滬深市場個股詳情

星源卓鎂 (301398)

添加自選
  • 46.62
  • +1.07+2.35%
已收盤 05/21 15:00 (北京)
52.21億總市值388.50市盈率TTM

星源卓鎂 (301398) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
資產
流動資產
貨幣資金
10.15%2.26億
-2.86%2.13億
35.29%1.68億
142.07%1.62億
-35.77%2.06億
-60.26%2.19億
-56.43%1.24億
-64.36%6,679.04萬
38.25%3.2億
-13.43%5.52億
交易性金融資產
43.15%3.01億
101.94%4.55億
-45.66%1.75億
-36.63%2.37億
2.83%2.1億
--2.25億
27.14%3.23億
3.12%3.75億
-41.94%2.04億
----
應收票據及應收賬款
12.27%1.91億
8.07%2.09億
6.38%1.71億
-4.00%1.55億
19.78%1.7億
16.17%1.94億
17.78%1.61億
5.97%1.62億
8.32%1.42億
29.44%1.67億
-應收票據
37.20%403.45萬
-22.26%362.75萬
77.34%502.61萬
332.02%624.76萬
102.80%294.06萬
111.48%466.64萬
68.65%283.42萬
-59.08%144.61萬
-71.74%145萬
160.16%220.66萬
-應收賬款
11.83%1.87億
8.82%2.06億
5.10%1.66億
-7.03%1.49億
18.92%1.67億
14.89%1.89億
17.15%1.58億
7.51%1.6億
11.58%1.41億
28.57%1.64億
其他應收款(含利息和股利)
14.22%122.31萬
-51.48%102.28萬
-26.47%99.41萬
-35.49%96.73萬
81.22%107.09萬
547.87%210.8萬
299.04%135.21萬
204.02%149.94萬
66.52%59.09萬
-13.77%32.54萬
-其他應收款
----
-51.48%102.28萬
----
-35.49%96.73萬
----
547.87%210.8萬
----
204.02%149.94萬
----
-13.77%32.54萬
合同資產
96.81%2,453.03萬
95.57%2,529.44萬
281.98%2,768.77萬
77.86%1,529.07萬
54.35%1,246.41萬
65.82%1,293.36萬
-9.40%724.84萬
91.14%859.69萬
60.86%807.53萬
22.93%779.98萬
預付款項
277.10%558.99萬
89.57%251.97萬
118.09%181.32萬
26.81%100.58萬
4,543.93%148.23萬
230.15%132.92萬
172.53%83.14萬
326.97%79.31萬
-2.48%3.19萬
41.85%40.26萬
存貨
69.32%1.42億
32.97%1.14億
19.78%9,147.28萬
12.73%8,224.29萬
14.35%8,384.39萬
29.24%8,575.33萬
14.34%7,636.7萬
20.01%7,295.58萬
32.50%7,332.38萬
6.24%6,635.12萬
應收款項融資
-6.40%2,736.49萬
29.14%1,129.04萬
-48.93%553.77萬
541.38%1,829.02萬
2.03%2,923.57萬
111.90%874.26萬
-21.16%1,084.42萬
-52.60%285.17萬
413.95%2,865.38萬
34.42%412.59萬
其他流動資產
608.51%3,200.31萬
1,468.87%1,901.15萬
619.25%609.63萬
1,062.35%520.72萬
3,024.35%451.69萬
--121.18萬
--84.76萬
42.06%44.8萬
--14.46萬
----
流動資產合計
32.35%9.51億
40.01%10.51億
-8.08%6.48億
-1.88%6.77億
-7.56%7.19億
-5.90%7.5億
-7.81%7.05億
-11.00%6.9億
-0.47%7.77億
-5.53%7.98億
非流動資產
投資性房地產
-8.79%627.03萬
-8.60%642.14萬
-8.42%657.24萬
-8.22%672.35萬
-7.94%687.45萬
-7.86%702.56萬
-7.77%717.66萬
-7.65%732.54萬
-7.62%746.72萬
-7.39%762.52萬
固定資產
----
30.65%3.91億
----
17.33%3.31億
----
25.22%2.99億
----
17.53%2.82億
----
-0.92%2.39億
在建工程
----
319.14%2.79億
----
125.67%1.24億
----
20.40%6,659.96萬
----
49.37%5,492.07萬
----
556.78%5,531.64萬
無形資產
8.83%1.14億
-2.37%1.03億
-2.73%1.03億
-2.39%1.04億
-2.21%1.05億
276.93%1.06億
298.50%1.06億
295.59%1.07億
296.64%1.07億
2.43%2,801.78萬
遞延所得稅資產
63.32%1,208.15萬
-9.55%685.1萬
189.10%927.78萬
242.48%854.01萬
240.74%739.75萬
221.39%757.4萬
2.43%320.92萬
-0.56%249.36萬
4.44%217.1萬
11.89%235.66萬
其他非流動資產
2,347.65%1.29億
91.11%2,896.97萬
221.49%2,996.07萬
115.95%1,275.13萬
-24.15%528.32萬
16.13%1,515.86萬
-43.30%931.94萬
-59.35%590.46萬
13.60%696.53萬
1,509.04%1,305.31萬
非流動資產合計
93.86%10.28億
62.69%8.16億
36.85%6.51億
27.79%5.87億
19.56%5.3億
45.13%5.01億
43.55%4.76億
39.76%4.59億
52.15%4.43億
19.84%3.45億
資產總計
58.46%19.79億
49.09%18.66億
10.01%12.99億
9.98%12.64億
2.29%12.49億
9.52%12.52億
7.71%11.81億
4.11%11.5億
13.83%12.21億
0.93%11.43億
負債
流動負債
短期借款
--4,002.51萬
--2,001.29萬
----
----
----
----
----
----
----
----
應付票據及應付帳款
325.14%3.32億
145.14%2.19億
81.19%1.24億
67.95%1.09億
16.75%7,797.92萬
44.58%8,950.33萬
63.56%6,867.38萬
27.28%6,474.01萬
68.74%6,679.07萬
18.94%6,190.65萬
-應付票據
575.08%2.14億
292.67%9,287.95萬
223.18%5,511.46萬
236.14%5,316萬
29.48%3,164萬
61.78%2,365.36萬
64.04%1,705.36萬
31.27%1,581.5萬
105.12%2,443.62萬
13.25%1,462.12萬
-應付帳款
154.48%1.18億
92.15%1.27億
34.28%6,931.39萬
13.59%5,557.29萬
9.41%4,633.92萬
39.26%6,584.97萬
63.40%5,162.02萬
26.05%4,892.51萬
53.07%4,235.46萬
20.82%4,728.53萬
合同負債
-57.81%122.94萬
-17.53%158.81萬
-39.87%132.74萬
-24.23%126.82萬
151.41%291.37萬
86.77%192.56萬
702.78%220.75萬
1,177.43%167.38萬
69.57%115.89萬
-8.28%103.1萬
預收款項
--45.24萬
----
----
----
----
----
----
----
----
----
應付職工薪酬
89.21%1,689.31萬
19.33%1,686.65萬
1.63%930.97萬
1.43%847.08萬
41.73%892.84萬
25.43%1,413.49萬
35.42%916.07萬
25.14%835.15萬
-3.68%629.96萬
18.74%1,126.89萬
應交稅費
-83.32%110.73萬
-54.28%486.7萬
-37.34%320.33萬
3.80%308.68萬
258.97%663.88萬
80.84%1,064.56萬
2.43%511.19萬
-7.59%297.37萬
-52.40%184.94萬
15.12%588.69萬
其他應付款(含利息和股利)
26.67%49.81萬
9.22%39.65萬
-48.97%36.44萬
-32.43%47.5萬
-99.39%39.32萬
236.11%36.3萬
540.76%71.41萬
1,794.20%70.3萬
6,978.68%6,431.48萬
-99.21%10.8萬
-其他應付款
----
9.22%39.65萬
----
-32.43%47.5萬
----
236.11%36.3萬
----
1,794.20%70.3萬
----
-99.21%10.8萬
其他流動負債
-45.35%4.98萬
40.89%2.61萬
-95.19%3,366.34
--2.63萬
84.53%9.11萬
-81.86%1.85萬
--7萬
----
398.10%4.94萬
3,995.62%10.22萬
流動負債合計
304.12%3.92億
125.72%2.63億
61.32%1.39億
55.61%1.22億
-30.98%9,694.44萬
45.19%1.17億
58.77%8,593.8萬
28.76%7,844.21萬
172.12%1.4億
-37.34%8,030.36萬
非流動負債
應付債券
--4.33億
--4.29億
----
----
----
----
----
----
----
----
長期遞延收益
35.10%3,779.24萬
33.84%3,828.26萬
205.55%3,883.12萬
292.94%3,436.92萬
204.85%2,797.36萬
197.98%2,860.29萬
28.58%1,270.87萬
77.26%874.67萬
138.19%917.61萬
135.50%959.89萬
非流動負債合計
1,582.52%4.71億
1,532.80%4.67億
205.55%3,883.12萬
292.94%3,436.92萬
204.85%2,797.36萬
197.98%2,860.29萬
17.09%1,270.87萬
41.58%874.67萬
85.79%917.61萬
90.47%959.89萬
負債合計
590.40%8.62億
402.91%7.3億
79.90%1.77億
79.41%1.56億
-16.52%1.25億
61.50%1.45億
51.81%9,864.67萬
29.94%8,718.88萬
164.58%1.5億
-32.51%8,990.24萬
所有者權益(或股東權益)
實收資本(或股本)
40.00%1.12億
40.00%1.12億
40.00%1.12億
40.00%1.12億
0.00%8,000萬
0.00%8,000萬
0.00%8,000萬
0.00%8,000萬
0.00%8,000萬
0.00%8,000萬
其他權益工具
--1,416.19萬
--1,416.19萬
----
----
----
----
----
----
----
----
資本公積
-4.85%6.28億
-4.85%6.28億
-4.85%6.28億
-4.85%6.28億
0.00%6.6億
0.00%6.6億
0.00%6.6億
0.00%6.6億
0.00%6.6億
0.00%6.6億
盈餘公積
11.03%4,441.19萬
11.03%4,441.19萬
12.03%4,447.75萬
14.19%4,312.33萬
11.67%4,000萬
17.48%4,000萬
24.59%3,970.04萬
26.17%3,776.53萬
29.15%3,582.03萬
30.75%3,404.9萬
未分配利潤
-6.66%3.17億
3.59%3.34億
11.57%3.33億
13.98%3.21億
16.24%3.4億
16.79%3.23億
16.40%2.99億
6.47%2.81億
19.43%2.92億
20.44%2.76億
其他綜合收益
-608.75%-237.65萬
13.14%52.94萬
35.49%85.02萬
--78.59萬
--46.71萬
--46.79萬
--62.75萬
----
----
----
專項儲備
-16.56%330.42萬
-18.66%295.91萬
-2.92%340.63萬
-1.38%335.38萬
17.69%396萬
24.61%363.78萬
10.02%350.87萬
10.09%340.08萬
-10.32%336.48萬
-26.21%291.94萬
歸屬母公司所有者權益合計
-0.67%11.16億
2.67%11.36億
3.64%11.22億
4.28%11.08億
4.92%11.24億
5.08%11.07億
4.93%10.82億
2.43%10.63億
5.43%10.71億
5.39%10.53億
所有者權益(或股東權益)合計
-0.67%11.16億
2.67%11.36億
3.64%11.22億
4.28%11.08億
4.92%11.24億
5.08%11.07億
4.93%10.82億
2.43%10.63億
5.43%10.71億
5.39%10.53億
負債和所有者權益(或股東權益)總計
58.46%19.79億
49.09%18.66億
10.01%12.99億
9.98%12.64億
2.29%12.49億
9.52%12.52億
7.71%11.81億
4.11%11.5億
13.83%12.21億
0.93%11.43億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
資產
流動資產
貨幣資金 10.15%2.26億-2.86%2.13億35.29%1.68億142.07%1.62億-35.77%2.06億-60.26%2.19億-56.43%1.24億-64.36%6,679.04萬38.25%3.2億-13.43%5.52億
交易性金融資產 43.15%3.01億101.94%4.55億-45.66%1.75億-36.63%2.37億2.83%2.1億--2.25億27.14%3.23億3.12%3.75億-41.94%2.04億----
應收票據及應收賬款 12.27%1.91億8.07%2.09億6.38%1.71億-4.00%1.55億19.78%1.7億16.17%1.94億17.78%1.61億5.97%1.62億8.32%1.42億29.44%1.67億
-應收票據 37.20%403.45萬-22.26%362.75萬77.34%502.61萬332.02%624.76萬102.80%294.06萬111.48%466.64萬68.65%283.42萬-59.08%144.61萬-71.74%145萬160.16%220.66萬
-應收賬款 11.83%1.87億8.82%2.06億5.10%1.66億-7.03%1.49億18.92%1.67億14.89%1.89億17.15%1.58億7.51%1.6億11.58%1.41億28.57%1.64億
其他應收款(含利息和股利) 14.22%122.31萬-51.48%102.28萬-26.47%99.41萬-35.49%96.73萬81.22%107.09萬547.87%210.8萬299.04%135.21萬204.02%149.94萬66.52%59.09萬-13.77%32.54萬
-其他應收款 -----51.48%102.28萬-----35.49%96.73萬----547.87%210.8萬----204.02%149.94萬-----13.77%32.54萬
合同資產 96.81%2,453.03萬95.57%2,529.44萬281.98%2,768.77萬77.86%1,529.07萬54.35%1,246.41萬65.82%1,293.36萬-9.40%724.84萬91.14%859.69萬60.86%807.53萬22.93%779.98萬
預付款項 277.10%558.99萬89.57%251.97萬118.09%181.32萬26.81%100.58萬4,543.93%148.23萬230.15%132.92萬172.53%83.14萬326.97%79.31萬-2.48%3.19萬41.85%40.26萬
存貨 69.32%1.42億32.97%1.14億19.78%9,147.28萬12.73%8,224.29萬14.35%8,384.39萬29.24%8,575.33萬14.34%7,636.7萬20.01%7,295.58萬32.50%7,332.38萬6.24%6,635.12萬
應收款項融資 -6.40%2,736.49萬29.14%1,129.04萬-48.93%553.77萬541.38%1,829.02萬2.03%2,923.57萬111.90%874.26萬-21.16%1,084.42萬-52.60%285.17萬413.95%2,865.38萬34.42%412.59萬
其他流動資產 608.51%3,200.31萬1,468.87%1,901.15萬619.25%609.63萬1,062.35%520.72萬3,024.35%451.69萬--121.18萬--84.76萬42.06%44.8萬--14.46萬----
流動資產合計 32.35%9.51億40.01%10.51億-8.08%6.48億-1.88%6.77億-7.56%7.19億-5.90%7.5億-7.81%7.05億-11.00%6.9億-0.47%7.77億-5.53%7.98億
非流動資產
投資性房地產 -8.79%627.03萬-8.60%642.14萬-8.42%657.24萬-8.22%672.35萬-7.94%687.45萬-7.86%702.56萬-7.77%717.66萬-7.65%732.54萬-7.62%746.72萬-7.39%762.52萬
固定資產 ----30.65%3.91億----17.33%3.31億----25.22%2.99億----17.53%2.82億-----0.92%2.39億
在建工程 ----319.14%2.79億----125.67%1.24億----20.40%6,659.96萬----49.37%5,492.07萬----556.78%5,531.64萬
無形資產 8.83%1.14億-2.37%1.03億-2.73%1.03億-2.39%1.04億-2.21%1.05億276.93%1.06億298.50%1.06億295.59%1.07億296.64%1.07億2.43%2,801.78萬
遞延所得稅資產 63.32%1,208.15萬-9.55%685.1萬189.10%927.78萬242.48%854.01萬240.74%739.75萬221.39%757.4萬2.43%320.92萬-0.56%249.36萬4.44%217.1萬11.89%235.66萬
其他非流動資產 2,347.65%1.29億91.11%2,896.97萬221.49%2,996.07萬115.95%1,275.13萬-24.15%528.32萬16.13%1,515.86萬-43.30%931.94萬-59.35%590.46萬13.60%696.53萬1,509.04%1,305.31萬
非流動資產合計 93.86%10.28億62.69%8.16億36.85%6.51億27.79%5.87億19.56%5.3億45.13%5.01億43.55%4.76億39.76%4.59億52.15%4.43億19.84%3.45億
資產總計 58.46%19.79億49.09%18.66億10.01%12.99億9.98%12.64億2.29%12.49億9.52%12.52億7.71%11.81億4.11%11.5億13.83%12.21億0.93%11.43億
負債
流動負債
短期借款 --4,002.51萬--2,001.29萬--------------------------------
應付票據及應付帳款 325.14%3.32億145.14%2.19億81.19%1.24億67.95%1.09億16.75%7,797.92萬44.58%8,950.33萬63.56%6,867.38萬27.28%6,474.01萬68.74%6,679.07萬18.94%6,190.65萬
-應付票據 575.08%2.14億292.67%9,287.95萬223.18%5,511.46萬236.14%5,316萬29.48%3,164萬61.78%2,365.36萬64.04%1,705.36萬31.27%1,581.5萬105.12%2,443.62萬13.25%1,462.12萬
-應付帳款 154.48%1.18億92.15%1.27億34.28%6,931.39萬13.59%5,557.29萬9.41%4,633.92萬39.26%6,584.97萬63.40%5,162.02萬26.05%4,892.51萬53.07%4,235.46萬20.82%4,728.53萬
合同負債 -57.81%122.94萬-17.53%158.81萬-39.87%132.74萬-24.23%126.82萬151.41%291.37萬86.77%192.56萬702.78%220.75萬1,177.43%167.38萬69.57%115.89萬-8.28%103.1萬
預收款項 --45.24萬------------------------------------
應付職工薪酬 89.21%1,689.31萬19.33%1,686.65萬1.63%930.97萬1.43%847.08萬41.73%892.84萬25.43%1,413.49萬35.42%916.07萬25.14%835.15萬-3.68%629.96萬18.74%1,126.89萬
應交稅費 -83.32%110.73萬-54.28%486.7萬-37.34%320.33萬3.80%308.68萬258.97%663.88萬80.84%1,064.56萬2.43%511.19萬-7.59%297.37萬-52.40%184.94萬15.12%588.69萬
其他應付款(含利息和股利) 26.67%49.81萬9.22%39.65萬-48.97%36.44萬-32.43%47.5萬-99.39%39.32萬236.11%36.3萬540.76%71.41萬1,794.20%70.3萬6,978.68%6,431.48萬-99.21%10.8萬
-其他應付款 ----9.22%39.65萬-----32.43%47.5萬----236.11%36.3萬----1,794.20%70.3萬-----99.21%10.8萬
其他流動負債 -45.35%4.98萬40.89%2.61萬-95.19%3,366.34--2.63萬84.53%9.11萬-81.86%1.85萬--7萬----398.10%4.94萬3,995.62%10.22萬
流動負債合計 304.12%3.92億125.72%2.63億61.32%1.39億55.61%1.22億-30.98%9,694.44萬45.19%1.17億58.77%8,593.8萬28.76%7,844.21萬172.12%1.4億-37.34%8,030.36萬
非流動負債
應付債券 --4.33億--4.29億--------------------------------
長期遞延收益 35.10%3,779.24萬33.84%3,828.26萬205.55%3,883.12萬292.94%3,436.92萬204.85%2,797.36萬197.98%2,860.29萬28.58%1,270.87萬77.26%874.67萬138.19%917.61萬135.50%959.89萬
非流動負債合計 1,582.52%4.71億1,532.80%4.67億205.55%3,883.12萬292.94%3,436.92萬204.85%2,797.36萬197.98%2,860.29萬17.09%1,270.87萬41.58%874.67萬85.79%917.61萬90.47%959.89萬
負債合計 590.40%8.62億402.91%7.3億79.90%1.77億79.41%1.56億-16.52%1.25億61.50%1.45億51.81%9,864.67萬29.94%8,718.88萬164.58%1.5億-32.51%8,990.24萬
所有者權益(或股東權益)
實收資本(或股本) 40.00%1.12億40.00%1.12億40.00%1.12億40.00%1.12億0.00%8,000萬0.00%8,000萬0.00%8,000萬0.00%8,000萬0.00%8,000萬0.00%8,000萬
其他權益工具 --1,416.19萬--1,416.19萬--------------------------------
資本公積 -4.85%6.28億-4.85%6.28億-4.85%6.28億-4.85%6.28億0.00%6.6億0.00%6.6億0.00%6.6億0.00%6.6億0.00%6.6億0.00%6.6億
盈餘公積 11.03%4,441.19萬11.03%4,441.19萬12.03%4,447.75萬14.19%4,312.33萬11.67%4,000萬17.48%4,000萬24.59%3,970.04萬26.17%3,776.53萬29.15%3,582.03萬30.75%3,404.9萬
未分配利潤 -6.66%3.17億3.59%3.34億11.57%3.33億13.98%3.21億16.24%3.4億16.79%3.23億16.40%2.99億6.47%2.81億19.43%2.92億20.44%2.76億
其他綜合收益 -608.75%-237.65萬13.14%52.94萬35.49%85.02萬--78.59萬--46.71萬--46.79萬--62.75萬------------
專項儲備 -16.56%330.42萬-18.66%295.91萬-2.92%340.63萬-1.38%335.38萬17.69%396萬24.61%363.78萬10.02%350.87萬10.09%340.08萬-10.32%336.48萬-26.21%291.94萬
歸屬母公司所有者權益合計 -0.67%11.16億2.67%11.36億3.64%11.22億4.28%11.08億4.92%11.24億5.08%11.07億4.93%10.82億2.43%10.63億5.43%10.71億5.39%10.53億
所有者權益(或股東權益)合計 -0.67%11.16億2.67%11.36億3.64%11.22億4.28%11.08億4.92%11.24億5.08%11.07億4.93%10.82億2.43%10.63億5.43%10.71億5.39%10.53億
負債和所有者權益(或股東權益)總計 58.46%19.79億49.09%18.66億10.01%12.99億9.98%12.64億2.29%12.49億9.52%12.52億7.71%11.81億4.11%11.5億13.83%12.21億0.93%11.43億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美東時間5月21日,據伊朗勞工新聞通訊社(ILNA)援引阿拉伯衛星電視臺報道,美伊兩國在巴基斯坦的斡旋下達成協議草案,預計將在未來幾小時內宣佈。不過隨後阿拉伯衛星電視臺予以否認。另據路透援引伊朗高級消息人士稱,雙方目前尚未達成任何最終協議,但彼此之間的立場差距已有所收窄。伊朗的 展开