Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 192.90%9,140.4萬 | 31.95%4.21億 | 69.50%7.58億 | -72.17%7,675萬 | -160.80%-5.91億 | 57.87%-9,838.6萬 | -34.51%3.19億 | 79.66%4.47億 | 500.10%2.76億 | -41.58%-2.27億 |
| 扣除非現金調整前淨利潤 | 1,408.63%1.12億 | 693.13%5,457.5萬 | 13.99%1.1億 | -96.44%1,310萬 | -308.29%-9,742.9萬 | -93.80%739.4萬 | -87.43%688.1萬 | -34.45%9,625.4萬 | 22.19%3.68億 | 185.97%4,677.5萬 |
| 非現金項目調整總額 | 778.37%5,101.6萬 | -26.23%3,685萬 | 97.18%2,910.2萬 | -1.30%1.34億 | 567.83%6,357.8萬 | -94.34%580.8萬 | -2.27%4,995.1萬 | 451.07%1,475.9萬 | -27.37%1.36億 | -120.98%-1,359萬 |
| -折舊與攤銷 | -0.41%3,173.3萬 | 3.55%2,978.2萬 | 0.42%3,144.7萬 | -2.11%1.21億 | -8.48%2,888.7萬 | -3.64%3,186.3萬 | 3.56%2,876.2萬 | 0.93%3,131.4萬 | 0.12%1.23億 | -10.45%3,156.4萬 |
| -在損益中確認的減值損失回撥 | -3,960.00%-482.5萬 | 1,972.70%835.3萬 | 89.29%-205.2萬 | -322.88%-1,738萬 | -95.32%124.8萬 | --12.5萬 | 1,931.82%40.3萬 | -1.79%-1,915.6萬 | -59.32%779.8萬 | 37.48%2,663.9萬 |
| -處置利潤 | 158.87%1,606.8萬 | -130.73%-330.7萬 | 11.81%-810.5萬 | 79.08%-679.5萬 | 122.98%1,892.6萬 | -139.78%-2,729.2萬 | 344.30%1,076.1萬 | 56.54%-919萬 | -1,896.13%-3,247.4萬 | -976.47%-8,235.3萬 |
| -匯兌損益淨額 | 158.41%465.1萬 | -320.95%-320.6萬 | -81.70%31.9萬 | 52.89%-98.6萬 | 207.93%378.3萬 | -21.13%-796.3萬 | -87.73%145.1萬 | 145.41%174.3萬 | -4,551.11%-209.3萬 | 63.44%-350.5萬 |
| -養老金及員工福利費用 | 60.15%104.1萬 | 60.06%104.2萬 | 60.15%104.1萬 | 1.05%260.1萬 | 1.09%65萬 | 0.93%65萬 | 1.24%65.1萬 | 0.93%65萬 | 0.70%257.4萬 | 0.63%64.3萬 |
| -其他非現金項目 | -72.13%234.8萬 | -47.17%418.6萬 | -31.35%645.2萬 | -2.18%3,583萬 | -24.87%1,008.4萬 | 23.82%842.5萬 | -6.46%792.3萬 | 18.48%939.8萬 | -9.08%3,662.8萬 | 38.41%1,342.2萬 |
| 營運資本變動 | 36.23%-7,116萬 | 25.68%3.29億 | 84.19%6.19億 | 69.07%-7,044.6萬 | -114.45%-5.57億 | 75.50%-1.12億 | -31.23%2.62億 | 216.38%3.36億 | 48.46%-2.28億 | -52.45%-2.6億 |
| -應收款(增)減 | -166.19%-1.52億 | -50.16%2.38億 | 128.60%4,592萬 | 954.30%3.99億 | -139.61%-1.49億 | 133.93%2.3億 | 1,459.81%4.78億 | -171.34%-1.61億 | 87.12%-4,669.1萬 | 2,471.78%3.76億 |
| -存貨(增)減 | -87.11%3,880.8萬 | 227.57%1.82億 | 236.79%1.94億 | -622.07%-2億 | -452.01%-2.17億 | 675.34%3.01億 | -188.02%-1.43億 | -6.55%-1.42億 | 117.83%3,838.4萬 | -67.54%6,166.7萬 |
| -應付款(減)增 | 106.94%4,460.3萬 | -26.15%-9,276.2萬 | -40.61%3.79億 | -20.05%-2.69億 | 72.81%-1.91億 | -333.13%-6.43億 | -139.01%-7,353.3萬 | 4,406.57%6.38億 | -266.02%-2.24億 | -86.85%-7.03億 |
| -其他流動資產變動 | ---- | --190.5萬 | --22.8萬 | -97.33%12.4萬 | ---- | ---- | --0 | --0 | 371.30%464.7萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 67.79%-293.3萬 | 46.39%-419.4萬 | 23.78%-715.2萬 | 4.35%-3,313.1萬 | 33.57%-681.8萬 | -30.47%-910.7萬 | 7.43%-782.3萬 | -4.93%-938.3萬 | 1.47%-3,463.7萬 | -6.41%-1,026.4萬 |
| 已收到的利息(經營活動產生的現金流) | -10.97%143.6萬 | -32.24%140.4萬 | -15.40%146.1萬 | 3.88%675.3萬 | -20.37%134.1萬 | 6.89%161.3萬 | 27.66%207.2萬 | 2.49%172.7萬 | -0.23%650.1萬 | -3.05%168.4萬 |
| 已支付退稅 | 32.83%-398.2萬 | 106.28%43.5萬 | 97.18%-28.3萬 | 12.78%-2,289.3萬 | 0 | -87.54%-592.8萬 | -69.07%-692.7萬 | -267.69%-1,003.8萬 | -44.15%-2,624.6萬 | -14.69%-1,625.8萬 |
| 其他經營現金流入(流出) | 9.03%-138.1萬 | 0 | -53.6萬 | 10.39%-169萬 | 40.94%-7.5萬 | -151.8萬 | 84.82%-9.7萬 | 0 | -50.88%-188.6萬 | -12.7萬 |
| 經營活動現金淨額 | 174.60%8,454.4萬 | 36.69%4.19億 | 74.97%7.51億 | -88.25%2,578.9萬 | -137.12%-5.96億 | 53.21%-1.13億 | -35.60%3.06億 | 80.61%4.29億 | 10,312.47%2.19億 | -38.12%-2.52億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 8.56%-3,110.1萬 | 66.30%-840萬 | -11.12%-1,523.7萬 | -121.52%-1.18億 | -63.84%-4,565.5萬 | -270.72%-3,401.4萬 | -361.08%-2,492.6萬 | -25.10%-1,371.2萬 | -1.25%-5,340.8萬 | -275.86%-2,786.6萬 |
| 投資物業交易淨額 | 86.03%-71.5萬 | 4.75%-116.4萬 | 29.52%-140.4萬 | -4.43%-1,368.8萬 | -0.77%-535.5萬 | -2,006.58%-511.9萬 | 59.24%-122.2萬 | 56.24%-199.2萬 | -28.58%-1,310.7萬 | -5.00%-531.4萬 |
| 其他投資變動淨額 | 4.39%-545萬 | -23.23%-249.3萬 | 23.52%-195.8萬 | 20.20%-1,047.3萬 | -108.11%-19萬 | -39.33%-570萬 | 75.76%-202.3萬 | 15.48%-256萬 | -150.08%-1,312.4萬 | 839.12%234.3萬 |
| 投資活動現金淨額 | 16.88%-3,726.6萬 | 57.20%-1,205.7萬 | -1.83%-1,859.9萬 | -78.89%-1.42億 | -66.03%-5,120萬 | -231.88%-4,483.3萬 | -68.18%-2,817.1萬 | 1.50%-1,826.4萬 | -16.79%-7,963.9萬 | -141.06%-3,083.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | --0 | -93.05%-5.96億 | -121.63%-5.8億 | 250.08%2.25億 | 119.07%6.79億 | --1.16億 | -87.73%-3.08億 | 11.55%-2.62億 | -305.24%-1.5億 | 20.20%3.1億 |
| 租賃融資增減 | -23.34%-301.2萬 | -43.63%-226.5萬 | 76.31%-248.7萬 | -162.06%-1,671.7萬 | -131.47%-219.9萬 | -2,914.81%-244.2萬 | 52.15%-157.7萬 | -411.65%-1,049.9萬 | -267.45%-637.9萬 | -1,287.50%-95萬 |
| 已支付現金股息 | ---- | ---- | ---- | 8.00%-6,210萬 | --0 | ---- | ---- | ---- | -25.00%-6,750萬 | --0 |
| 融資活動現金淨額 | -158.32%-3,001.2萬 | -92.80%-5.98億 | -113.99%-5.82億 | 165.35%1.46億 | 119.03%6.77億 | 203.69%5,145.8萬 | -67.08%-3.1億 | 8.63%-2.72億 | -1,390.52%-2.24億 | 19.79%3.09億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -52.97%1.05億 | 16.16%2.96億 | 25.50%1.46億 | -42.17%1.16億 | 22.14%1.1億 | -43.58%2.23億 | 108.60%2.55億 | -42.17%1.16億 | -20.94%2.01億 | -34.72%9,017.6萬 |
| 現金變動 | 116.18%1,726.6萬 | -497.02%-1.91億 | 8.29%1.51億 | 135.25%2,962.9萬 | 9.67%2,923.5萬 | 65.05%-1.07億 | -111.73%-3,204.6萬 | 277.23%1.39億 | -58.62%-8,405.2萬 | -57.73%2,665.7萬 |
| 匯率變動影響 | 104.24%27.3萬 | -205.74%-12.9萬 | 99.06%-1,000 | 98.32%-1.1萬 | 1,063.46%640.7萬 | -2,746.90%-643.4萬 | -53.26%12.2萬 | -307.69%-10.6萬 | -213.88%-65.6萬 | -102.13%-66.5萬 |
| 期末現金 | 11.26%1.23億 | -52.97%1.05億 | 16.16%2.96億 | 25.50%1.46億 | 25.50%1.46億 | 22.14%1.1億 | -43.58%2.23億 | 108.60%2.55億 | -42.17%1.16億 | -42.17%1.16億 |
| 自由現金流 | 136.27%5,344.1萬 | 45.81%4.1億 | 77.08%7.36億 | -156.30%-9,348.7萬 | -130.15%-6.43億 | 41.38%-1.47億 | -40.16%2.81億 | 83.29%4.16億 | 401.99%1.66億 | -47.36%-2.79億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。