滬深市場個股詳情

天元寵物 (301335)

添加自選
  • 30.94
  • +0.47+1.54%
已收盤 01/23 15:00 (北京)
39.26億總市值82.07市盈率TTM

天元寵物 (301335) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
14.18%23.23億
14.59%14.35億
13.07%5.69億
35.69%27.64億
33.10%20.35億
24.72%12.53億
17.90%5.04億
7.96%20.37億
1.29%15.29億
16.26%10.04億
營業收入
14.18%23.23億
14.59%14.35億
13.07%5.69億
35.69%27.64億
33.10%20.35億
24.72%12.53億
17.90%5.04億
7.96%20.37億
1.29%15.29億
16.26%10.04億
其他業務收入
----
-44.56%658.31萬
----
331.76%5,785.61萬
----
57.08%1,187.46萬
----
-49.04%1,340.01萬
----
-44.69%755.97萬
營業總成本
15.13%22.67億
15.16%14億
14.03%5.57億
38.99%27.01億
34.72%19.69億
26.27%12.16億
18.20%4.88億
13.10%19.44億
5.97%14.62億
20.45%9.63億
營業成本
11.03%18.8億
10.23%11.56億
9.44%4.59億
38.64%23.22億
34.45%16.93億
25.15%10.49億
17.99%4.19億
11.03%16.75億
1.93%12.6億
19.03%8.38億
營業稅金及附加
23.02%948.6萬
38.37%708.04萬
24.04%330.93萬
9.21%1,101.7萬
-1.52%771.09萬
-13.32%511.71萬
-2.47%266.8萬
21.02%1,008.82萬
16.98%782.96萬
33.03%590.37萬
銷售費用
43.49%2.54億
48.46%1.59億
47.60%6,333.49萬
66.85%2.49億
49.57%1.77億
51.64%1.07億
49.34%4,291.11萬
9.67%1.49億
19.43%1.18億
20.04%7,044萬
管理費用
35.07%8,179.47萬
37.63%5,482.45萬
28.23%2,331.25萬
13.54%8,350.09萬
17.80%6,055.53萬
24.63%3,983.57萬
21.93%1,818萬
14.28%7,354.22萬
7.17%5,140.65萬
6.29%3,196.34萬
財務費用
103.34%1,910.53萬
1,026.13%825.02萬
267.65%148.26萬
-58.27%493.25萬
30.61%939.59萬
-80.25%73.26萬
-115.86%-88.43萬
166.50%1,181.89萬
130.27%719.39萬
150.53%370.98萬
-利息費用
----
63.90%1,046.48萬
----
-30.89%1,443.17萬
----
-42.12%638.48萬
----
93.51%2,088.35萬
----
96.70%1,103.08萬
-利息收入
----
8.65%-393.53萬
----
58.41%-629.37萬
----
57.93%-430.77萬
----
-620.21%-1,513.34萬
----
-20,197.15%-1,024.02萬
研發費用
6.45%2,278.97萬
5.31%1,507.46萬
5.71%663.88萬
28.55%3,080.08萬
21.25%2,140.83萬
13.34%1,431.4萬
6.01%628萬
26.55%2,395.95萬
27.40%1,765.59萬
35.73%1,262.88萬
信用減值損失
5.13%-1,063.83萬
33.70%-568.84萬
98.38%-4.8萬
-230.40%-684.41萬
-121.61%-1,121.3萬
-43.66%-857.92萬
-124.23%-295.52萬
-342.32%-207.14萬
-1,016.15%-505.98萬
-1,043.03%-597.17萬
資產減值損失
-253.48%-1,650.21萬
-1,532.37%-1,648.62萬
-368.65%-128.61萬
-283.57%-3,123.35萬
-2,728.51%-466.85萬
-255.35%-101萬
-68.66%47.87萬
10.01%-814.29萬
97.04%-16.51萬
109.65%65.01萬
非經營性淨收益
-391.79%-727.95萬
-486.06%-754.16萬
74.06%397.72萬
-454.88%-1,571.33萬
604.40%249.47萬
149.34%195.35萬
20.89%228.5萬
139.25%442.78萬
96.81%-49.46萬
32.40%-395.93萬
公允價值變動淨收益
227.30%392.94萬
-17.87%458.56萬
-50.83%129.57萬
-14.64%437.98萬
23.61%-308.67萬
174.39%558.34萬
240.74%263.52萬
37,760.75%513.09萬
62.75%-404.07萬
-28.78%-750.52萬
投資淨收益
-34.34%1,047.28萬
69.67%573.41萬
199.32%304.28萬
1,397.21%1,098.27萬
519.62%1,594.91萬
-2.71%337.95萬
126.71%101.66萬
93.59%-84.66萬
140.66%257.4萬
447.85%347.37萬
-其中:對聯營合營企業的投資收益
----
----
----
-514.66%-53.39萬
----
----
----
---8.69萬
----
----
資產處置收益
-2,811.65%-38.28萬
-41.32%1.95萬
----
-78.21%1.41萬
--1.41萬
198.63%3.32萬
99.70%2.22萬
149.53%6.48萬
----
--1.11萬
其他收益
6.21%584.15萬
68.61%429.37萬
-10.55%97.28萬
-32.11%698.76萬
-11.25%549.98萬
-52.69%254.65萬
143.00%108.75萬
2.11%1,029.32萬
-19.71%619.7萬
-23.87%538.27萬
營業利潤
-28.16%4,870.88萬
-28.77%2,748.92萬
-5.74%1,642.95萬
-52.24%4,662.3萬
2.18%6,780.41萬
3.08%3,859.11萬
10.40%1,742.99萬
-37.80%9,762.57萬
-41.92%6,636.03萬
-36.05%3,743.88萬
加:營業外收入
-37.62%1.74萬
-43.20%1.48萬
----
313.15%2.79萬
312.93%2.79萬
518.48%2.6萬
--1,523.08
-96.53%6,757.66
-96.42%6,751.4
-97.60%4,208.2
減:營業外支出
-16.52%6.73萬
159.19%7.76萬
-76.62%4,074.34
14.17%28.97萬
61.09%8.06萬
-33.13%3萬
--1.74萬
142.61%25.38萬
-4.58%5萬
5.44%4.48萬
利潤總額
-28.18%4,865.89萬
-28.92%2,742.64萬
-5.68%1,642.54萬
-52.39%4,636.12萬
2.16%6,775.14萬
3.18%3,858.71萬
10.30%1,741.4萬
-37.99%9,737.87萬
-42.03%6,631.7萬
-36.26%3,739.83萬
減:所得稅費用
-97.35%42.05萬
-158.06%-446.11萬
-51.57%199.16萬
-52.94%979.68萬
11.15%1,589.3萬
10.11%768.37萬
83.21%411.22萬
-25.10%2,081.92萬
-27.06%1,429.92萬
-37.57%697.83萬
淨利潤
-6.98%4,823.84萬
3.18%3,188.75萬
8.51%1,443.38萬
-52.24%3,656.43萬
-0.31%5,185.84萬
1.59%3,090.34萬
-1.79%1,330.18萬
-40.76%7,655.95萬
-45.12%5,201.78萬
-35.95%3,042萬
持續經營淨利潤
-6.98%4,823.84萬
3.18%3,188.75萬
8.51%1,443.38萬
-52.24%3,656.43萬
-0.31%5,185.84萬
1.59%3,090.34萬
-1.79%1,330.18萬
-40.76%7,655.95萬
-45.12%5,201.78萬
-35.95%3,042萬
減:少數股東損益
-209.14%-808.86萬
-1,912.93%-557.2萬
-227.77%-218.47萬
-4,426.51%-939.62萬
-1,255.45%-261.65萬
-89.62%-27.68萬
-1,423.52%-66.65萬
-134.91%-20.76萬
-13.13%-19.3萬
26.59%-14.6萬
歸屬于母公司所有者的淨利潤
3.40%5,632.7萬
20.14%3,745.94萬
18.97%1,661.85萬
-40.13%4,596.05萬
4.34%5,447.49萬
2.01%3,118.02萬
2.80%1,396.84萬
-40.33%7,676.71萬
-45.02%5,221.08萬
-35.91%3,056.6萬
每股收益
基本每股收益
9.09%0.48
24.00%0.31
27.27%0.14
-39.34%0.37
7.32%0.44
4.17%0.25
0.00%0.11
-53.79%0.61
-59.00%0.41
-52.00%0.24
稀釋每股收益
9.09%0.48
20.00%0.3
27.27%0.14
-39.34%0.37
7.32%0.44
4.17%0.25
0.00%0.11
-53.79%0.61
-59.00%0.41
-52.00%0.24
其他綜合收益
-310.29%-77.11萬
-273.97%-125.5萬
-247.46%-66.57萬
2,446.61%19.09萬
-43.44%36.67萬
976.65%72.14萬
-50.54%45.15萬
-101.25%-8,136.45
968.18%64.83萬
-92.68%6.7萬
歸屬于母公司所有者的其他綜合收益總額
-383.11%-83.1萬
-303.89%-124.84萬
-279.10%-65.11萬
984.49%19.23萬
-52.74%29.35萬
1,081.51%61.23萬
-59.23%36.35萬
-103.42%-2.17萬
597.93%62.11萬
-94.12%5.18萬
歸屬於少數股東的其他綜合收益總額
-18.19%5.99萬
-106.03%-6,578.88
-116.68%-1.47萬
-109.95%-1,353.54
168.87%7.32萬
618.58%10.91萬
316.39%8.79萬
-19.47%1.36萬
196.18%2.72萬
-56.10%1.52萬
綜合收益總額
-9.11%4,746.73萬
-3.14%3,063.25萬
0.11%1,376.8萬
-51.99%3,675.53萬
-0.84%5,222.51萬
3.73%3,162.47萬
-4.87%1,375.33萬
-41.06%7,655.14萬
-44.47%5,266.61萬
-37.03%3,048.7萬
歸屬于母公司所有者的綜合收益總額
1.33%5,549.6萬
13.90%3,621.11萬
11.41%1,596.75萬
-39.86%4,615.28萬
3.67%5,476.84萬
3.84%3,179.25萬
-1.02%1,433.19萬
-40.64%7,674.54萬
-44.41%5,283.19萬
-36.97%3,061.78萬
歸屬於少數股東的綜合收益總額
-215.68%-802.87萬
-3,225.54%-557.85萬
-280.12%-219.94萬
-4,744.63%-939.75萬
-1,433.79%-254.33萬
-28.24%-16.77萬
-2,456.55%-57.86萬
-131.72%-19.4萬
16.64%-16.58萬
20.39%-13.08萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 14.18%23.23億14.59%14.35億13.07%5.69億35.69%27.64億33.10%20.35億24.72%12.53億17.90%5.04億7.96%20.37億1.29%15.29億16.26%10.04億
營業收入 14.18%23.23億14.59%14.35億13.07%5.69億35.69%27.64億33.10%20.35億24.72%12.53億17.90%5.04億7.96%20.37億1.29%15.29億16.26%10.04億
其他業務收入 -----44.56%658.31萬----331.76%5,785.61萬----57.08%1,187.46萬-----49.04%1,340.01萬-----44.69%755.97萬
營業總成本 15.13%22.67億15.16%14億14.03%5.57億38.99%27.01億34.72%19.69億26.27%12.16億18.20%4.88億13.10%19.44億5.97%14.62億20.45%9.63億
營業成本 11.03%18.8億10.23%11.56億9.44%4.59億38.64%23.22億34.45%16.93億25.15%10.49億17.99%4.19億11.03%16.75億1.93%12.6億19.03%8.38億
營業稅金及附加 23.02%948.6萬38.37%708.04萬24.04%330.93萬9.21%1,101.7萬-1.52%771.09萬-13.32%511.71萬-2.47%266.8萬21.02%1,008.82萬16.98%782.96萬33.03%590.37萬
銷售費用 43.49%2.54億48.46%1.59億47.60%6,333.49萬66.85%2.49億49.57%1.77億51.64%1.07億49.34%4,291.11萬9.67%1.49億19.43%1.18億20.04%7,044萬
管理費用 35.07%8,179.47萬37.63%5,482.45萬28.23%2,331.25萬13.54%8,350.09萬17.80%6,055.53萬24.63%3,983.57萬21.93%1,818萬14.28%7,354.22萬7.17%5,140.65萬6.29%3,196.34萬
財務費用 103.34%1,910.53萬1,026.13%825.02萬267.65%148.26萬-58.27%493.25萬30.61%939.59萬-80.25%73.26萬-115.86%-88.43萬166.50%1,181.89萬130.27%719.39萬150.53%370.98萬
-利息費用 ----63.90%1,046.48萬-----30.89%1,443.17萬-----42.12%638.48萬----93.51%2,088.35萬----96.70%1,103.08萬
-利息收入 ----8.65%-393.53萬----58.41%-629.37萬----57.93%-430.77萬-----620.21%-1,513.34萬-----20,197.15%-1,024.02萬
研發費用 6.45%2,278.97萬5.31%1,507.46萬5.71%663.88萬28.55%3,080.08萬21.25%2,140.83萬13.34%1,431.4萬6.01%628萬26.55%2,395.95萬27.40%1,765.59萬35.73%1,262.88萬
信用減值損失 5.13%-1,063.83萬33.70%-568.84萬98.38%-4.8萬-230.40%-684.41萬-121.61%-1,121.3萬-43.66%-857.92萬-124.23%-295.52萬-342.32%-207.14萬-1,016.15%-505.98萬-1,043.03%-597.17萬
資產減值損失 -253.48%-1,650.21萬-1,532.37%-1,648.62萬-368.65%-128.61萬-283.57%-3,123.35萬-2,728.51%-466.85萬-255.35%-101萬-68.66%47.87萬10.01%-814.29萬97.04%-16.51萬109.65%65.01萬
非經營性淨收益 -391.79%-727.95萬-486.06%-754.16萬74.06%397.72萬-454.88%-1,571.33萬604.40%249.47萬149.34%195.35萬20.89%228.5萬139.25%442.78萬96.81%-49.46萬32.40%-395.93萬
公允價值變動淨收益 227.30%392.94萬-17.87%458.56萬-50.83%129.57萬-14.64%437.98萬23.61%-308.67萬174.39%558.34萬240.74%263.52萬37,760.75%513.09萬62.75%-404.07萬-28.78%-750.52萬
投資淨收益 -34.34%1,047.28萬69.67%573.41萬199.32%304.28萬1,397.21%1,098.27萬519.62%1,594.91萬-2.71%337.95萬126.71%101.66萬93.59%-84.66萬140.66%257.4萬447.85%347.37萬
-其中:對聯營合營企業的投資收益 -------------514.66%-53.39萬---------------8.69萬--------
資產處置收益 -2,811.65%-38.28萬-41.32%1.95萬-----78.21%1.41萬--1.41萬198.63%3.32萬99.70%2.22萬149.53%6.48萬------1.11萬
其他收益 6.21%584.15萬68.61%429.37萬-10.55%97.28萬-32.11%698.76萬-11.25%549.98萬-52.69%254.65萬143.00%108.75萬2.11%1,029.32萬-19.71%619.7萬-23.87%538.27萬
營業利潤 -28.16%4,870.88萬-28.77%2,748.92萬-5.74%1,642.95萬-52.24%4,662.3萬2.18%6,780.41萬3.08%3,859.11萬10.40%1,742.99萬-37.80%9,762.57萬-41.92%6,636.03萬-36.05%3,743.88萬
加:營業外收入 -37.62%1.74萬-43.20%1.48萬----313.15%2.79萬312.93%2.79萬518.48%2.6萬--1,523.08-96.53%6,757.66-96.42%6,751.4-97.60%4,208.2
減:營業外支出 -16.52%6.73萬159.19%7.76萬-76.62%4,074.3414.17%28.97萬61.09%8.06萬-33.13%3萬--1.74萬142.61%25.38萬-4.58%5萬5.44%4.48萬
利潤總額 -28.18%4,865.89萬-28.92%2,742.64萬-5.68%1,642.54萬-52.39%4,636.12萬2.16%6,775.14萬3.18%3,858.71萬10.30%1,741.4萬-37.99%9,737.87萬-42.03%6,631.7萬-36.26%3,739.83萬
減:所得稅費用 -97.35%42.05萬-158.06%-446.11萬-51.57%199.16萬-52.94%979.68萬11.15%1,589.3萬10.11%768.37萬83.21%411.22萬-25.10%2,081.92萬-27.06%1,429.92萬-37.57%697.83萬
淨利潤 -6.98%4,823.84萬3.18%3,188.75萬8.51%1,443.38萬-52.24%3,656.43萬-0.31%5,185.84萬1.59%3,090.34萬-1.79%1,330.18萬-40.76%7,655.95萬-45.12%5,201.78萬-35.95%3,042萬
持續經營淨利潤 -6.98%4,823.84萬3.18%3,188.75萬8.51%1,443.38萬-52.24%3,656.43萬-0.31%5,185.84萬1.59%3,090.34萬-1.79%1,330.18萬-40.76%7,655.95萬-45.12%5,201.78萬-35.95%3,042萬
減:少數股東損益 -209.14%-808.86萬-1,912.93%-557.2萬-227.77%-218.47萬-4,426.51%-939.62萬-1,255.45%-261.65萬-89.62%-27.68萬-1,423.52%-66.65萬-134.91%-20.76萬-13.13%-19.3萬26.59%-14.6萬
歸屬于母公司所有者的淨利潤 3.40%5,632.7萬20.14%3,745.94萬18.97%1,661.85萬-40.13%4,596.05萬4.34%5,447.49萬2.01%3,118.02萬2.80%1,396.84萬-40.33%7,676.71萬-45.02%5,221.08萬-35.91%3,056.6萬
每股收益
基本每股收益 9.09%0.4824.00%0.3127.27%0.14-39.34%0.377.32%0.444.17%0.250.00%0.11-53.79%0.61-59.00%0.41-52.00%0.24
稀釋每股收益 9.09%0.4820.00%0.327.27%0.14-39.34%0.377.32%0.444.17%0.250.00%0.11-53.79%0.61-59.00%0.41-52.00%0.24
其他綜合收益 -310.29%-77.11萬-273.97%-125.5萬-247.46%-66.57萬2,446.61%19.09萬-43.44%36.67萬976.65%72.14萬-50.54%45.15萬-101.25%-8,136.45968.18%64.83萬-92.68%6.7萬
歸屬于母公司所有者的其他綜合收益總額 -383.11%-83.1萬-303.89%-124.84萬-279.10%-65.11萬984.49%19.23萬-52.74%29.35萬1,081.51%61.23萬-59.23%36.35萬-103.42%-2.17萬597.93%62.11萬-94.12%5.18萬
歸屬於少數股東的其他綜合收益總額 -18.19%5.99萬-106.03%-6,578.88-116.68%-1.47萬-109.95%-1,353.54168.87%7.32萬618.58%10.91萬316.39%8.79萬-19.47%1.36萬196.18%2.72萬-56.10%1.52萬
綜合收益總額 -9.11%4,746.73萬-3.14%3,063.25萬0.11%1,376.8萬-51.99%3,675.53萬-0.84%5,222.51萬3.73%3,162.47萬-4.87%1,375.33萬-41.06%7,655.14萬-44.47%5,266.61萬-37.03%3,048.7萬
歸屬于母公司所有者的綜合收益總額 1.33%5,549.6萬13.90%3,621.11萬11.41%1,596.75萬-39.86%4,615.28萬3.67%5,476.84萬3.84%3,179.25萬-1.02%1,433.19萬-40.64%7,674.54萬-44.41%5,283.19萬-36.97%3,061.78萬
歸屬於少數股東的綜合收益總額 -215.68%-802.87萬-3,225.54%-557.85萬-280.12%-219.94萬-4,744.63%-939.75萬-1,433.79%-254.33萬-28.24%-16.77萬-2,456.55%-57.86萬-131.72%-19.4萬16.64%-16.58萬20.39%-13.08萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开