Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -32.07%760.29億 | -47.88%809.14億 | -52.80%937.6億 | -38.81%956.71億 | -38.83%1,119.3億 | -25.46%1,552.38億 | -7.10%1,986.62億 | -39.70%1,563.53億 | -39.70%1,563.53億 | -34.06%1,829.96億 |
| -現金及現金等價物 | -35.02%645.29億 | -53.78%659.14億 | -61.19%737.6億 | -40.98%871.81億 | -43.05%992.99億 | -28.57%1,426.07億 | -7.32%1,900.31億 | -41.03%1,477.22億 | -41.03%1,477.22億 | -35.11%1,743.65億 |
| -短期投資 | -8.95%115億 | 18.76%150億 | 131.72%200億 | -1.63%84.9億 | 46.34%126.31億 | 46.34%126.31億 | -1.92%86.31億 | -1.92%86.31億 | -1.92%86.31億 | -1.92%86.31億 |
| 應收款項 | 4.42%848.13億 | -7.08%863.26億 | 8.36%879.62億 | 11.70%925.49億 | 1.10%812.21億 | 2.37%928.99億 | -10.20%811.72億 | -7.93%828.54億 | -7.93%828.54億 | -10.84%803.37億 |
| -應收賬款淨額 | 4.42%848.13億 | -7.08%863.26億 | 8.36%879.62億 | 11.70%925.49億 | 1.10%812.21億 | 2.37%928.99億 | -10.20%811.72億 | -7.93%828.54億 | -7.93%828.54億 | -10.84%803.37億 |
| -其中:應收賬款 | 4.42%848.13億 | -7.08%863.26億 | 8.36%879.62億 | 11.70%925.49億 | 1.10%812.21億 | 2.37%928.99億 | -10.20%811.72億 | -7.93%828.54億 | -7.93%828.54億 | -10.84%803.37億 |
| 存貨 | 7.69%2,440.55億 | 4.87%2,383.03億 | 4.73%2,339.94億 | 6.81%2,332.68億 | 4.03%2,266.27億 | 9.51%2,272.41億 | 11.27%2,234.17億 | 19.76%2,183.96億 | 19.76%2,183.96億 | 21.41%2,178.53億 |
| 其他流動資產 | -10.06%121.36億 | -3.29%128.35億 | -14.69%133.07億 | -15.80%136.55億 | -9.50%134.94億 | 30.09%132.72億 | 29.19%155.98億 | 35.76%162.18億 | 35.76%162.18億 | 113.47%149.11億 |
| 流動資產合計 | -3.75%4,170.33億 | -14.38%4,183.78億 | -17.31%4,290.23億 | -8.16%4,351.43億 | -12.66%4,332.72億 | -5.43%4,886.5億 | 0.34%5,188.49億 | -12.84%4,738.21億 | -12.84%4,738.21億 | -10.46%4,960.97億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 3.97%6,841.66億 | 7.12%7,012.77億 | 11.89%6,886.88億 | 25.43%6,923.5億 | 35.66%6,580.5億 | 53.86%6,546.88億 | 62.50%6,154.89億 | 83.77%5,519.94億 | 83.77%5,519.94億 | 80.48%4,850.78億 |
| -物業、廠房及設備 | 3.97%6,841.64億 | 7.12%7,012.76億 | 11.89%6,886.86億 | 13.74%1.87萬億 | 35.66%6,580.49億 | 53.86%6,546.86億 | 62.50%6,154.86億 | 24.60%1.65萬億 | 24.60%1.65萬億 | 80.48%4,850.76億 |
| -累計折舊 | ---- | ---- | ---- | -7.84%-1.18萬億 | ---- | ---- | ---- | -7.18%-1.09萬億 | -7.18%-1.09萬億 | ---- |
| 長期預付費用 | -17.35%191.61億 | -16.69%201.94億 | -15.78%212.29億 | -13.60%246.2億 | -12.62%231.83億 | -10.86%242.41億 | -9.52%252.08億 | -6.51%284.95億 | -6.51%284.95億 | -9.02%265.32億 |
| 投資總額 | 19.78%28.22億 | 18.20%27.15億 | 21.40%25.87億 | 19.95%24.53億 | 20.82%23.56億 | 20.26%22.97億 | 15.44%21.31億 | 2,223.86%20.45億 | 2,223.86%20.45億 | 2,115.91%19.5億 |
| -金融資產投資 | 19.78%28.22億 | 18.20%27.15億 | 21.40%25.87億 | 19.95%24.53億 | 20.82%23.56億 | 20.26%22.97億 | 15.44%21.31億 | 2,223.86%20.45億 | 2,223.86%20.45億 | 2,115.91%19.5億 |
| -其中:可供出售證券 | 19.78%28.22億 | 18.20%27.15億 | 21.40%25.87億 | 19.95%24.53億 | 20.82%23.56億 | 20.26%22.97億 | 15.44%21.31億 | 2,223.86%20.45億 | 2,223.86%20.45億 | 2,115.91%19.5億 |
| 商譽及其他無形資產 | -7.25%68.86億 | -7.76%69.49億 | -6.50%71.11億 | -4.61%73.33億 | -5.41%74.24億 | -3.20%75.34億 | -5.06%76.05億 | -6.65%76.87億 | -6.65%76.87億 | -6.08%78.49億 |
| -商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -其他無形資產 | -7.25%68.86億 | -7.76%69.49億 | -6.50%71.11億 | -4.61%73.33億 | -5.41%74.24億 | -3.20%75.34億 | -4.12%76.05億 | -4.84%76.87億 | -4.84%76.87億 | -3.36%78.49億 |
| 確認的養老金福利 | ---- | ---- | ---- | -4.41%5.63億 | ---- | ---- | ---- | -1.83%5.89億 | -1.83%5.89億 | ---- |
| 非流動遞延所得稅資產 | 35.56%88.87億 | 16.12%85.87億 | 25.39%90.22億 | 26.62%93.03億 | -22.62%65.56億 | -6.18%73.95億 | -21.73%71.95億 | -11.83%73.47億 | -11.83%73.47億 | -15.18%84.72億 |
| 其他非流動資產 | -5.95%36.17億 | -7.92%36.72億 | -6.41%37.35億 | -17.03%9.16億 | -2.88%38.46億 | 1.94%39.88億 | 2.65%39.91億 | 31.27%11.04億 | 31.27%11.04億 | -9.77%39.6億 |
| 非流動資產合計 | 3.44%7,255.39億 | 6.18%7,433.94億 | 10.69%7,323.72億 | 23.07%7,375.38億 | 31.39%7,014.15億 | 47.65%7,001.43億 | 54.02%6,616.19億 | 71.73%5,992.61億 | 71.73%5,992.61億 | 66.43%5,338.41億 |
| 總資產 | 0.69%1.14萬億 | -2.27%1.16萬億 | -1.62%1.16萬億 | 9.28%1.17萬億 | 10.17%1.13萬億 | 19.97%1.19萬億 | 24.70%1.18萬億 | 20.23%1.07萬億 | 20.23%1.07萬億 | 17.73%1.03萬億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -31.51%375.58億 | -24.17%374.35億 | 3.70%368.14億 | 22.05%417.4億 | 1.18%548.38億 | 48.52%493.67億 | -12.12%355.01億 | 11.53%341.99億 | 11.53%341.99億 | 97.64%541.98億 |
| -短期借款及資本租賃負債 | -31.51%375.58億 | -24.17%374.35億 | 3.70%368.14億 | 22.05%417.4億 | 1.18%548.38億 | 48.52%493.67億 | -12.12%355.01億 | 11.53%341.99億 | 11.53%341.99億 | 97.64%541.98億 |
| -其中:短期借款 | -31.58%374.57億 | -24.24%373.28億 | 3.69%367.09億 | 22.05%416.28億 | 1.18%547.48億 | 48.66%492.72億 | -12.15%354.04億 | 12.08%341.07億 | 12.08%341.07億 | 99.00%541.09億 |
| -其中:資本租賃負債 | 12.22%1.01億 | 12.63%1.07億 | 8.25%1.05億 | 21.74%1.12億 | 1.12%9,000萬 | -2.06%9,500萬 | 1.04%9,700萬 | -60.17%9,200萬 | -60.17%9,200萬 | -61.47%8,900萬 |
| 應付款項 | 5.27%345.99億 | -22.23%363.81億 | -15.87%362.19億 | -31.36%864.39億 | -23.35%328.68億 | -3.02%467.83億 | -10.98%430.52億 | 55.47%1,259.36億 | 55.47%1,259.36億 | -16.04%428.78億 |
| -應付帳款 | 6.65%327.87億 | -13.82%335.29億 | -1.98%337.58億 | -29.84%811.23億 | -7.70%307.43億 | 6.86%389.06億 | -5.61%344.39億 | 91.47%1,156.3億 | 91.47%1,156.3億 | -9.46%333.09億 |
| -應交稅費 | -14.73%18.12億 | -63.79%28.52億 | -71.43%24.61億 | -48.42%53.16億 | -77.79%21.25億 | -33.43%78.77億 | -27.48%86.13億 | -50.01%103.06億 | -50.01%103.06億 | -32.99%95.69億 |
| 現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.08%55.34億 |
| 養老金及其他退休福利計畫 | -10.61%41.54億 | -24.32%15.34億 | -24.85%34.27億 | -14.23%21.76億 | --46.47億 | --20.27億 | --45.6億 | 2.01%25.37億 | 2.01%25.37億 | ---- |
| 其他流動負債 | -27.89%576.77億 | -35.68%656.84億 | -40.32%731.62億 | -20.49%332.81億 | -30.52%799.84億 | 5.51%1,021.21億 | 23.19%1,225.97億 | -2.84%418.57億 | -2.84%418.57億 | 80.41%1,151.19億 |
| 流動負債合計 | -22.25%1,339.88億 | -29.59%1,410.34億 | -27.27%1,496.22億 | -19.99%1,636.36億 | -20.85%1,723.37億 | 11.27%2,002.98億 | 6.48%2,057.1億 | 30.08%2,045.29億 | 30.08%2,045.29億 | 47.34%2,177.29億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 12.92%3,218.82億 | 12.84%3,270.85億 | 11.23%3,270.72億 | 64.10%3,122.13億 | 108.28%2,850.49億 | 118.15%2,898.58億 | 191.56%2,940.37億 | 71.84%1,902.54億 | 71.84%1,902.54億 | 20.22%1,368.56億 |
| -長期借款及資本租賃 | 12.92%3,218.82億 | 12.84%3,270.85億 | 11.23%3,270.72億 | 64.10%3,122.13億 | 108.28%2,850.49億 | 118.15%2,898.58億 | 191.56%2,940.37億 | 71.84%1,902.54億 | 71.84%1,902.54億 | 20.22%1,368.56億 |
| -其中:長期借款 | 12.93%3,217.69億 | 12.85%3,269.52億 | 11.24%3,269.33億 | 64.11%3,120.43億 | 108.29%2,849.37億 | 118.17%2,897.26億 | 191.66%2,938.91億 | 71.89%1,901.4億 | 71.89%1,901.4億 | 20.30%1,367.98億 |
| -其中:長期資本租賃負債 | 0.89%1.13億 | 0.76%1.33億 | -4.79%1.39億 | 49.12%1.7億 | 93.10%1.12億 | 73.68%1.32億 | 67.82%1.46億 | 11.76%1.14億 | 11.76%1.14億 | -53.23%5,800萬 |
| 長期撥備 | -6.11%1.23億 | -6.11%1.23億 | -20.12%1.31億 | -21.56%1.31億 | --1.31億 | --1.31億 | --1.64億 | --1.67億 | --1.67億 | ---- |
| 長期養老金及其他退休後福利計畫 | -3.22%227.2億 | -3.29%226.47億 | -3.44%228.23億 | -5.27%232.78億 | -3.85%234.76億 | -3.12%234.18億 | 0.03%236.35億 | 4.14%245.74億 | 4.14%245.74億 | 1.02%244.16億 |
| 非流動遞延所得稅負債 | ---- | ---- | ---- | -16.30%115.76億 | ---- | ---- | ---- | 138.90%138.3億 | 138.90%138.3億 | ---- |
| 其他非流動負債 | -7.41%144.47億 | -10.35%150.02億 | -10.32%151.08億 | 9.68%46.13億 | -16.50%156.04億 | -16.46%167.34億 | -13.52%168.47億 | 12.73%42.06億 | 12.73%42.06億 | 88.42%186.87億 |
| 非流動負債合計 | 10.77%3,591.72億 | 10.52%3,648.57億 | 9.10%3,651.34億 | 50.97%3,518.11億 | 80.19%3,242.6億 | 86.44%3,301.41億 | 132.48%3,346.83億 | 62.01%2,330.31億 | 62.01%2,330.31億 | 21.65%1,799.59億 |
| 負債總額 | -0.69%4,931.6億 | -4.63%5,058.91億 | -4.74%5,147.56億 | 17.80%5,154.47億 | 24.87%4,965.97億 | 48.55%5,304.39億 | 60.28%5,403.93億 | 45.33%4,375.6億 | 45.33%4,375.6億 | 34.49%3,976.88億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 |
| -普通股 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 | 0.00%1,990.34億 |
| 資本公積 | 0.67%858.58億 | 0.43%856.53億 | 0.30%855.43億 | 0.30%855.43億 | 0.00%852.86億 | 0.00%852.86億 | 0.00%852.86億 | 0.00%852.86億 | 0.00%852.86億 | 0.00%852.86億 |
| 留存收益 | -1.09%2,712.14億 | 1.08%2,787.92億 | 3.92%2,787.58億 | 3.76%2,778.12億 | 4.34%2,741.94億 | 2.83%2,758.02億 | 4.68%2,682.43億 | 14.26%2,677.39億 | 14.26%2,677.39億 | 21.75%2,627.92億 |
| 減:庫存股 | -0.98%9.14億 | -0.98%9.14億 | -4.05%9.23億 | -4.25%9.23億 | -4.25%9.23億 | -4.25%9.23億 | 4,963.16%9.62億 | 4,973.68%9.64億 | 4,973.68%9.64億 | 4,973.68%9.64億 |
| 固定資產重估價值準備 | -1.35%28.46億 | -1.35%28.46億 | -1.35%28.46億 | 0.00%28.85億 | 0.00%28.85億 | 0.00%28.85億 | 0.00%28.85億 | 0.00%28.85億 | 0.00%28.85億 | 0.00%28.85億 |
| 其他儲備 | 38.18%249.76億 | -23.78%241.27億 | -12.34%215.24億 | 52.76%277.62億 | -14.42%180.75億 | 61.97%316.53億 | 102.36%245.54億 | 50.86%181.74億 | 50.86%181.74億 | 20.50%211.2億 |
| 股東權益 | 0.77%5,830.14億 | -0.71%5,895.38億 | 1.34%5,867.82億 | 3.49%5,921.13億 | 1.47%5,785.51億 | 3.44%5,937.37億 | 4.22%5,790.4億 | 7.24%5,721.54億 | 7.24%5,721.54億 | 9.53%5,701.53億 |
| 非控制性權益 | 11.52%663.98億 | 2.67%663.42億 | -1.93%598.57億 | 2.76%651.21億 | -4.12%595.39億 | 8.00%646.17億 | 13.21%610.36億 | 9.39%633.71億 | 9.39%633.71億 | 6.09%620.98億 |
| 總權益 | 1.77%6,494.14億 | -0.38%6,558.83億 | 1.03%6,466.41億 | 3.42%6,572.36億 | 0.92%6,380.93億 | 3.87%6,583.55億 | 5.02%6,400.78億 | 7.45%6,355.27億 | 7.45%6,355.27億 | 9.18%6,322.53億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |