滬深市場個股詳情

愛迪特 (301580)

添加自選
  • 56.72
  • +2.93+5.45%
已收盤 01/23 15:00 (北京)
60.44億總市值33.40市盈率TTM

愛迪特 (301580) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
16.44%7.47億
17.22%4.86億
18.07%2.05億
13.81%8.88億
14.09%6.41億
16.74%4.14億
18.89%1.74億
29.47%7.8億
29.91%5.62億
31.63%3.55億
營業收入
16.44%7.47億
17.22%4.86億
18.07%2.05億
13.81%8.88億
14.09%6.41億
16.74%4.14億
18.89%1.74億
29.47%7.8億
29.91%5.62億
31.63%3.55億
其他業務收入
----
-39.58%38.35萬
----
9.93%126.82萬
----
13.15%63.47萬
----
135.82%115.37萬
----
167.59%56.09萬
營業總成本
18.59%6.08億
20.46%3.91億
19.04%1.75億
15.55%7.19億
13.28%5.13億
14.15%3.25億
13.98%1.47億
29.91%6.22億
4.53億
29.36%2.85億
營業成本
18.39%3.57億
19.04%2.33億
19.39%1.01億
5.30%4.18億
5.81%3.02億
7.74%1.96億
8.73%8,430.63萬
20.62%3.97億
--2.85億
19.79%1.82億
營業稅金及附加
56.98%651.38萬
13.43%403.6萬
-13.54%234.09萬
-23.28%592.26萬
-30.71%414.93萬
-15.73%355.81萬
-20.79%270.77萬
215.35%771.94萬
--598.82萬
171.39%422.25萬
銷售費用
12.94%1.48億
23.36%9,766.47萬
16.46%4,182.69萬
39.11%1.81億
33.28%1.31億
21.15%7,916.79萬
32.23%3,591.67萬
45.52%1.3億
--9,845.14萬
58.91%6,534.75萬
管理費用
22.41%5,879.77萬
44.13%4,056.42萬
36.96%2,167.23萬
19.14%7,037.94萬
11.12%4,803.19萬
9.48%2,814.32萬
32.13%1,582.39萬
21.92%5,907.34萬
--4,322.37萬
16.17%2,570.59萬
財務費用
-95.04%-1,080.06萬
-343.24%-1,261.22萬
-83.93%-390.14萬
68.50%-370.97萬
39.74%-553.78萬
77.34%-284.55萬
-814.57%-212.11萬
36.08%-1,177.6萬
---919.03萬
-52.40%-1,255.94萬
-利息費用
47.17%25.38萬
69.08%18.77萬
275.56%7.6萬
87.62%23.33萬
71.64%17.24萬
66.91%11.1萬
-51.50%2.02萬
-58.71%12.43萬
--10.05萬
-68.64%6.65萬
-利息收入
73.69%-240.91萬
61.98%-234.3萬
84.42%-62.13萬
-94.02%-980.54萬
-187.21%-915.56萬
-204.14%-616.25萬
-328.47%-398.81萬
-415.09%-505.37萬
---318.78萬
-442.16%-202.62萬
研發費用
45.33%4,796.36萬
36.12%2,825.5萬
19.53%1,280.23萬
18.21%4,736.19萬
14.37%3,300.23萬
4.45%2,075.79萬
20.47%1,071.03萬
43.62%4,006.71萬
--2,885.58萬
72.83%1,987.28萬
信用減值損失
24.65%-379.42萬
-65.14%-380.53萬
28.12%-93.94萬
-1,105.83%-499.18萬
-105.93%-503.55萬
-24.52%-230.44萬
-70.15%-130.7萬
85.65%-41.4萬
---244.52萬
-54.52%-185.06萬
資產減值損失
-2,336.54%-439.32萬
-339.41%-199.79萬
-80.20%-78.32萬
-172.67%-167.7萬
66.58%-18.03萬
2.91%-45.47萬
-9.21%-43.46萬
73.46%-61.5萬
---53.95萬
79.36%-46.83萬
非經營性淨收益
3,747.98%1,679.21萬
637.17%525.93萬
6,218.16%419.96萬
-63.99%461.29萬
-108.67%-46.03萬
-78.02%71.34萬
-102.88%-6.86萬
36.26%1,281.17萬
531.13萬
220.88%324.56萬
公允價值變動淨收益
--504.33萬
--169.75萬
--306.64萬
28.39%239.6萬
----
----
----
66.80%186.62萬
---149.28萬
-119.76%-19.12萬
投資淨收益
544.51%1,549.59萬
291.06%822.05萬
85.84%215.12萬
-48.64%455.74萬
-72.40%240.43萬
-55.75%210.21萬
-46.21%115.76萬
-8.34%887.26萬
--871.23萬
41.18%475.04萬
-其中:對聯營合營企業的投資收益
216.70%724.33萬
43.83%285.49萬
37.28%142.84萬
1,114.02%443.7萬
--228.71萬
--198.5萬
--104.04萬
--36.55萬
----
----
資產處置收益
1,047.60%101.14萬
343.92%52.61萬
545.03%35.79萬
1,453.38%78.77萬
83.92%8.81萬
313.53%11.85萬
1,533.01%5.55萬
-51.24%5.07萬
--4.79萬
231.74%2.87萬
其他收益
51.51%342.89萬
-50.60%61.85萬
-24.61%34.67萬
16.04%354.06萬
120.02%226.31萬
28.18%125.19萬
161.21%45.99萬
-17.59%305.12萬
--102.86萬
482.24%97.66萬
營業利潤
21.37%1.55億
10.47%9,969.19萬
28.81%3,419.85萬
1.66%1.74億
11.60%1.28億
22.57%9,024.5萬
36.65%2,654.88萬
28.38%1.71億
18.53%1.15億
45.28%7,362.75萬
加:營業外收入
6.94%94.53萬
84.01%58.05萬
436.89%28.63萬
-32.49%70.89萬
-8.78%88.4萬
29.87%31.55萬
-67.58%5.33萬
188.44%105.02萬
--96.91萬
19.21%24.29萬
減:營業外支出
-81.91%51.77萬
-95.45%11.87萬
6.83%8.34萬
99.34%341.49萬
316.49%286.23萬
1,563.17%260.8萬
-3.08%7.81萬
-2.84%171.31萬
--68.72萬
-64.63%15.68萬
利潤總額
23.62%1.56億
13.87%1億
29.70%3,440.14萬
0.47%1.71億
9.61%1.26億
19.32%8,795.25萬
35.93%2,652.41萬
29.24%1.71億
20.44%1.15億
46.14%7,371.36萬
減:所得稅費用
-10.83%1,441.34萬
-10.95%996.17萬
26.24%393.45萬
-6.01%2,191.64萬
0.55%1,616.36萬
8.09%1,118.6萬
14.75%311.65萬
48.78%2,331.88萬
--1,607.51萬
56.54%1,034.87萬
淨利潤
28.69%1.41億
17.49%9,019.21萬
30.16%3,046.69萬
1.50%1.49億
11.08%1.1億
21.15%7,676.65萬
39.36%2,340.75萬
26.60%1.47億
19.48%9,886.51萬
44.57%6,336.5萬
持續經營淨利潤
28.69%1.41億
17.49%9,019.21萬
30.16%3,046.69萬
1.50%1.49億
11.08%1.1億
21.15%7,676.65萬
39.36%2,340.75萬
26.60%1.47億
--9,886.51萬
44.57%6,336.5萬
減:少數股東損益
83.44%-21.18萬
-7,979.16%-185.11萬
-847.33%-80.45萬
-457.78%-103.88萬
-539.49%-127.89萬
-119.42%-2.29萬
-55.52%10.76萬
-42.64%29.03萬
--29.1萬
-6.69%11.8萬
歸屬于母公司所有者的淨利潤
27.40%1.42億
19.86%9,204.32萬
34.21%3,127.14萬
2.40%1.5億
12.71%1.11億
21.41%7,678.94萬
40.75%2,329.99萬
26.90%1.47億
19.66%9,857.41萬
44.72%6,324.69萬
每股收益
基本每股收益
12.71%1.33
-2.27%0.86
0.66%0.4108
-12.06%2.26
-31.79%1.18
-20.72%0.88
40.72%0.4081
26.60%2.57
--1.73
44.16%1.11
稀釋每股收益
12.71%1.33
-2.27%0.86
0.66%0.4108
-12.06%2.26
-31.79%1.18
-20.72%0.88
--0.4081
--2.57
--1.73
44.16%1.11
其他綜合收益
-9.24%153.09萬
-124.18%-8.22萬
-295.45%-45.42萬
-1,570.16%-416.91萬
3,646.68%168.67萬
207.44%33.98萬
287.71%23.24萬
-14.05%-24.96萬
-4.76萬
-100.32%-31.62萬
歸屬于母公司所有者的其他綜合收益總額
22.57%144.33萬
604.05%245.13萬
-299.32%-46.31萬
-901.10%-249.9萬
2,575.94%117.75萬
210.10%34.82萬
287.71%23.24萬
-14.05%-24.96萬
---4.76萬
-100.32%-31.62萬
歸屬於少數股東的其他綜合收益總額
-82.79%8.76萬
-29,993.22%-253.35萬
--8,989.88
---167.01萬
--50.92萬
---8,418.75
----
----
----
----
綜合收益總額
28.11%1.43億
16.86%9,010.99萬
26.96%3,001.27萬
-1.17%1.45億
12.84%1.12億
22.30%7,710.62萬
41.79%2,363.99萬
26.62%1.47億
9,881.75萬
44.37%6,304.87萬
歸屬于母公司所有者的綜合收益總額
27.35%1.43億
22.50%9,449.45萬
30.92%3,080.82萬
0.87%1.48億
13.95%1.12億
22.58%7,713.75萬
43.22%2,353.23萬
26.93%1.47億
--9,852.65萬
44.51%6,293.07萬
歸屬於少數股東的綜合收益總額
83.87%-12.42萬
-13,894.36%-438.46萬
-838.98%-79.55萬
-1,033.00%-270.9萬
-364.50%-76.97萬
-126.55%-3.13萬
-55.52%10.76萬
-42.64%29.03萬
--29.1萬
-6.69%11.8萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 16.44%7.47億17.22%4.86億18.07%2.05億13.81%8.88億14.09%6.41億16.74%4.14億18.89%1.74億29.47%7.8億29.91%5.62億31.63%3.55億
營業收入 16.44%7.47億17.22%4.86億18.07%2.05億13.81%8.88億14.09%6.41億16.74%4.14億18.89%1.74億29.47%7.8億29.91%5.62億31.63%3.55億
其他業務收入 -----39.58%38.35萬----9.93%126.82萬----13.15%63.47萬----135.82%115.37萬----167.59%56.09萬
營業總成本 18.59%6.08億20.46%3.91億19.04%1.75億15.55%7.19億13.28%5.13億14.15%3.25億13.98%1.47億29.91%6.22億4.53億29.36%2.85億
營業成本 18.39%3.57億19.04%2.33億19.39%1.01億5.30%4.18億5.81%3.02億7.74%1.96億8.73%8,430.63萬20.62%3.97億--2.85億19.79%1.82億
營業稅金及附加 56.98%651.38萬13.43%403.6萬-13.54%234.09萬-23.28%592.26萬-30.71%414.93萬-15.73%355.81萬-20.79%270.77萬215.35%771.94萬--598.82萬171.39%422.25萬
銷售費用 12.94%1.48億23.36%9,766.47萬16.46%4,182.69萬39.11%1.81億33.28%1.31億21.15%7,916.79萬32.23%3,591.67萬45.52%1.3億--9,845.14萬58.91%6,534.75萬
管理費用 22.41%5,879.77萬44.13%4,056.42萬36.96%2,167.23萬19.14%7,037.94萬11.12%4,803.19萬9.48%2,814.32萬32.13%1,582.39萬21.92%5,907.34萬--4,322.37萬16.17%2,570.59萬
財務費用 -95.04%-1,080.06萬-343.24%-1,261.22萬-83.93%-390.14萬68.50%-370.97萬39.74%-553.78萬77.34%-284.55萬-814.57%-212.11萬36.08%-1,177.6萬---919.03萬-52.40%-1,255.94萬
-利息費用 47.17%25.38萬69.08%18.77萬275.56%7.6萬87.62%23.33萬71.64%17.24萬66.91%11.1萬-51.50%2.02萬-58.71%12.43萬--10.05萬-68.64%6.65萬
-利息收入 73.69%-240.91萬61.98%-234.3萬84.42%-62.13萬-94.02%-980.54萬-187.21%-915.56萬-204.14%-616.25萬-328.47%-398.81萬-415.09%-505.37萬---318.78萬-442.16%-202.62萬
研發費用 45.33%4,796.36萬36.12%2,825.5萬19.53%1,280.23萬18.21%4,736.19萬14.37%3,300.23萬4.45%2,075.79萬20.47%1,071.03萬43.62%4,006.71萬--2,885.58萬72.83%1,987.28萬
信用減值損失 24.65%-379.42萬-65.14%-380.53萬28.12%-93.94萬-1,105.83%-499.18萬-105.93%-503.55萬-24.52%-230.44萬-70.15%-130.7萬85.65%-41.4萬---244.52萬-54.52%-185.06萬
資產減值損失 -2,336.54%-439.32萬-339.41%-199.79萬-80.20%-78.32萬-172.67%-167.7萬66.58%-18.03萬2.91%-45.47萬-9.21%-43.46萬73.46%-61.5萬---53.95萬79.36%-46.83萬
非經營性淨收益 3,747.98%1,679.21萬637.17%525.93萬6,218.16%419.96萬-63.99%461.29萬-108.67%-46.03萬-78.02%71.34萬-102.88%-6.86萬36.26%1,281.17萬531.13萬220.88%324.56萬
公允價值變動淨收益 --504.33萬--169.75萬--306.64萬28.39%239.6萬------------66.80%186.62萬---149.28萬-119.76%-19.12萬
投資淨收益 544.51%1,549.59萬291.06%822.05萬85.84%215.12萬-48.64%455.74萬-72.40%240.43萬-55.75%210.21萬-46.21%115.76萬-8.34%887.26萬--871.23萬41.18%475.04萬
-其中:對聯營合營企業的投資收益 216.70%724.33萬43.83%285.49萬37.28%142.84萬1,114.02%443.7萬--228.71萬--198.5萬--104.04萬--36.55萬--------
資產處置收益 1,047.60%101.14萬343.92%52.61萬545.03%35.79萬1,453.38%78.77萬83.92%8.81萬313.53%11.85萬1,533.01%5.55萬-51.24%5.07萬--4.79萬231.74%2.87萬
其他收益 51.51%342.89萬-50.60%61.85萬-24.61%34.67萬16.04%354.06萬120.02%226.31萬28.18%125.19萬161.21%45.99萬-17.59%305.12萬--102.86萬482.24%97.66萬
營業利潤 21.37%1.55億10.47%9,969.19萬28.81%3,419.85萬1.66%1.74億11.60%1.28億22.57%9,024.5萬36.65%2,654.88萬28.38%1.71億18.53%1.15億45.28%7,362.75萬
加:營業外收入 6.94%94.53萬84.01%58.05萬436.89%28.63萬-32.49%70.89萬-8.78%88.4萬29.87%31.55萬-67.58%5.33萬188.44%105.02萬--96.91萬19.21%24.29萬
減:營業外支出 -81.91%51.77萬-95.45%11.87萬6.83%8.34萬99.34%341.49萬316.49%286.23萬1,563.17%260.8萬-3.08%7.81萬-2.84%171.31萬--68.72萬-64.63%15.68萬
利潤總額 23.62%1.56億13.87%1億29.70%3,440.14萬0.47%1.71億9.61%1.26億19.32%8,795.25萬35.93%2,652.41萬29.24%1.71億20.44%1.15億46.14%7,371.36萬
減:所得稅費用 -10.83%1,441.34萬-10.95%996.17萬26.24%393.45萬-6.01%2,191.64萬0.55%1,616.36萬8.09%1,118.6萬14.75%311.65萬48.78%2,331.88萬--1,607.51萬56.54%1,034.87萬
淨利潤 28.69%1.41億17.49%9,019.21萬30.16%3,046.69萬1.50%1.49億11.08%1.1億21.15%7,676.65萬39.36%2,340.75萬26.60%1.47億19.48%9,886.51萬44.57%6,336.5萬
持續經營淨利潤 28.69%1.41億17.49%9,019.21萬30.16%3,046.69萬1.50%1.49億11.08%1.1億21.15%7,676.65萬39.36%2,340.75萬26.60%1.47億--9,886.51萬44.57%6,336.5萬
減:少數股東損益 83.44%-21.18萬-7,979.16%-185.11萬-847.33%-80.45萬-457.78%-103.88萬-539.49%-127.89萬-119.42%-2.29萬-55.52%10.76萬-42.64%29.03萬--29.1萬-6.69%11.8萬
歸屬于母公司所有者的淨利潤 27.40%1.42億19.86%9,204.32萬34.21%3,127.14萬2.40%1.5億12.71%1.11億21.41%7,678.94萬40.75%2,329.99萬26.90%1.47億19.66%9,857.41萬44.72%6,324.69萬
每股收益
基本每股收益 12.71%1.33-2.27%0.860.66%0.4108-12.06%2.26-31.79%1.18-20.72%0.8840.72%0.408126.60%2.57--1.7344.16%1.11
稀釋每股收益 12.71%1.33-2.27%0.860.66%0.4108-12.06%2.26-31.79%1.18-20.72%0.88--0.4081--2.57--1.7344.16%1.11
其他綜合收益 -9.24%153.09萬-124.18%-8.22萬-295.45%-45.42萬-1,570.16%-416.91萬3,646.68%168.67萬207.44%33.98萬287.71%23.24萬-14.05%-24.96萬-4.76萬-100.32%-31.62萬
歸屬于母公司所有者的其他綜合收益總額 22.57%144.33萬604.05%245.13萬-299.32%-46.31萬-901.10%-249.9萬2,575.94%117.75萬210.10%34.82萬287.71%23.24萬-14.05%-24.96萬---4.76萬-100.32%-31.62萬
歸屬於少數股東的其他綜合收益總額 -82.79%8.76萬-29,993.22%-253.35萬--8,989.88---167.01萬--50.92萬---8,418.75----------------
綜合收益總額 28.11%1.43億16.86%9,010.99萬26.96%3,001.27萬-1.17%1.45億12.84%1.12億22.30%7,710.62萬41.79%2,363.99萬26.62%1.47億9,881.75萬44.37%6,304.87萬
歸屬于母公司所有者的綜合收益總額 27.35%1.43億22.50%9,449.45萬30.92%3,080.82萬0.87%1.48億13.95%1.12億22.58%7,713.75萬43.22%2,353.23萬26.93%1.47億--9,852.65萬44.51%6,293.07萬
歸屬於少數股東的綜合收益總額 83.87%-12.42萬-13,894.36%-438.46萬-838.98%-79.55萬-1,033.00%-270.9萬-364.50%-76.97萬-126.55%-3.13萬-55.52%10.76萬-42.64%29.03萬--29.1萬-6.69%11.8萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开