Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -27.74%8.57億 | 95.14%11.87億 | -48.12%6.08億 | 76.66%11.72億 | 45.03%6.64億 | -20.42%4.58億 | 7.78%5.75億 | 13.73%5.33億 | -34.67%4.69億 | 12.66%7.18億 |
| 扣除非現金調整前淨利潤 | 36.34%8.19億 | -11.81%6億 | -6.19%6.81億 | 224.28%7.26億 | 10.78%2.24億 | -55.18%2.02億 | 64.90%4.51億 | -39.30%2.73億 | -29.41%4.5億 | 19.74%6.38億 |
| 非現金項目調整總額 | 4.22%2.9億 | 14.43%2.78億 | -14.67%2.43億 | -13.64%2.85億 | 10.00%3.3億 | -1.30%3億 | 5.74%3.04億 | 10.56%2.87億 | -3.59%2.6億 | 17.32%2.69億 |
| -折舊與攤銷 | 5.70%2.85億 | -7.56%2.7億 | 2.59%2.92億 | 2.62%2.84億 | -4.29%2.77億 | 0.86%2.89億 | 6.58%2.87億 | 25.50%2.69億 | 10.40%2.15億 | 8.95%1.94億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | --6,713.3萬 | ---- | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 193.70%489.7萬 |
| -處置利潤 | -1,269.85%-453.9萬 | 100.94%38.8萬 | -2,833.77%-4,136.2萬 | 106.43%151.3萬 | -3,963.05%-2,352.6萬 | 24.03%60.9萬 | 15.53%49.1萬 | 133.07%42.5萬 | -137.33%-128.5萬 | 1,021.17%344.2萬 |
| -匯兌損益淨額 | --174.8萬 | --0 | 73.71%-346.1萬 | -25.94%-1,316.5萬 | -243.51%-1,045.3萬 | 123.78%728.4萬 | 166.48%325.5萬 | -157.49%-489.6萬 | -53.13%851.7萬 | 214.84%1,817萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.74%2,120.2萬 |
| -其他非現金項目 | -5.59%767.1萬 | 315.40%812.5萬 | -130.95%-377.2萬 | -37.85%1,218.6萬 | 691.52%1,960.6萬 | -81.00%247.7萬 | -41.99%1,303.7萬 | -40.93%2,247.3萬 | 38.62%3,804.5萬 | -4.26%2,744.6萬 |
| 營運資本變動 | -181.40%-2.51億 | 197.63%3.08億 | -295.31%-3.16億 | 46.98%1.62億 | 348.33%1.1億 | 75.34%-4,428.4萬 | -560.95%-1.8億 | 88.73%-2,716.5萬 | -27.26%-2.41億 | -51.38%-1.89億 |
| -應收款(增)減 | -612.66%-1.44億 | 37.11%2,808.7萬 | 151.25%2,048.5萬 | -496.00%-3,997.2萬 | -86.77%1,009.4萬 | 185.20%7,630.1萬 | 31.23%-8,955.2萬 | -781.14%-1.3億 | -48.60%1,911.9萬 | 143.42%3,719.9萬 |
| -存貨(增)減 | -532.02%-2.23億 | 154.21%5,156.3萬 | -62.94%-9,511.5萬 | -152.03%-5,837.4萬 | 363.30%1.12億 | 66.77%-4,261.1萬 | -964.52%-1.28億 | 90.41%-1,204.5萬 | 48.38%-1.26億 | -53.21%-2.43億 |
| -應付款(減)增 | -85.47%1,945.5萬 | 176.55%1.34億 | -358.55%-1.75億 | 212.21%6,764.8萬 | 23.10%-6,028.8萬 | -558.18%-7,840萬 | -84.35%1,711.1萬 | 256.95%1.09億 | -18.74%-6,968.4萬 | -135.65%-5,868.6萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -126.71%-3,275.3萬 |
| -貸款、租賃及其他損失準備金 | 268.35%1.05億 | 217.14%2,853.2萬 | -122.53%-2,435.7萬 | 148.34%1.08億 | 16.07%4,353.7萬 | 79.71%3,751萬 | 171.93%2,087.2萬 | -501.62%-2,901.6萬 | ---482.3萬 | ---- |
| -其他流動資產變動 | 102.82%489.4萬 | 161.87%241.3萬 | -135.04%-390萬 | -6.96%1,113萬 | 198.16%1,196.2萬 | 111.79%401.2萬 | -221.59%-3,402.6萬 | 140.33%2,798.4萬 | -166.52%-6,938.8萬 | 426.26%1.04億 |
| -其他流動負債變動 | -121.32%-1,358.4萬 | 268.19%6,372萬 | -151.84%-3,788.6萬 | 1,070.26%7,308萬 | 81.67%-753.2萬 | -219.92%-4,109.6萬 | 405.98%3,427萬 | -27.51%677.3萬 | 143.18%934.3萬 | 232.93%384.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 15.10%-1,303萬 | 2.23%-1,534.7萬 | -8.35%-1,569.7萬 | 3.48%-1,448.7萬 | 3.55%-1,501萬 | -1.13%-1,556.2萬 | 38.79%-1,538.8萬 | -4.22%-2,514萬 | -2.40%-2,412.2萬 | 9.13%-2,355.6萬 |
| 已收到的利息(經營活動產生的現金流) | 53.99%543.6萬 | 7.13%353萬 | 35.10%329.5萬 | -2.48%243.9萬 | -6.68%250.1萬 | 12.37%268萬 | 4.97%238.5萬 | 8.97%227.2萬 | -27.68%208.5萬 | -26.85%288.3萬 |
| 已支付退稅 | -76.80%-2.12億 | 55.74%-1.2億 | -70.53%-2.71億 | -608.66%-1.59億 | 87.21%-2,246.5萬 | -232.38%-1.76億 | 10.81%-5,284.4萬 | 80.12%-5,924.8萬 | -543.03%-2.98億 | -128.70%-4,634.4萬 |
| 其他經營現金流入(流出) | 0.00%-1,000 | -100.01%-1,000 | 1,408.7萬 | 0 | -73.30%266.9萬 | 999.8萬 | 0 | 0.00%-1,000 | 0.00%-1,000 | -1,000 |
| 經營活動現金淨額 | -39.56%6.37億 | 211.75%10.55億 | -66.20%3.38億 | 58.57%10.01億 | 126.26%6.31億 | -45.20%2.79億 | 12.81%5.09億 | 202.95%4.51億 | -77.11%1.49億 | 9.39%6.51億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -20.96%-1.73億 | 11.35%-1.43億 | 0.69%-1.61億 | 12.27%-1.62億 | -10.82%-1.85億 | -17.39%-1.67億 | 59.81%-1.42億 | 68.84%-3.54億 | -62.34%-11.35億 | -188.74%-6.99億 |
| 無形資產交易淨額 | -13.19%-930.4萬 | -90.06%-822萬 | -4.92%-432.5萬 | 42.14%-412.2萬 | 7.18%-712.4萬 | -329.97%-767.5萬 | 15.88%-178.5萬 | 53.14%-212.2萬 | -19.76%-452.8萬 | ---378.1萬 |
| 投資產品交易淨額 | 263.30%2,227.8萬 | 24.89%-1,364.2萬 | 22.10%-1,816.3萬 | -334.83%-2,331.6萬 | -76.77%992.9萬 | 246.62%4,274.3萬 | -7.12%-2,915.3萬 | -519.67%-2,721.6萬 | -103.73%-439.2萬 | 8,623.24%1.18億 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---44.5萬 | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | --44.5萬 | ---- | ---- | ---- |
| 其他投資變動淨額 | ---1,000 | ---- | -99.39%1,000 | 181.03%16.3萬 | 100.76%5.8萬 | -15,714.29%-765.1萬 | 644.44%4.9萬 | -100.01%-9,000 | 460.24%7,280.4萬 | 12.21%-2,021萬 |
| 投資活動現金淨額 | 2.98%-1.6億 | 10.30%-1.65億 | 3.11%-1.84億 | -4.10%-1.89億 | -30.56%-1.82億 | 19.42%-1.39億 | 54.83%-1.73億 | 64.24%-3.83億 | -76.92%-10.71億 | -127.82%-6.05億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 7.97%-3.41億 | -257.77%-3.7億 | 42.89%-1.03億 | -335.76%-1.81億 | 820.81%7,681.4萬 | 103.42%834.2萬 | -219.75%-2.44億 | -20.18%2.04億 | -62.77%2.55億 | 692.83%6.86億 |
| 普通股發行/回購的淨額 | -303,554.17%-1.46億 | ---4.8萬 | --0 | 60.21%-11.3萬 | 25.46%-28.4萬 | -49.41%-38.1萬 | 87.83%-25.5萬 | 86.41%-209.5萬 | -1,107.36%-1,541.8萬 | 15.99%-127.7萬 |
| 租賃融資增減 | 23.80%-1,443.9萬 | 25.91%-1,894.8萬 | 32.97%-2,557.5萬 | 11.23%-3,815.7萬 | 15.15%-4,298.3萬 | -3.87%-5,065.8萬 | -21.41%-4,877.1萬 | -66.95%-4,017.1萬 | -66.17%-2,406.1萬 | -100.78%-1,448萬 |
| 已支付現金股息 | 0.53%-6,128.7萬 | 19.89%-6,161.3萬 | -66.48%-7,691.2萬 | 0.13%-4,619.9萬 | 0.61%-4,626萬 | -0.79%-4,654.5萬 | 0.18%-4,617.9萬 | 23.20%-4,626萬 | -32.00%-6,023.3萬 | -1.45%-4,563萬 |
| 其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | 50.00%-1,000 | ---2,000 | ---- | 200.00%1,000 | 50.00%-1,000 | 33.33%-2,000 | -200.00%-3,000 |
| 融資活動現金淨額 | -24.72%-5.62億 | -118.84%-4.51億 | 22.47%-2.06億 | -1,988.60%-2.66億 | 85.75%-1,271.5萬 | 73.69%-8,924.2萬 | -394.44%-3.39億 | -25.92%1.15億 | -75.09%1.55億 | 468.56%6.24億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 18.95%28.41億 | -1.94%23.88億 | 30.39%24.35億 | 31.68%18.68億 | 3.26%14.18億 | -0.39%13.74億 | 15.72%13.79億 | -39.34%11.92億 | 50.01%19.64億 | 14.72%13.1億 |
| 現金變動 | -119.18%-8,430萬 | 959.34%4.39億 | -109.37%-5,113.7萬 | 25.05%5.46億 | 767.17%4.37億 | 1,720.15%5,033.8萬 | -101.69%-310.7萬 | 123.95%1.84億 | -214.42%-7.66億 | 318.72%6.7億 |
| 匯率變動影響 | -144.97%-586.3萬 | 228.11%1,303.9萬 | -81.70%397.4萬 | 70.16%2,171.1萬 | 330.93%1,275.9萬 | -145.56%-552.5萬 | -159.37%-225萬 | 158.25%379萬 | 56.14%-650.6萬 | -283.77%-1,483.2萬 |
| 現金變動之外的其他現金調整 | ---2,000 | ---- | 200.00%1,000 | ---1,000 | ---- | 50.00%-1,000 | -300.00%-2,000 | --1,000 | ---- | --1,000 |
| 期末現金 | -3.17%27.5億 | 18.95%28.41億 | -1.94%23.88億 | 30.39%24.35億 | 31.68%18.68億 | 3.26%14.18億 | -0.39%13.74億 | 15.72%13.79億 | -39.34%11.92億 | 50.01%19.64億 |
| 自由現金流 | -49.60%4.55億 | 1,317.84%9.04億 | -92.35%6,372.9萬 | 89.55%8.33億 | 320.58%4.39億 | -71.40%1.04億 | 283.63%3.65億 | 109.61%9,518.6萬 | -1,752.94%-9.9億 | -115.15%-5,344.3萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |