Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -20.84%500.08億 | -64.37%191.19億 | -20.11%554.21億 | -20.11%554.21億 | -2.48%604.24億 | 11.33%631.76億 | -2.40%536.54億 | 33.09%693.72億 | 33.09%693.72億 | 24.38%619.62億 |
| -現金及現金等價物 | -20.84%500.08億 | -64.37%191.19億 | -20.11%554.21億 | -20.11%554.21億 | -2.48%604.24億 | 11.33%631.76億 | -2.40%536.54億 | 33.09%693.72億 | 33.09%693.72億 | 24.38%619.62億 |
| 應收款項 | 11.47%2,745.45億 | 22.18%2,783.19億 | 12.24%2,884.95億 | 12.24%2,884.95億 | 23.31%2,702.97億 | 10.81%2,462.91億 | 10.82%2,277.97億 | 7.17%2,570.45億 | 7.17%2,570.45億 | 1.18%2,191.95億 |
| -應收賬款淨額 | 8.86%2,449.05億 | 24.12%2,512.63億 | 12.06%2,648.06億 | 12.06%2,648.06億 | 26.76%2,447.8億 | 13.62%2,249.77億 | 12.11%2,024.39億 | 9.06%2,363.05億 | 9.06%2,363.05億 | -10.86%1,930.98億 |
| -其中:應收賬款 | 8.86%2,449.05億 | 24.12%2,512.63億 | 12.06%2,648.06億 | 12.06%2,648.06億 | 26.76%2,447.8億 | 13.62%2,249.77億 | 12.11%2,024.39億 | 9.06%2,363.05億 | 9.06%2,363.05億 | -10.86%1,930.98億 |
| -其他應收款 | 39.06%296.4億 | 6.70%270.56億 | 14.22%236.89億 | 14.22%236.89億 | -2.22%255.17億 | -12.14%213.14億 | 1.50%253.58億 | -10.53%207.4億 | -10.53%207.4億 | --260.97億 |
| 存貨 | 68.70%744.26億 | 40.21%738.2億 | 34.27%489.41億 | 34.27%489.41億 | -9.05%516.97億 | -18.78%441.18億 | -9.13%526.49億 | -19.08%364.5億 | -19.08%364.5億 | -3.14%568.42億 |
| 其他流動資產 | 42.88%207.84億 | 20.67%168.5億 | 3.78%149.21億 | 3.78%149.21億 | 0.20%115.74億 | 17.82%145.46億 | 4.16%139.64億 | -16.23%143.78億 | -16.23%143.78億 | -6.18%115.51億 |
| 流動資產合計 | 14.03%4,197.63億 | 11.50%3,881.08億 | 8.09%4,077.78億 | 8.09%4,077.78億 | 12.71%3,939.92億 | 6.49%3,681.31億 | 4.88%3,480.64億 | 6.51%3,772.45億 | 6.51%3,772.45億 | 3.59%3,495.5億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 13.58%122.14億 | 19.85%120.95億 | 9.90%112.52億 | 9.90%112.52億 | -46.63%111.64億 | -71.00%107.54億 | -72.81%100.92億 | -72.42%102.38億 | -72.42%102.38億 | -45.23%209.2億 |
| -物業、廠房及設備 | 13.58%122.14億 | 19.85%120.94億 | 4.79%245.32億 | 4.79%245.32億 | -46.63%111.64億 | -71.00%107.54億 | -72.82%100.91億 | -75.27%234.11億 | -75.27%234.11億 | -45.23%209.2億 |
| -累計折舊 | ---- | ---- | -0.80%-132.81億 | -0.80%-132.81億 | ---- | ---- | ---- | 77.11%-131.75億 | 77.11%-131.75億 | ---- |
| 投資總額 | ---- | ---- | 12.06%104.09億 | 12.06%104.09億 | ---- | ---- | ---- | 43.17%92.89億 | 43.17%92.89億 | ---- |
| -金融資產投資 | ---- | ---- | 12.06%104.09億 | 12.06%104.09億 | ---- | ---- | ---- | 43.17%92.89億 | 43.17%92.89億 | ---- |
| -其中:可供出售證券 | ---- | ---- | 12.06%104.09億 | 12.06%104.09億 | ---- | ---- | ---- | 43.17%92.89億 | 43.17%92.89億 | ---- |
| 商譽及其他無形資產 | 58.07%60.02億 | 54.14%54.35億 | 34.73%49.73億 | 34.73%49.73億 | -1.76%40.75億 | -9.10%37.97億 | -16.66%35.26億 | 77.37%36.91億 | 77.37%36.91億 | 91.59%41.48億 |
| -商譽 | -11.76%11.26億 | -11.42%11.64億 | -11.10%12.01億 | -11.10%12.01億 | -10.80%12.39億 | -41.76%12.76億 | -41.57%13.14億 | --13.51億 | --13.51億 | --13.89億 |
| -其他無形資產 | 93.42%48.76億 | 93.08%42.71億 | 61.20%37.72億 | 61.20%37.72億 | 2.79%28.36億 | 26.94%25.21億 | 11.60%22.12億 | 12.45%23.4億 | 12.45%23.4億 | 27.44%27.59億 |
| 確認的養老金福利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| 非流動遞延所得稅資產 | ---- | ---- | -1.52%23.97億 | -1.52%23.97億 | ---- | ---- | ---- | -33.41%24.34億 | -33.41%24.34億 | ---- |
| 其他非流動資產 | 17.54%166.84億 | 5.57%146.76億 | 40.49%33.1億 | 40.49%33.1億 | 4.89%147.65億 | -4.87%141.94億 | 3.45%139.02億 | -10.08%23.56億 | -10.08%23.56億 | 7.96%140.77億 |
| 非流動資產合計 | 21.41%349億 | 17.03%322.06億 | 15.47%323.41億 | 15.47%323.41億 | -23.35%300.04億 | -48.84%287.45億 | -49.77%275.2億 | -46.65%280.08億 | -46.65%280.08億 | -26.70%391.45億 |
| 總資產 | 14.56%4,546.64億 | 11.91%4,203.15億 | 8.60%4,401.22億 | 8.60%4,401.22億 | 9.08%4,239.98億 | -1.24%3,968.78億 | -2.87%3,755.85億 | -0.35%4,052.56億 | -0.35%4,052.56億 | -0.55%3,886.97億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 67.50%129.04億 | 13.46%93.04億 | 6.00%89.04億 | 6.00%89.04億 | -36.75%73.04億 | -29.91%77.04億 | -33.06%82億 | -34.73%84億 | -34.73%84億 | -22.78%115.47億 |
| -短期借款及資本租賃負債 | 67.50%129.04億 | 13.46%93.04億 | 6.00%89.04億 | 6.00%89.04億 | -36.75%73.04億 | -29.91%77.04億 | -33.06%82億 | -34.73%84億 | -34.73%84億 | -22.78%115.47億 |
| -其中:短期借款 | 67.50%129.04億 | 13.46%93.04億 | 6.00%89.04億 | 6.00%89.04億 | -36.75%73.04億 | -29.91%77.04億 | -33.06%82億 | -34.73%84億 | -34.73%84億 | -22.78%115.47億 |
| 應付款項 | 19.35%2,441.83億 | 16.88%2,168.39億 | 12.19%2,363.36億 | 12.19%2,363.36億 | 24.26%2,315.99億 | 11.43%2,045.96億 | 7.72%1,855.25億 | 6.03%2,106.5億 | 6.03%2,106.5億 | -1.97%1,863.83億 |
| -應付帳款 | 18.28%2,365.15億 | 16.25%2,143.83億 | 10.77%2,284.22億 | 10.77%2,284.22億 | 23.60%2,291.56億 | 11.48%1,999.61億 | 7.63%1,844.12億 | 7.07%2,062.12億 | 7.07%2,062.12億 | -1.33%1,854.06億 |
| -應交稅費 | 65.44%76.68億 | 120.66%24.56億 | 78.32%79.14億 | 78.32%79.14億 | 150.05%24.43億 | 9.29%46.35億 | 27.05%11.13億 | -26.97%44.38億 | -26.97%44.38億 | -56.21%9.77億 |
| 現行撥備 | 22.45%2.4億 | -21.99%1.1億 | -26.67%8,800萬 | -26.67%8,800萬 | -15.55%2.01億 | -15.88%1.96億 | -28.06%1.41億 | -38.46%1.2億 | -38.46%1.2億 | -3.25%2.38億 |
| 養老金及其他退休福利計畫 | 45.28%34.81億 | 15.74%13.97億 | 46.56%35.54億 | 46.56%35.54億 | -21.13%11.83億 | -18.45%23.96億 | -20.38%12.07億 | -22.40%24.25億 | -22.40%24.25億 | 11.19%15億 |
| 其他流動負債 | -0.29%178.6億 | 14.87%194.65億 | 4.13%188.97億 | 4.13%188.97億 | -8.99%190.15億 | -10.28%179.12億 | -22.97%169.45億 | 6.60%181.47億 | 6.60%181.47億 | 23.77%208.93億 |
| 流動負債合計 | 19.70%2,786.68億 | 16.55%2,471.15億 | 11.69%2,677.79億 | 11.69%2,677.79億 | 17.56%2,593.02億 | 6.92%2,328.04億 | 1.84%2,120.18億 | 3.39%2,397.42億 | 3.39%2,397.42億 | -1.35%2,205.61億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -43.22%75.32億 | -8.81%113.99億 | -5.61%117.99億 | -5.61%117.99億 | -1.73%132.66億 | -2.46%132.66億 | -6.92%125億 | -5.52%125億 | -5.52%125億 | 12.60%135億 |
| -長期借款及資本租賃 | -43.22%75.32億 | -8.81%113.99億 | -5.61%117.99億 | -5.61%117.99億 | -1.73%132.66億 | -2.46%132.66億 | -6.92%125億 | -5.52%125億 | -5.52%125億 | 12.60%135億 |
| -其中:長期借款 | -43.22%75.32億 | -8.81%113.99億 | -5.61%117.99億 | -5.61%117.99億 | -1.73%132.66億 | -2.46%132.66億 | -6.92%125億 | -5.52%125億 | -5.52%125億 | 12.60%135億 |
| 長期養老金及其他退休後福利計畫 | -65.00%16.64億 | -64.54%18.32億 | -61.06%21.14億 | -61.06%21.14億 | -60.99%44.59億 | -59.47%47.54億 | -57.34%51.67億 | -49.91%54.29億 | -49.91%54.29億 | 8.13%114.3億 |
| 非流動遞延所得稅負債 | ---- | ---- | 47.19%23.61億 | 47.19%23.61億 | ---- | ---- | ---- | -39.81%16.04億 | -39.81%16.04億 | ---- |
| 其他非流動負債 | 3.93%55.78億 | -2.00%53.48億 | -2.31%37.61億 | -2.31%37.61億 | -25.40%55.53億 | -23.94%53.67億 | -21.05%54.57億 | -6.33%38.5億 | -6.33%38.5億 | 5.99%74.44億 |
| 非流動負債合計 | -36.83%147.74億 | -19.65%185.79億 | -14.32%200.35億 | -14.32%200.35億 | -28.10%232.78億 | -27.78%233.87億 | -28.75%231.24億 | -24.19%233.83億 | -24.19%233.83億 | 9.43%323.74億 |
| 負債總額 | 14.54%2,934.42億 | 12.99%2,656.94億 | 9.38%2,878.14億 | 9.38%2,878.14億 | 11.72%2,825.8億 | 2.43%2,561.91億 | -2.28%2,351.42億 | 0.15%2,631.25億 | 0.15%2,631.25億 | -0.09%2,529.35億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 |
| -普通股 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 | 0.00%216.96億 |
| 資本公積 | 0.00%79.54億 | 0.00%79.54億 | 0.00%79.54億 | 0.00%79.54億 | 0.04%79.54億 | 0.04%79.54億 | 0.04%79.54億 | 0.04%79.54億 | 0.04%79.54億 | 0.00%79.51億 |
| 留存收益 | 18.74%1,445.81億 | 17.92%1,360.39億 | 15.33%1,328.89億 | 15.33%1,328.89億 | 13.07%1,235.44億 | -2.58%1,217.62億 | -3.78%1,153.67億 | -3.54%1,152.26億 | -3.54%1,152.26億 | -3.13%1,092.61億 |
| 減:庫存股 | 50.33%184.69億 | 104.99%155.42億 | 193.94%150.88億 | 193.94%150.88億 | 193.94%150.88億 | 139.40%122.86億 | 47.60%75.82億 | -0.08%51.33億 | -0.08%51.33億 | -0.08%51.33億 |
| 其他儲備 | 295.94%54.6億 | 57.48%44.74億 | 111.74%46.35億 | 111.74%46.35億 | 239.35%31.56億 | 12.11%13.79億 | 335.74%28.41億 | 326.84%21.89億 | 326.84%21.89億 | 258.16%9.3億 |
| 股東權益 | 14.74%1,612.22億 | 10.23%1,546.21億 | 7.15%1,520.86億 | 7.15%1,520.86億 | 4.87%1,412.62億 | -6.78%1,405.05億 | -3.30%1,402.76億 | -0.74%1,419.32億 | -0.74%1,419.32億 | -1.47%1,347.05億 |
| 非控制性權益 | ---- | --0 | 11.56%2.22億 | 11.56%2.22億 | -85.24%1.56億 | -82.14%1.82億 | -82.87%1.67億 | -79.40%1.99億 | -79.40%1.99億 | 7.42%10.57億 |
| 總權益 | 14.60%1,612.22億 | 10.10%1,546.21億 | 7.16%1,523.08億 | 7.16%1,523.08億 | 4.17%1,414.18億 | -7.29%1,406.87億 | -3.83%1,404.43億 | -1.27%1,421.31億 | -1.27%1,421.31億 | -1.40%1,357.62億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |