億
17.90%5.04億
7.96%20.37億
其他業務收入
----
80.74%1.05億
----
-44.56%658.31萬
----
331.76%5,785.61萬
----
57.08%1,187.46萬
----
-49.04%1,340.01萬
營業總成本
21.17%6.75億
9.24%29.51億
15.13%22.67億
15.16%14億
14.03%5.57億
38.99%27.01億
34.72%19.69億
26.27%12.16億
18.20%4.88億
13.10%19.44億
營業成本
21.11%5.56億
4.35%24.23億
11.03%18.8億
10.23%11.56億
9.44%4.59億
38.64%23.22億
34.45%16.93億
25.15%10.49億
17.99%4.19億
11.03%16.75億
營業稅金及附加
-23.93%251.75萬
6.49%1,173.17萬
23.02%948.6萬
38.37%708.04萬
24.04%330.93萬
9.21%1,101.7萬
-1.52%771.09萬
-13.32%511.71萬
-2.47%266.8萬
21.02%1,008.82萬
銷售費用
5.15%6,659.7萬
37.37%3.42億
43.49%2.54億
48.46%1.59億
47.60%6,333.49萬
66.85%2.49億
49.57%1.77億
51.64%1.07億
49.34%4,291.11萬
9.67%1.49億
管理費用
21.01%2,821.12萬
31.18%1.1億
35.07%8,179.47萬
37.63%5,482.45萬
28.23%2,331.25萬
13.54%8,350.09萬
17.80%6,055.53萬
24.63%3,983.57萬
21.93%1,818萬
14.28%7,354.22萬
財務費用
953.98%1,562.61萬
581.71%3,362.54萬
103.34%1,910.53萬
1,026.13%825.02萬
267.65%148.26萬
-58.27%493.25萬
30.61%939.59萬
-80.25%73.26萬
-115.86%-88.43萬
166.50%1,181.89萬
-利息費用
----
37.04%1,977.71萬
----
63.90%1,046.48萬
----
-30.89%1,443.17萬
----
-42.12%638.48萬
----
93.51%2,088.35萬
-利息收入
----
64.07%-226.16萬
----
8.65%-393.53萬
----
58.41%-629.37萬
----
57.93%-430.77萬
----
-620.21%-1,513.34萬
研發費用
-6.98%617.53萬
-0.30%3,070.87萬
6.45%2,278.97萬
5.31%1,507.46萬
5.71%663.88萬
28.55%3,080.08萬
21.25%2,140.83萬
13.34%1,431.4萬
6.01%628萬
26.55%2,395.95萬
信用減值損失
-1,704.23%-86.54萬
65.49%-236.16萬
5.13%-1,063.83萬
33.70%-568.84萬
98.38%-4.8萬
-230.40%-684.41萬
-121.61%-1,121.3萬
-43.66%-857.92萬
-124.23%-295.52萬
-342.32%-207.14萬
資產減值損失
66.63%-42.92萬
-6.17%-3,316.21萬
-253.48%-1,650.21萬
-1,532.37%-1,648.62萬
-368.65%-128.61萬
-283.57%-3,123.35萬
-2,728.51%-466.85萬
-255.35%-101萬
-68.66%47.87萬
10.01%-814.29萬
非經營性淨收益
44.22%573.6萬
56.67%-680.83萬
-391.79%-727.95萬
-486.06%-754.16萬
74.06%397.72萬
-454.88%-1,571.33萬
604.40%249.47萬
149.34%195.35萬
20.89%228.5萬
139.25%442.78萬
公允價值變動淨收益
120.48%285.67萬
-13.77%377.65萬
227.30%392.94萬
-17.87%458.56萬
-50.83%129.57萬
-14.64%437.98萬
23.61%-308.67萬
174.39%558.34萬
240.74%263.52萬
37,760.75%513.09萬
投資淨收益
-6.05%285.86萬
42.10%1,560.68萬
-34.34%1,047.28萬
69.67%573.41萬
199.32%304.28萬
1,397.21%1,098.27萬
519.62%1,594.91萬
-2.71%337.95萬
126.71%101.66萬
93.59%-84.66萬
-其中:對聯營合營企業的投資收益
----
1,540.04%768.77萬
----
----
----
-514.66%-53.39萬
----
----
----
---8.69萬
資產處置收益
--47.46萬
-1,511.39%-19.92萬
-2,811.65%-38.28萬
-41.32%1.95萬
----
-78.21%1.41萬
--1.41萬
198.63%3.32萬
99.70%2.22萬
149.53%6.48萬
其他收益
-13.57%84.08萬
36.40%953.13萬
6.21%584.15萬
68.61%429.37萬
-10.55%97.28萬
-32.11%698.76萬
-11.25%549.98萬
-52.69%254.65萬
143.00%108.75萬
2.11%1,029.32萬
營業利潤
-20.24%1,310.35萬
-5.69%4,396.92萬
-28.16%4,870.88萬
-28.77%2,748.92萬
-5.74%1,642.95萬
-52.24%4,662.3萬
2.18%6,780.41萬
3.08%3,859.11萬
10.40%1,742.99萬
-37.80%9,762.57萬
加:營業外收入
--2.87萬
282.95%10.69萬
-37.62%1.74萬
-43.20%1.48萬
----
313.15%2.79萬
312.93%2.79萬
518.48%2.6萬
--1,523.08
-96.53%6,757.66
減:營業外支出
6,235.84%25.81萬
-13.68%25.01萬
-16.52%6.73萬
159.19%7.76萬
-76.62%4,074.34
14.17%28.97萬
61.09%8.06萬
-33.13%3萬
--1.74萬
142.61%25.38萬
利潤總額
-21.62%1,287.4萬
-5.47%4,382.6萬
-28.18%4,865.89萬
-28.92%2,742.64萬
-5.68%1,642.54萬
-52.39%4,636.12萬
2.16%6,775.14萬
3.18%3,858.71萬
10.30%1,741.4萬
-37.99%9,737.87萬
減:所得稅費用
17.21%233.45萬
-84.06%156.17萬
-97.35%42.05萬
-158.06%-446.11萬
-51.57%199.16萬
-52.94%979.68萬
11.15%1,589.3萬
10.11%768.37萬
83.21%411.22萬
-25.10%2,081.92萬
淨利潤
-26.98%1,053.95萬
15.59%4,226.43萬
-6.98%4,823.84萬
3.18%3,188.75萬
8.51%1,443.38萬
-52.24%3,656.43萬
-0.31%5,185.84萬
1.59%3,090.34萬
-1.79%1,330.18萬
-40.76%7,655.95萬
持續經營淨利潤
-26.98%1,053.95萬
15.59%4,226.43萬
-6.98%4,823.84萬
3.18%3,188.75萬
8.51%1,443.38萬
-52.24%3,656.43萬
-0.31%5,185.84萬
1.59%3,090.34萬
-1.79%1,330.18萬
-40.76%7,655.95萬
減:少數股東損益
-26.09%-275.48萬
-76.41%-1,657.55萬
-209.14%-808.86萬
-1,912.93%-557.2萬
-227.77%-218.47萬
-4,426.51%-939.62萬
-1,255.45%-261.65萬
-89.62%-27.68萬
-1,423.52%-66.65萬
-134.91%-20.76萬
歸屬于母公司所有者的淨利潤
-20.00%1,329.43萬
28.02%5,883.98萬
3.40%5,632.7萬
20.14%3,745.94萬
18.97%1,661.85萬
-40.13%4,596.05萬
4.34%5,447.49萬
2.01%3,118.02萬
2.80%1,396.84萬
-40.33%7,676.71萬
每股收益
基本每股收益
-21.43%0.11
21.62%0.45
9.09%0.48
24.00%0.31
27.27%0.14
-39.34%0.37
7.32%0.44
4.17%0.25
0.00%0.11
-53.79%0.61
稀釋每股收益
-21.43%0.11
21.62%0.45
9.09%0.48
20.00%0.3
27.27%0.14
-39.34%0.37
7.32%0.44
4.17%0.25
0.00%0.11
-53.79%0.61
其他綜合收益
341.20%160.58萬
65.42%31.58萬
-310.29%-77.11萬
-273.97%-125.5萬
-247.46%-66.57萬
2,446.61%19.09萬
-43.44%36.67萬
976.65%72.14萬
-50.54%45.15萬
-101.25%-8,136.45
歸屬于母公司所有者的其他綜合收益總額
298.05%128.95萬
-23.83%14.65萬
-383.11%-83.1萬
-303.89%-124.84萬
-279.10%-65.11萬
984.49%19.23萬
-52.74%29.35萬
1,081.51%61.23萬
-59.23%36.35萬
-103.42%-2.17萬
歸屬於少數股東的其他綜合收益總額
2,256.88%31.63萬
12,613.69%16.94萬
-18.19%5.99萬
-106.03%-6,578.88
-116.68%-1.47萬
-109.95%-1,353.54
168.87%7.32萬
618.58%10.91萬
316.39%8.79萬
-19.47%1.36萬
綜合收益總額
-11.79%1,214.53萬
15.85%4,258.01萬
-9.11%4,746.73萬
-3.14%3,063.25萬
0.11%1,376.8萬
-51.99%3,675.53萬
-0.84%5,222.51萬
3.73%3,162.47萬
-4.87%1,375.33萬
-41.06%7,655.14萬
歸屬于母公司所有者的綜合收益總額
-8.67%1,458.37萬
27.81%5,898.62萬
1.33%5,549.6萬
13.90%3,621.11萬
11.41%1,596.75萬
-39.86%4,615.28萬
3.67%5,476.84萬
3.84%3,179.25萬
-1.02%1,433.19萬
-40.64%7,674.54萬
歸屬於少數股東的綜合收益總額
-10.87%-243.85萬
-74.58%-1,640.61萬
-215.68%-802.87萬
-3,225.54%-557.85萬
-280.12%-219.94萬
-4,744.63%-939.75萬
-1,433.79%-254.33萬
-28.24%-16.77萬
-2,456.55%-57.86萬
-131.72%-19.4萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 19.82%6.82億8.61%30.02億14.18%23.23億14.59%14.35億13.07%5.69億35.69%27.64億33.10%20.35億24.72%12.53億17.90%5.04億7.96%20.37億
營業收入 19.82%6.82億8.61%30.02億14.18%23.23億14.59%14.35億13.07%5.69億35.69%27.64億33.10%20.35億24.72%12.53億17.90%5.04億7.96%20.37億
其他業務收入 ----80.74%1.05億-----44.56%658.31萬----331.76%5,785.61萬----57.08%1,187.46萬-----49.04%1,340.01萬
營業總成本 21.17%6.75億9.24%29.51億15.13%22.67億15.16%14億14.03%5.57億38.99%27.01億34.72%19.69億26.27%12.16億18.20%4.88億13.10%19.44億
營業成本 21.11%5.56億4.35%24.23億11.03%18.8億10.23%11.56億9.44%4.59億38.64%23.22億34.45%16.93億25.15%10.49億17.99%4.19億11.03%16.75億
營業稅金及附加 -23.93%251.75萬6.49%1,173.17萬23.02%948.6萬38.37%708.04萬24.04%330.93萬9.21%1,101.7萬-1.52%771.09萬-13.32%511.71萬-2.47%266.8萬21.02%1,008.82萬
銷售費用 5.15%6,659.7萬37.37%3.42億43.49%2.54億48.46%1.59億47.60%6,333.49萬66.85%2.49億49.57%1.77億51.64%1.07億49.34%4,291.11萬9.67%1.49億
管理費用 21.01%2,821.12萬31.18%1.1億35.07%8,179.47萬37.63%5,482.45萬28.23%2,331.25萬13.54%8,350.09萬17.80%6,055.53萬24.63%3,983.57萬21.93%1,818萬14.28%7,354.22萬
財務費用 953.98%1,562.61萬581.71%3,362.54萬103.34%1,910.53萬1,026.13%825.02萬267.65%148.26萬-58.27%493.25萬30.61%939.59萬-80.25%73.26萬-115.86%-88.43萬166.50%1,181.89萬
-利息費用 ----37.04%1,977.71萬----63.90%1,046.48萬-----30.89%1,443.17萬-----42.12%638.48萬----93.51%2,088.35萬
-利息收入 ----64.07%-226.16萬----8.65%-393.53萬----58.41%-629.37萬----57.93%-430.77萬-----620.21%-1,513.34萬
研發費用 -6.98%617.53萬-0.30%3,070.87萬6.45%2,278.97萬5.31%1,507.46萬5.71%663.88萬28.55%3,080.08萬21.25%2,140.83萬13.34%1,431.4萬6.01%628萬26.55%2,395.95萬
信用減值損失 -1,704.23%-86.54萬65.49%-236.16萬5.13%-1,063.83萬33.70%-568.84萬98.38%-4.8萬-230.40%-684.41萬-121.61%-1,121.3萬-43.66%-857.92萬-124.23%-295.52萬-342.32%-207.14萬
資產減值損失 66.63%-42.92萬-6.17%-3,316.21萬-253.48%-1,650.21萬-1,532.37%-1,648.62萬-368.65%-128.61萬-283.57%-3,123.35萬-2,728.51%-466.85萬-255.35%-101萬-68.66%47.87萬10.01%-814.29萬
非經營性淨收益 44.22%573.6萬56.67%-680.83萬-391.79%-727.95萬-486.06%-754.16萬74.06%397.72萬-454.88%-1,571.33萬604.40%249.47萬149.34%195.35萬20.89%228.5萬139.25%442.78萬
公允價值變動淨收益 120.48%285.67萬-13.77%377.65萬227.30%392.94萬-17.87%458.56萬-50.83%129.57萬-14.64%437.98萬23.61%-308.67萬174.39%558.34萬240.74%263.52萬37,760.75%513.09萬
投資淨收益 -6.05%285.86萬42.10%1,560.68萬-34.34%1,047.28萬69.67%573.41萬199.32%304.28萬1,397.21%1,098.27萬519.62%1,594.91萬-2.71%337.95萬126.71%101.66萬93.59%-84.66萬
-其中:對聯營合營企業的投資收益 ----1,540.04%768.77萬-------------514.66%-53.39萬---------------8.69萬
資產處置收益 --47.46萬-1,511.39%-19.92萬-2,811.65%-38.28萬-41.32%1.95萬-----78.21%1.41萬--1.41萬198.63%3.32萬99.70%2.22萬149.53%6.48萬
其他收益 -13.57%84.08萬36.40%953.13萬6.21%584.15萬68.61%429.37萬-10.55%97.28萬-32.11%698.76萬-11.25%549.98萬-52.69%254.65萬143.00%108.75萬2.11%1,029.32萬
營業利潤 -20.24%1,310.35萬-5.69%4,396.92萬-28.16%4,870.88萬-28.77%2,748.92萬-5.74%1,642.95萬-52.24%4,662.3萬2.18%6,780.41萬3.08%3,859.11萬10.40%1,742.99萬-37.80%9,762.57萬
加:營業外收入 --2.87萬282.95%10.69萬-37.62%1.74萬-43.20%1.48萬----313.15%2.79萬312.93%2.79萬518.48%2.6萬--1,523.08-96.53%6,757.66
減:營業外支出 6,235.84%25.81萬-13.68%25.01萬-16.52%6.73萬159.19%7.76萬-76.62%4,074.3414.17%28.97萬61.09%8.06萬-33.13%3萬--1.74萬142.61%25.38萬
利潤總額 -21.62%1,287.4萬-5.47%4,382.6萬-28.18%4,865.89萬-28.92%2,742.64萬-5.68%1,642.54萬-52.39%4,636.12萬2.16%6,775.14萬3.18%3,858.71萬10.30%1,741.4萬-37.99%9,737.87萬
減:所得稅費用 17.21%233.45萬-84.06%156.17萬-97.35%42.05萬-158.06%-446.11萬-51.57%199.16萬-52.94%979.68萬11.15%1,589.3萬10.11%768.37萬83.21%411.22萬-25.10%2,081.92萬
淨利潤 -26.98%1,053.95萬15.59%4,226.43萬-6.98%4,823.84萬3.18%3,188.75萬8.51%1,443.38萬-52.24%3,656.43萬-0.31%5,185.84萬1.59%3,090.34萬-1.79%1,330.18萬-40.76%7,655.95萬
持續經營淨利潤 -26.98%1,053.95萬15.59%4,226.43萬-6.98%4,823.84萬3.18%3,188.75萬8.51%1,443.38萬-52.24%3,656.43萬-0.31%5,185.84萬1.59%3,090.34萬-1.79%1,330.18萬-40.76%7,655.95萬
減:少數股東損益 -26.09%-275.48萬-76.41%-1,657.55萬-209.14%-808.86萬-1,912.93%-557.2萬-227.77%-218.47萬-4,426.51%-939.62萬-1,255.45%-261.65萬-89.62%-27.68萬-1,423.52%-66.65萬-134.91%-20.76萬
歸屬于母公司所有者的淨利潤 -20.00%1,329.43萬28.02%5,883.98萬3.40%5,632.7萬20.14%3,745.94萬18.97%1,661.85萬-40.13%4,596.05萬4.34%5,447.49萬2.01%3,118.02萬2.80%1,396.84萬-40.33%7,676.71萬
每股收益
基本每股收益 -21.43%0.1121.62%0.459.09%0.4824.00%0.3127.27%0.14-39.34%0.377.32%0.444.17%0.250.00%0.11-53.79%0.61
稀釋每股收益 -21.43%0.1121.62%0.459.09%0.4820.00%0.327.27%0.14-39.34%0.377.32%0.444.17%0.250.00%0.11-53.79%0.61
其他綜合收益 341.20%160.58萬65.42%31.58萬-310.29%-77.11萬-273.97%-125.5萬-247.46%-66.57萬2,446.61%19.09萬-43.44%36.67萬976.65%72.14萬-50.54%45.15萬-101.25%-8,136.45
歸屬于母公司所有者的其他綜合收益總額 298.05%128.95萬-23.83%14.65萬-383.11%-83.1萬-303.89%-124.84萬-279.10%-65.11萬984.49%19.23萬-52.74%29.35萬1,081.51%61.23萬-59.23%36.35萬-103.42%-2.17萬
歸屬於少數股東的其他綜合收益總額 2,256.88%31.63萬12,613.69%16.94萬-18.19%5.99萬-106.03%-6,578.88-116.68%-1.47萬-109.95%-1,353.54168.87%7.32萬618.58%10.91萬316.39%8.79萬-19.47%1.36萬
綜合收益總額 -11.79%1,214.53萬15.85%4,258.01萬-9.11%4,746.73萬-3.14%3,063.25萬0.11%1,376.8萬-51.99%3,675.53萬-0.84%5,222.51萬3.73%3,162.47萬-4.87%1,375.33萬-41.06%7,655.14萬
歸屬于母公司所有者的綜合收益總額 -8.67%1,458.37萬27.81%5,898.62萬1.33%5,549.6萬13.90%3,621.11萬11.41%1,596.75萬-39.86%4,615.28萬3.67%5,476.84萬3.84%3,179.25萬-1.02%1,433.19萬-40.64%7,674.54萬
歸屬於少數股東的綜合收益總額 -10.87%-243.85萬-74.58%-1,640.61萬-215.68%-802.87萬-3,225.54%-557.85萬-280.12%-219.94萬-4,744.63%-939.75萬-1,433.79%-254.33萬-28.24%-16.77萬-2,456.55%-57.86萬-131.72%-19.4萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开