Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -62.84%1,409.6萬 | -99.65%18.5萬 | 398.78%1.72億 | -228.80%-5,920.7萬 | -267.93%-9,199.1萬 | 186.60%3,793.2萬 | 2,432.05%5,246.4萬 | -275.02%-5,761.2萬 | 222.84%4,596.9萬 | 188.88%5,478.1萬 |
| 扣除非現金調整前淨利潤 | -6.49%-3,932.6萬 | -81.52%-3,594.6萬 | 0.28%-3,455.1萬 | 17.93%-1.34億 | 41.21%-4,291.3萬 | -29.69%-3,692.9萬 | 33.86%-1,980.3萬 | -7.52%-3,464.8萬 | -340.65%-1.64億 | -148.69%-7,299.9萬 |
| 非現金項目調整總額 | -0.49%7,127.9萬 | 15.93%6,563.7萬 | 30.44%6,676.7萬 | 42.98%2.34億 | -19.80%5,440.2萬 | 119.35%7,162.8萬 | 113.58%5,661.7萬 | 40.06%5,118.5萬 | 430.69%1.64億 | 148.67%6,783.7萬 |
| -折舊與攤銷 | 59.74%874.9萬 | 67.54%800萬 | 135.31%1,098.2萬 | 106.32%2,113.1萬 | 87.22%621.2萬 | 134.16%547.7萬 | 115.28%477.5萬 | 97.17%466.7萬 | 32.34%1,024.2萬 | 58.68%331.8萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1.3萬 | --1.1萬 |
| -資產準備金與勾銷 | -81.88%223.6萬 | --223.6萬 | --223.7萬 | 8.78%915.5萬 | -113.66%-318.5萬 | 370.14%1,234萬 | --0 | --0 | -79.49%841.6萬 | -40.38%2,332萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -處置利潤 | -59.34%-106.6萬 | -15.77%-82.2萬 | 79.38%-24萬 | 39.67%-424.1萬 | -39.41%-169.8萬 | 67.37%-66.9萬 | 59.89%-71萬 | 41.57%-116.4萬 | 96.65%-703萬 | 99.42%-121.8萬 |
| -其他非現金項目 | 12.62%6,135.4萬 | 7.00%5,622.9萬 | 12.81%5,378.8萬 | 36.79%2.08億 | 25.15%5,307.3萬 | 47.51%5,448萬 | 44.39%5,255.2萬 | 31.83%4,768.2萬 | 0.55%1.52億 | 11.54%4,240.6萬 |
| 營運資本變動 | -652.34%-1,785.7萬 | -288.54%-2,950.6萬 | 288.70%1.4億 | -444.61%-1.59億 | -272.63%-1.03億 | 106.74%323.3萬 | 184.18%1,565萬 | -359.28%-7,414.9萬 | 1,169.79%4,606.5萬 | 183.02%5,994.3萬 |
| -應收款(增)減 | 84.79%-565.2萬 | 5,138.69%1.66億 | -73.95%-4,008.3萬 | -857.31%-1.74億 | -1,431.24%-1.17億 | 65.15%-3,715萬 | -96.65%316.6萬 | -1,696.88%-2,304.3萬 | -298.49%-1,817.9萬 | -362.13%-764.1萬 |
| -應付款(減)增 | -138.85%-2,226.6萬 | -2,207.22%-1.92億 | 426.20%1.92億 | -88.76%944.2萬 | -97.94%171.6萬 | -7.53%5,730.6萬 | 109.66%913.1萬 | -276.87%-5,871.1萬 | 734.75%8,403.4萬 | 240.04%8,341.8萬 |
| -貸款、租賃及其他損失準備金 | 23.75%-311.8萬 | -14.69%-340.4萬 | -168.70%-1,104.1萬 | 42.76%-883萬 | --233.6萬 | ---408.9萬 | ---296.8萬 | -5.79%-410.9萬 | -12.33%-1,542.6萬 | ---- |
| -其他流動資產變動 | 202.69%1,317.9萬 | -92.87%45.1萬 | -104.05%-47.5萬 | 436.18%1,467.1萬 | 2,421.08%947萬 | -282.19%-1,283.4萬 | 305.97%632.1萬 | 643.57%1,171.4萬 | -211.27%-436.4萬 | 77.48%-40.8萬 |
| 已付股息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -78.19%-67萬 | -23.53%-46.2萬 | -127.89%-57.2萬 | -52.22%-291.5萬 | -95,600.00%-191.4萬 | 12.15%-37.6萬 | 57.79%-37.4萬 | 58.10%-25.1萬 | 39.57%-191.5萬 | 99.56%-2,000 |
| 其他經營現金流入(流出) | -10.6萬 | 10.6萬 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -64.53%1,332萬 | -100.33%-17.1萬 | 396.50%1.72億 | -241.01%-6,212.2萬 | -271.43%-9,390.5萬 | 184.91%3,755.6萬 | 4,292.07%5,209萬 | -279.04%-5,786.3萬 | 297.96%4,405.4萬 | 188.23%5,477.9萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | 18.64%-9,232.4萬 | -104.21%-2.2億 | -297.59%-1.92億 | 29.65%-4.8億 | 8.66%-2.1億 | 24.42%-1.13億 | 49.85%-1.08億 | 44.31%-4,824.8萬 | -20.67%-6.82億 | 4.84%-2.3億 |
| 物業、廠房及設備交易淨額 | 74.77%-5.5萬 | 43.54%-11.8萬 | -50.28%-26.9萬 | 42.11%-147.1萬 | -929.76%-86.5萬 | 89.65%-21.8萬 | 22.30%-20.9萬 | -120.99%-17.9萬 | -178.92%-254.1萬 | -140.00%-8.4萬 |
| 無形資產交易淨額 | ---- | ---- | -297.59%-1.92億 | ---- | ---- | 24.42%-1.13億 | 49.85%-1.08億 | 44.31%-4,824.8萬 | ---- | ---- |
| 業務交易淨額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -33.33%1.98億 | --0 |
| 投資產品交易淨額 | 169.74%1.27億 | -373.77%-3.57億 | -56.77%8,358.3萬 | 1,308.60%2.43億 | -11.41%1.02億 | 20.53%-1.82億 | 717.29%1.3億 | 26.32%1.93億 | 106.71%1,725.3萬 | 164.96%1.15億 |
| 已收到的利息(投資活動產生的現金流) | 93.48%234.3萬 | 24.48%192.2萬 | -47.84%95.3萬 | -45.80%572.6萬 | -37.83%114.4萬 | -43.25%121.1萬 | -39.95%154.4萬 | -54.55%182.7萬 | -4.42%1,056.5萬 | -60.01%184萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | 65.36%2.5億 | ---- | ---- | ---- | ---- | 20.25%1.51億 | ---- |
| 投資活動現金淨額 | 112.59%3,712.5萬 | -2,510.73%-5.75億 | -173.30%-1.08億 | 105.93%1,821.3萬 | 273.97%1.42億 | -62.03%-2.95億 | 110.21%2,386.1萬 | 108.58%1.47億 | 21.07%-3.07億 | 142.27%3,808.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 436.80%8,521.7萬 | 1,228.15%5.82億 | --0 | -68.73%5,964萬 | -216.12%-2,476萬 | -51.03%1,587.5萬 | -60.32%4,378.5萬 | -7.18%2,474萬 | -67.44%1.91億 | -95.08%2,132.2萬 |
| 普通股發行/回購的淨額 | --0 | ---- | ---- | 3,047,700.00%1.22億 | --0 | --1.22億 | ---- | ---- | --4,000 | ---- |
| 租賃融資增減 | 11.11%-8,000 | -14.29%-8,000 | 33.33%-8,000 | 32.08%-3.6萬 | 50.00%-8,000 | 35.71%-9,000 | 36.36%-7,000 | 0.00%-1.2萬 | -70.97%-5.3萬 | 40.74%-1.6萬 |
| 已付利息(籌資活動產生的現金流) | 41.14%-2,731.4萬 | -3.94%-5,122.5萬 | 1.12%-4,758.8萬 | -6.88%-1.71億 | -8.30%-2,688.5萬 | -5.49%-4,640.3萬 | -2.96%-4,928.3萬 | -11.83%-4,812.5萬 | -8.46%-1.6億 | 14.49%-2,482.4萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | 162.47%3,000萬 | ---9,191.2萬 | ---- | ---- | ---- | -56.64%-4,802.6萬 | ---- |
| 融資活動現金淨額 | -36.64%5,789.5萬 | 9,733.02%5.3億 | -103.43%-4,759.6萬 | 339.65%4,082萬 | 57.99%-2,165.3萬 | 888.74%9,137.5萬 | -108.81%-550.5萬 | -42.74%-2,339.7萬 | -104.18%-1,703.3萬 | -96.70%-5,154萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -81.02%3,927.9萬 | -38.21%8,437.7萬 | -4.35%6,797.4萬 | -79.77%7,106.3萬 | 38.24%4,111.6萬 | -22.62%2.07億 | -68.80%1.37億 | -79.77%7,106.3萬 | 9.24%3.51億 | -94.39%2,974.2萬 |
| 現金變動 | 165.31%1.08億 | -164.02%-4,509.8萬 | -74.95%1,640.3萬 | 98.90%-308.9萬 | -35.00%2,685.8萬 | 30.23%-1.66億 | 141.41%7,044.6萬 | -24.10%6,549.2萬 | -1,043.40%-2.8億 | 123.16%4,132.1萬 |
| 期末現金 | 259.03%1.48億 | -81.02%3,927.9萬 | -38.21%8,437.7萬 | -4.35%6,797.4萬 | -4.35%6,797.4萬 | 38.24%4,111.6萬 | -22.62%2.07億 | -68.80%1.37億 | -79.77%7,106.3萬 | -79.77%7,106.3萬 |
| 自由現金流 | -3.83%-7,905.9萬 | -294.12%-2.2億 | 80.60%-2,061.6萬 | 15.15%-5.43億 | -73.95%-3.05億 | 61.25%-7,614.1萬 | 73.87%-5,594萬 | -95.37%-1.06億 | -15.36%-6.4億 | 42.31%-1.75億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。