Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (Q2)2025/12/31 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 51.75%94.63億 | 161.63%117.61億 | 161.63%117.61億 | 32.36%64.01億 | 133.50%62.36億 | -5.24%44.95億 | -5.24%44.95億 | 112.43%48.36億 | -6.33%26.71億 | 46.36%31.39億 |
| -現金及現金等價物 | 51.75%94.63億 | 161.63%117.61億 | 161.63%117.61億 | 32.36%64.01億 | 133.50%62.36億 | -5.24%44.95億 | -5.24%44.95億 | 112.43%48.36億 | -6.33%26.71億 | 46.36%31.39億 |
| 應收款項 | -5.20%5,500萬 | 84.35%1.03億 | 84.35%1.03億 | 14.13%7,502.3萬 | 13.99%5,801.8萬 | -10.52%5,582.9萬 | -10.52%5,582.9萬 | 154.19%6,573.7萬 | 22.06%5,089.6萬 | -45.57%3,962.4萬 |
| -應收賬款淨額 | -5.20%5,500萬 | 84.35%1.03億 | 84.35%1.03億 | 14.13%7,502.3萬 | 13.99%5,801.8萬 | -10.52%5,582.9萬 | -10.52%5,582.9萬 | 154.19%6,573.7萬 | 22.06%5,089.6萬 | -45.57%3,962.4萬 |
| -其中:應收賬款 | -5.20%5,500萬 | 84.35%1.03億 | 84.35%1.03億 | 14.13%7,502.3萬 | 13.99%5,801.8萬 | -10.52%5,582.9萬 | -10.52%5,582.9萬 | 154.19%6,573.7萬 | 22.06%5,089.6萬 | -45.57%3,962.4萬 |
| 存貨 | 3.35%351.15億 | -33.43%271.93億 | -33.43%271.93億 | 31.26%489.75億 | -9.68%339.76億 | 56.51%408.47億 | 56.51%408.47億 | -1.90%373.1億 | 8.26%376.17億 | 6.63%341.67億 |
| 預付費用 | 111.89%4.11億 | -54.68%2.5億 | -54.68%2.5億 | -60.03%2.88億 | -75.28%1.94億 | -36.03%5.52億 | -36.03%5.52億 | -30.60%7.21億 | -17.22%7.85億 | 29.56%9.6億 |
| 其他流動資產 | 35.49%7.61億 | -79.42%3.2億 | -79.42%3.2億 | -22.82%2.22億 | 53.18%5.62億 | 232.54%15.55億 | 232.54%15.55億 | -84.88%2.87億 | -11.20%3.67億 | 38.86%5.87億 |
| 流動資產合計 | 11.65%458.05億 | -16.58%396.27億 | -16.58%396.27億 | 29.48%559.61億 | -1.12%410.26億 | 47.37%475.05億 | 47.37%475.05億 | -0.12%432.2億 | 6.39%414.9億 | 9.79%388.93億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 532.47%3.39億 | 430.72%3.13億 | 430.72%3.13億 | 284.99%2.64億 | -26.83%5,359.9萬 | -0.61%5,902萬 | -0.61%5,902萬 | 9.09%6,851萬 | 41.20%7,324.8萬 | 27.50%6,912.6萬 |
| -物業、廠房及設備 | ---- | 103.29%4.91億 | 103.29%4.91億 | ---- | ---- | -0.86%2.41億 | -0.86%2.41億 | ---- | ---- | ---- |
| -累計折舊 | ---- | 2.61%-1.78億 | 2.61%-1.78億 | ---- | ---- | 0.94%-1.82億 | 0.94%-1.82億 | ---- | ---- | ---- |
| 投資總額 | -97.27%1,400萬 | -98.00%1,324萬 | -98.00%1,324萬 | -98.24%1,311.5萬 | -31.21%5.12億 | 116.94%6.61億 | 116.94%6.61億 | 17,187.50%7.45億 | 17,205.16%7.45億 | 7,416.67%3.05億 |
| -金融資產投資 | -97.27%1,400萬 | -98.00%1,324萬 | -98.00%1,324萬 | -98.24%1,311.5萬 | -31.21%5.12億 | 116.94%6.61億 | 116.94%6.61億 | 17,187.50%7.45億 | 17,205.16%7.45億 | 7,416.67%3.05億 |
| -其中:可供出售證券 | -97.27%1,400萬 | -98.00%1,324萬 | -98.00%1,324萬 | -98.24%1,311.5萬 | -31.21%5.12億 | 116.94%6.61億 | 116.94%6.61億 | 17,187.50%7.45億 | 17,205.16%7.45億 | 7,416.67%3.05億 |
| 長期應收賬款及其他應收款 | -4.16%3.23億 | -3.93%3.38億 | -3.93%3.38億 | 6.20%3.56億 | -5.04%3.37億 | 7.96%3.52億 | 7.96%3.52億 | 4.68%3.35億 | 1.32%3.55億 | 4.97%3.53億 |
| 商譽及其他無形資產 | -26.26%1,100萬 | 7.71%1,247萬 | 7.71%1,247萬 | 113.48%1,369.5萬 | 108.98%1,491.7萬 | 34.88%1,157.7萬 | 34.88%1,157.7萬 | -31.07%641.5萬 | -28.83%713.8萬 | -18.85%786.1萬 |
| 非流動遞延所得稅資產 | -32.53%1.76億 | --0 | --0 | -20.56%3.11億 | 889.65%2.61億 | 63.96%3.18億 | 63.96%3.18億 | 5,604.72%3.92億 | 70.22%2,635.8萬 | 558.59%6,235.5萬 |
| 其他非流動資產 | -21.32%1.21億 | 75.68%1.67億 | 75.68%1.67億 | 31.70%1.44億 | 83.58%1.54億 | -18.20%9,494.6萬 | -18.20%9,494.6萬 | -12.03%1.1億 | -58.98%8,376.8萬 | -57.78%9,810.1萬 |
| 非流動資產合計 | -26.16%9.84億 | -43.61%8.44億 | -43.61%8.44億 | -33.49%11.02億 | 3.27%13.33億 | 48.36%14.97億 | 48.36%14.97億 | 213.74%16.57億 | 102.84%12.9億 | 38.63%8.96億 |
| 總資產 | 10.47%467.92億 | -17.41%404.71億 | -17.41%404.71億 | 27.15%570.63億 | -0.99%423.58億 | 47.40%490.02億 | 47.40%490.02億 | 2.46%448.77億 | 7.93%427.8億 | 10.31%397.89億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 121.89%223.35億 | -15.15%169.59億 | -15.15%169.59億 | 42.48%289.81億 | -63.07%100.66億 | 1.88%199.88億 | 1.88%199.88億 | -26.02%203.4億 | 0.10%272.58億 | 4.92%235.52億 |
| -短期借款及資本租賃負債 | 121.89%223.35億 | -15.15%169.59億 | -15.15%169.59億 | 42.48%289.81億 | -63.07%100.66億 | 1.88%199.88億 | 1.88%199.88億 | -26.02%203.4億 | 0.10%272.58億 | 4.92%235.52億 |
| -其中:短期借款 | 121.89%223.35億 | -15.15%169.59億 | -15.15%169.59億 | 42.48%289.81億 | -63.07%100.66億 | 1.88%199.88億 | 1.88%199.88億 | -26.02%203.4億 | 0.10%272.58億 | 4.92%235.52億 |
| 應付款項 | -5.65%10.63億 | 13.20%27.89億 | 13.20%27.89億 | -21.38%14.43億 | -21.40%11.27億 | 18.86%24.63億 | 18.86%24.63億 | 78.64%18.35億 | 33.95%14.33億 | 144.22%34.03億 |
| -應付帳款 | -43.92%2.53億 | -11.74%15.56億 | -11.74%15.56億 | -6.43%4.89億 | 42.01%4.51億 | 147.27%17.63億 | 147.27%17.63億 | -4.13%5.23億 | -52.00%3.18億 | 278.47%27.86億 |
| -應交稅費 | -16.75%3.17億 | 80.95%7.12億 | 80.95%7.12億 | -26.47%2.9億 | 55.08%3.81億 | -50.43%3.93億 | -50.43%3.93億 | 157.27%3.94億 | 17.81%2.46億 | -38.57%1.37億 |
| -其他應付款 | 67.33%4.93億 | 69.58%5.21億 | 69.58%5.21億 | -27.70%6.64億 | -66.14%2.95億 | -45.72%3.07億 | -45.72%3.07億 | 179.26%9.19億 | 335.55%8.7億 | 10.66%4.8億 |
| 現行撥備 | ---- | -50.00%480萬 | -50.00%480萬 | --960萬 | --960萬 | --960萬 | --960萬 | ---- | ---- | ---- |
| 養老金及其他退休福利計畫 | -7.77%1,100萬 | 18.41%1,384.8萬 | 18.41%1,384.8萬 | 22.28%4,809.9萬 | 20.69%1,192.7萬 | 20.43%1,169.5萬 | 20.43%1,169.5萬 | 23.69%3,933.5萬 | 24.49%988.2萬 | 15.56%3,863.5萬 |
| 應計及遞延所得 | 295.39%9.94億 | -77.56%2.85億 | -77.56%2.85億 | -64.45%2.24億 | -57.43%2.51億 | 22.77%12.69億 | 22.77%12.69億 | -50.99%6.3億 | -44.66%5.91億 | 24.52%12.93億 |
| 其他流動負債 | 12.47%1.23億 | -17.41%3.49億 | -17.41%3.49億 | 17.22%2.24億 | -28.66%1.09億 | 75.39%4.23億 | 75.39%4.23億 | -6.98%1.91億 | -9.15%1.53億 | -24.32%1.22億 |
| 流動負債合計 | 111.90%245.26億 | -15.58%204億 | -15.58%204億 | 34.27%309.3億 | -60.69%115.75億 | 5.17%241.64億 | 5.17%241.64億 | -23.33%230.36億 | -0.34%294.46億 | 13.30%284.08億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -47.35%116.68億 | -46.47%90.07億 | -46.47%90.07億 | 18.84%177.86億 | 211.98%221.63億 | 243.11%168.27億 | 243.11%168.27億 | 49.52%149.66億 | 13.38%71.04億 | -21.31%56.83億 |
| -長期借款及資本租賃 | -47.35%116.68億 | -46.47%90.07億 | -46.47%90.07億 | 18.84%177.86億 | 211.98%221.63億 | 243.11%168.27億 | 243.11%168.27億 | 49.52%149.66億 | 13.38%71.04億 | -21.31%56.83億 |
| -其中:長期借款 | -47.35%116.68億 | -46.47%90.07億 | -46.47%90.07億 | 18.84%177.86億 | 211.98%221.63億 | 243.11%168.27億 | 243.11%168.27億 | 49.52%149.66億 | 13.38%71.04億 | -21.31%56.83億 |
| 長期撥備 | ---- | ---- | ---- | --2,240萬 | --2,480萬 | --2,960萬 | --2,960萬 | ---- | ---- | ---- |
| 非流動遞延所得稅負債 | --0 | --8,938.1萬 | --8,938.1萬 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 其他非流動負債 | 506.46%1.49億 | 411.30%1.21億 | 411.30%1.21億 | 140.46%5,910.1萬 | -4.15%2,456.9萬 | -63.18%2,373.6萬 | -63.18%2,373.6萬 | -64.18%2,457.8萬 | -65.17%2,563.3萬 | -58.54%3,430.8萬 |
| 非流動負債合計 | -46.80%118.17億 | -45.40%92.18億 | -45.40%92.18億 | 19.19%178.67億 | 211.55%222.12億 | 239.33%168.81億 | 239.33%168.81億 | 48.40%149.91億 | 12.39%71.3億 | -21.90%57.18億 |
| 負債總額 | 7.57%363.43億 | -27.84%296.18億 | -27.84%296.18億 | 28.32%487.97億 | -7.62%337.87億 | 46.84%410.45億 | 46.84%410.45億 | -5.28%380.27億 | 1.91%365.75億 | 5.34%341.26億 |
| 所有者權益 | ||||||||||
| 股本 | -0.02%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 |
| -普通股 | -0.02%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 | 0.00%19.24億 |
| 資本公積 | -0.02%28.7億 | 0.00%28.71億 | 0.00%28.71億 | 0.00%28.71億 | 0.00%28.71億 | 0.00%28.71億 | 0.00%28.71億 | 0.00%28.71億 | 0.00%28.71億 | 0.00%28.71億 |
| 留存收益 | 46.34%58.2億 | 85.15%62.25億 | 85.15%62.25億 | 66.63%36.69億 | 155.31%39.77億 | 419.55%33.62億 | 419.55%33.62億 | 312.87%22.02億 | 264.95%15.58億 | 199.11%10.15億 |
| 減:庫存股 | --0 | 0.00%3.3萬 | 0.00%3.3萬 | 0.00%3.3萬 | 0.00%3.3萬 | 0.00%3.3萬 | 0.00%3.3萬 | 0.00%3.3萬 | 0.00%3.3萬 | 0.00%3.3萬 |
| 其他儲備 | 17.66%-1.65億 | 16.62%-1.67億 | 16.62%-1.67億 | -34.41%-1.99億 | -35.91%-2億 | -33.31%-2億 | -33.31%-2億 | -36.63%-1.48億 | -42.70%-1.47億 | -54.68%-1.47億 |
| 股東權益 | 21.90%104.49億 | 36.40%108.53億 | 36.40%108.53億 | 20.68%82.66億 | 38.14%85.72億 | 50.36%79.57億 | 50.36%79.57億 | 87.54%68.49億 | 65.59%62.05億 | 54.09%56.63億 |
| 非控制性權益 | --0 | --10萬 | --10萬 | --10萬 | ---- | --0 | --0 | ---- | ---- | ---- |
| 總權益 | 21.90%104.49億 | 36.40%108.53億 | 36.40%108.53億 | 20.68%82.66億 | 38.14%85.72億 | 50.36%79.57億 | 50.36%79.57億 | 87.54%68.49億 | 65.59%62.05億 | 54.09%56.63億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |