Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 82.91%1.5億 | 10.36%8,195.3萬 | -48.49%7,426.1萬 | -74.67%1.44億 | 167.42%5.69億 | 535.64%2.13億 | -112.03%-4,885.7萬 | 9.63%4.06億 | -20.20%3.7億 | 192.35%4.64億 |
| 扣除非現金調整前淨利潤 | -237.30%-1億 | 128.75%7,309萬 | -50.39%-2.54億 | -215.46%-1.69億 | 406.41%1.46億 | 116.48%2,890.7萬 | -112.60%-1.75億 | 2,607.47%13.93億 | 232.78%5,144.2萬 | -122.81%-3,874.2萬 |
| 非現金項目調整總額 | 22.30%1.49億 | -49.29%1.22億 | 55.78%2.4億 | -42.40%1.54億 | 2.31%2.67億 | -5.60%2.61億 | 123.41%2.77億 | -945.28%-11.82億 | -45.77%1.4億 | 12.90%2.58億 |
| -折舊與攤銷 | 2.71%2.5億 | 10.04%2.43億 | -1.99%2.21億 | -4.23%2.25億 | 0.52%2.35億 | -1.39%2.34億 | 9.10%2.37億 | 7.28%2.18億 | -12.86%2.03億 | 9.30%2.33億 |
| -在損益中確認的減值損失回撥 | ---- | --0 | --4,769.4萬 | --0 | ---- | 17.86%8,927.9萬 | 837.42%7,575.3萬 | --808.1萬 | --0 | 160.73%3,438.5萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13,627.08%649.3萬 |
| -處置利潤 | 77.86%-1,753.6萬 | -4,531.45%-7,919萬 | 355.87%178.7萬 | 1,551.85%39.2萬 | 96.88%-2.7萬 | -109.79%-86.5萬 | 100.66%883.2萬 | -6,458.24%-13.35億 | -111.60%-2,035萬 | -180.38%-961.7萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.24%1,231.6萬 |
| -其他非現金項目 | -97.20%-8,345.2萬 | -37.98%-4,231.8萬 | 57.34%-3,067萬 | -325.66%-7,189.1萬 | 151.90%3,185.8萬 | -35.33%-6,138.8萬 | 37.53%-4,536.3萬 | -70.17%-7,261萬 | -130.05%-4,267萬 | 65.44%-1,854.8萬 |
| 營運資本變動 | 190.17%1.02億 | -226.95%-1.13億 | -44.29%8,876.3萬 | 2.37%1.59億 | 301.68%1.56億 | 48.55%-7,717.9萬 | -176.97%-1.5億 | 8.75%1.95億 | -26.91%1.79億 | 202.45%2.45億 |
| -應收款(增)減 | -103.51%-355.4萬 | 236.95%1.01億 | -158.70%-7,397.1萬 | 164.71%1.26億 | -82.69%4,760.5萬 | 326.50%2.75億 | -260.21%-1.21億 | -155.01%-3,370.3萬 | 16.59%6,127萬 | 307.17%5,255.1萬 |
| -存貨(增)減 | 224.93%9,510.6萬 | -185.08%-7,612.5萬 | 1,087.84%8,947.9萬 | -103.38%-905.8萬 | 210.81%2.68億 | -195.86%-2.42億 | -186.30%-8,167.5萬 | -66.59%9,464.1萬 | 144.85%2.83億 | 1,354.45%1.16億 |
| -應付款(減)增 | 115.09%1,683.6萬 | -253.67%-1.12億 | 59.45%7,261.4萬 | 133.91%4,554.1萬 | -243.65%-1.34億 | -47.41%-3,907.8萬 | -122.60%-2,650.9萬 | 173.53%1.17億 | -307.22%-1.6億 | 137.59%7,697.6萬 |
| -貸款、租賃及其他損失準備金 | 86.09%906.8萬 | 142.74%487.3萬 | -179.13%-1,140.1萬 | 256.44%1,440.8萬 | 87.11%-921萬 | -189.78%-7,143萬 | 377.04%7,956.5萬 | 32.75%1,667.9萬 | --1,256.4萬 | ---- |
| -其他流動資產變動 | 49.13%-1,584.6萬 | -358.65%-3,114.7萬 | 168.52%1,204.2萬 | -8.31%-1,757.5萬 | ---1,622.6萬 | ---- | ---- | ---- | ---1,835.6萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -17.65%-16萬 | 68.22%-13.6萬 | 71.37%-42.8萬 | 51.81%-149.5萬 | 77.23%-310.2萬 | 11.16%-1,362.1萬 | 4.96%-1,533.2萬 | |||
| 已收到的利息(經營活動產生的現金流) | -0.94%5,394.7萬 | 40.56%5,445.8萬 | 13.66%3,874.4萬 | 4.56%3,408.9萬 | -12.23%3,260.3萬 | 6.57%3,714.6萬 | 16.74%3,485.5萬 | -7.47%2,985.6萬 | -1.14%3,226.8萬 | 4.67%3,264.1萬 |
| 已支付退稅 | -133.60%-5,890.9萬 | 1.61%-2,521.8萬 | 49.56%-2,563萬 | -59.20%-5,081.6萬 | -79.51%-3,192萬 | 81.22%-1,778.2萬 | -79.68%-9,470.6萬 | -870.68%-5,270.7萬 | 103.13%683.9萬 | -717.30%-2.19億 |
| 其他經營現金流入(流出) | 1,000 | 0 | 0 | 0 | -1,000 | 0 | -1,000 | 0 | 0 | 0 |
| 經營活動現金淨額 | 30.35%1.45億 | 27.26%1.11億 | -31.35%8,737.5萬 | -77.66%1.27億 | 145.81%5.7億 | 310.32%2.32億 | -128.99%-1.1億 | -3.98%3.8億 | 50.61%3.96億 | 78.73%2.63億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 41.95%-7,333.8萬 | 17.63%-1.26億 | -243.50%-1.53億 | 83.22%-4,464.5萬 | 56.63%-2.66億 | -8.41%-6.13億 | -145.64%-5.66億 | 2,176.51%12.4億 | 80.62%-5,970.5萬 | 13.86%-3.08億 |
| 無形資產交易淨額 | 78.05%-299.4萬 | -193.86%-1,364.1萬 | -45.20%-464.2萬 | 37.58%-319.7萬 | -1,064.09%-512.2萬 | 92.29%-44萬 | 73.52%-570.7萬 | 30.91%-2,155.5萬 | 37.28%-3,120萬 | 1.66%-4,974.2萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.44億 | ---- | ---- |
| 投資產品交易淨額 | -655.42%-2.21億 | 139.82%3,982萬 | -401.09%-1億 | -57.67%3,321.3萬 | -86.31%7,845.7萬 | 1,115.79%5.73億 | 53.51%-5,641.9萬 | ---1.21億 | ---- | --1.1億 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | 60.38%-1,710萬 | ---4,316萬 | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | 1,199.69%1,700萬 | 315.24%130.8萬 | -99.70%31.5萬 | 481.47%1.06億 | -24.67%1,831.1萬 | -5.46%2,430.8萬 |
| 其他投資變動淨額 | -3.79%579.3萬 | 174.05%602.1萬 | -629.36%-813.1萬 | -40.02%153.6萬 | -60.26%256.1萬 | 134.72%644.4萬 | -342.12%-1,856萬 | 86.69%-419.8萬 | -234.67%-3,153.9萬 | -92.87%2,341.9萬 |
| 投資活動現金淨額 | -209.91%-2.92億 | 64.63%-9,412.6萬 | -1,932.61%-2.66億 | 92.44%-1,309.3萬 | -425.04%-1.73億 | 95.03%-3,297.4萬 | -165.55%-6.63億 | 1,071.74%10.12億 | 48.02%-1.04億 | -269.59%-2億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.03%-1.1億 | -477.16%-1.39億 | 272.68%3,678.4萬 |
| 普通股發行/回購的淨額 | --0 | ---10.2萬 | --0 | ---- | 43.75%-6.3萬 | 49.55%-11.2萬 | 55.24%-22.2萬 | -122.42%-49.6萬 | 64.60%-22.3萬 | -30.98%-63萬 |
| 租賃融資增減 | ---- | ---- | ---- | 56.08%-204.5萬 | -7.75%-465.6萬 | 44.64%-432.1萬 | 22.01%-780.5萬 | -24.06%-1,000.8萬 | -39.88%-806.7萬 | -4.42%-576.7萬 |
| 已支付現金股息 | -0.77%-6,893.6萬 | 0.61%-6,840.7萬 | 28.56%-6,882.7萬 | -11.12%-9,634.2萬 | -1.07%-8,669.8萬 | 0.22%-8,578.2萬 | -0.01%-8,597.4萬 | -0.02%-8,596.8萬 | 0.14%-8,594.7萬 | 0.11%-8,606.8萬 |
| 非控制性權益現金股息 | -712.34%-2,238.8萬 | 64.29%-275.6萬 | -53.21%-771.7萬 | 14.22%-503.7萬 | 11.19%-587.2萬 | -16.33%-661.2萬 | -2.77%-568.4萬 | 46.43%-553.1萬 | 40.14%-1,032.4萬 | -9.49%-1,724.8萬 |
| 其他籌資費用淨額 | ---- | ---1,000 | ---- | 99.99%-1,000 | -1,600,000.00%-1,600.1萬 | 0.00%-1,000 | 50.00%-1,000 | 0.00%-2,000 | 0.00%-2,000 | -100.00%-2,000 |
| 融資活動現金淨額 | -28.15%-9,132.4萬 | 6.90%-7,126.6萬 | 25.99%-7,654.4萬 | 8.71%-1.03億 | -17.00%-1.13億 | 2.87%-9,682.8萬 | 52.88%-9,968.6萬 | 13.04%-2.12億 | -233.60%-2.43億 | 43.56%-7,293.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -1.06%19.53億 | -9.05%19.74億 | 4.87%21.71億 | 15.96%20.7億 | 5.12%17.85億 | -34.80%16.98億 | 85.15%26.04億 | 1.21%14.07億 | -2.05%13.9億 | 2.40%14.19億 |
| 現金變動 | -339.29%-2.38億 | 78.77%-5,419.9萬 | -2,471.34%-2.55億 | -96.20%1,076.6萬 | 177.82%2.83億 | 111.68%1.02億 | -173.97%-8.73億 | 2,333.93%11.81億 | 567.71%4,850.2萬 | 71.47%-1,037萬 |
| 匯率變動影響 | 87.68%6,260.6萬 | -43.38%3,335.7萬 | -34.54%5,891.1萬 | 5,531.54%8,999.2萬 | 110.68%159.8萬 | 54.83%-1,495.8萬 | -292.52%-3,311.6萬 | 154.18%1,720.1萬 | -69.39%-3,175萬 | -126.95%-1,874.4萬 |
| 現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | ---- | ---1,000 | ---- | -300.00%-2,000 | 200.00%1,000 | 50.00%-1,000 | ---2,000 |
| 期末現金 | -8.98%17.78億 | -1.06%19.53億 | -9.05%19.74億 | 4.87%21.71億 | 15.96%20.7億 | 5.12%17.85億 | -34.80%16.98億 | 85.15%26.04億 | 1.21%14.07億 | -2.05%13.9億 |
| 自由現金流 | 251.89%5,064.1萬 | 53.21%-3,334.1萬 | -189.70%-7,126.1萬 | -73.23%7,944.2萬 | 177.20%2.97億 | 44.05%-3.84億 | -763.32%-6.87億 | -129.34%-7,956.6萬 | 377.67%2.71億 | 64.36%-9,765.8萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |