Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -8.19%84.26億 | -6.87%87.16億 | -13.11%89.06億 | -13.44%92.88億 | -7.51%91.78億 | -8.14%93.59億 | -0.38%102.5億 | 4.01%107.29億 | 4.01%107.29億 | 0.39%99.23億 |
| -現金及現金等價物 | -7.18%84.26億 | -5.86%87.16億 | -12.25%89.06億 | -13.44%92.88億 | -8.52%90.77億 | -9.13%92.58億 | -1.35%101.49億 | 4.01%107.29億 | 4.01%107.29億 | 0.39%99.23億 |
| -短期投資 | ---- | ---- | ---- | ---- | --1億 | --1億 | --1億 | ---- | ---- | ---- |
| 應收款項 | -25.61%2.66億 | -22.60%2.47億 | -8.84%2.7億 | -22.99%2.91億 | 5.72%3.57億 | 0.81%3.19億 | -3.45%2.96億 | -5.63%3.78億 | -5.63%3.78億 | -0.25%3.38億 |
| -應收賬款淨額 | 6.63%2.66億 | 17.18%2.47億 | 45.17%2.7億 | 18.04%2.91億 | 7.90%2.49億 | -2.74%2.11億 | -14.94%1.86億 | -15.91%2.47億 | -15.91%2.47億 | -10.88%2.31億 |
| -其中:應收賬款 | 6.63%2.66億 | 17.18%2.47億 | 45.17%2.7億 | 18.04%2.91億 | 7.90%2.49億 | -2.74%2.11億 | -14.94%1.86億 | -15.91%2.47億 | -15.91%2.47億 | -10.88%2.31億 |
| -其他應收款 | ---- | ---- | ---- | ---- | 1.03%1.08億 | 8.50%1.08億 | 25.08%1.1億 | 22.49%1.31億 | 22.49%1.31億 | 34.35%1.07億 |
| 存貨 | -43.78%1,726.5萬 | -17.76%1,970.2萬 | -27.70%2,470.7萬 | -33.75%3,134.2萬 | -64.76%3,070.8萬 | -79.39%2,395.8萬 | -71.91%3,417.1萬 | -41.86%4,731.2萬 | -41.86%4,731.2萬 | 40.55%8,714.4萬 |
| 預付費用 | 18.39%1.25億 | 11.47%1.11億 | -20.08%8,689.7萬 | 395.65%5.74億 | -29.47%1.06億 | -12.67%9,999萬 | 8.93%1.09億 | -81.80%1.16億 | -81.80%1.16億 | -82.27%1.5億 |
| 稅項資產 | ---- | ---- | ---- | ---- | --1,341.5萬 | ---- | ---- | --0 | --0 | --0 |
| 其他流動資產 | 153.73%2.2億 | 85.81%1.62億 | 8,671.82%1.19億 | 38,102.54%1.5億 | 13,814.74%8,682.8萬 | 13,866.13%8,700.9萬 | 67,500.00%135.2萬 | 4.80%39.3萬 | 4.80%39.3萬 | -12.36%62.4萬 |
| 流動資產合計 | -7.34%90.54億 | -6.40%92.56億 | -12.01%94.07億 | -8.31%103.34億 | -6.92%97.72億 | -7.89%98.89億 | -1.17%106.9億 | -3.38%112.71億 | -3.38%112.71億 | -7.73%104.98億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 74.61%2.73億 | 4.09%2.58億 | 130.29%2.7億 | 34.56%1.45億 | 39.78%1.56億 | 125.32%2.48億 | 4.99%1.17億 | 6.96%1.08億 | 6.96%1.08億 | 7.83%1.12億 |
| -物業、廠房及設備 | 74.61%2.73億 | 4.09%2.58億 | 130.29%2.7億 | 34.56%1.45億 | 39.78%1.56億 | 125.32%2.48億 | 4.99%1.17億 | 6.96%1.08億 | 6.96%1.08億 | 7.83%1.12億 |
| 長期預付費用 | ---- | ---- | ---- | ---- | 739.11%1.03億 | ---- | -44.38%1,067.2萬 | -67.83%756.1萬 | -67.83%756.1萬 | -23.48%1,231.2萬 |
| 投資總額 | 85.26%60.16億 | 110.70%42.06億 | 90.10%34.23億 | 99.92%35.68億 | 81.24%32.47億 | 12.47%19.96億 | 4.94%18億 | 114.07%17.85億 | 114.07%17.85億 | 84.77%17.92億 |
| -長期股權投資 | -99.46%10.4萬 | -61.54%946.8萬 | -96.91%1,472.9萬 | -96.57%1,635.2萬 | -94.07%1,939.2萬 | -92.47%2,461.7萬 | 66.86%4.77億 | 66.86%4.77億 | 66.86%4.77億 | 14.40%3.27億 |
| -金融資產投資 | 86.37%60.16億 | 112.85%41.97億 | 157.52%34.08億 | 171.60%35.52億 | 120.39%32.28億 | 36.17%19.72億 | -7.44%13.23億 | 138.70%13.08億 | 138.70%13.08億 | 114.20%14.65億 |
| -其中:可供出售證券 | 86.37%60.16億 | 112.85%41.97億 | 157.52%34.08億 | 171.60%35.52億 | 120.39%32.28億 | 36.17%19.72億 | -7.44%13.23億 | 138.70%13.08億 | 138.70%13.08億 | 114.20%14.65億 |
| 商譽及其他無形資產 | 210.75%8.28億 | 119.25%6.19億 | 7,783.64%6.54億 | 5,540.47%2.5億 | 5,045.08%2.66億 | 4,637.06%2.82億 | 22.63%829.7萬 | -29.70%443.3萬 | -29.70%443.3萬 | -56.23%517.7萬 |
| -商譽 | 150.19%5.25億 | 159.67%5.73億 | --6.08億 | --1.99億 | --2.1億 | --2.21億 | ---- | ---- | ---- | ---- |
| -其他無形資產 | 434.84%3.03億 | -25.49%4,593.2萬 | 460.00%4,646.3萬 | 1,059.08%5,138.2萬 | 994.55%5,666.5萬 | 934.11%6,164.3萬 | 22.63%829.7萬 | -29.70%443.3萬 | -29.70%443.3萬 | -56.23%517.7萬 |
| 非流動遞延所得稅資產 | -62.77%345.1萬 | -93.98%335.8萬 | -91.10%346.8萬 | -68.07%1,597.9萬 | -88.25%927萬 | -28.51%5,581.5萬 | -38.23%3,896.9萬 | -9.16%5,003.8萬 | -9.16%5,003.8萬 | 111.93%7,889.8萬 |
| 其他非流動資產 | 337.52%1.04億 | 302.22%1.06億 | --1.33億 | --1.31億 | --2,378.3萬 | --2,625.1萬 | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 89.79%72.24億 | 99.05%51.92億 | 126.91%44.83億 | 110.29%41.1億 | 90.32%38.07億 | 31.34%26.09億 | 3.09%19.75億 | 91.74%19.55億 | 91.74%19.55億 | 75.65%20億 |
| 總資產 | 19.89%162.79億 | 15.61%144.48億 | 9.66%138.89億 | 9.22%144.44億 | 8.64%135.78億 | -1.77%124.97億 | -0.53%126.66億 | 4.26%132.25億 | 4.26%132.25億 | -0.14%124.98億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 6.37%2.13億 | 101.71%2.02億 | --2.02億 | --2.02億 | --2億 | --1億 | ---- | ---- | ---- | ---- |
| -短期借款及資本租賃負債 | 6.37%2.13億 | 101.71%2.02億 | --2.02億 | --2.02億 | --2億 | --1億 | ---- | ---- | ---- | ---- |
| -其中:短期借款 | 6.37%2.13億 | 101.71%2.02億 | --2.02億 | --2.02億 | --2億 | --1億 | ---- | ---- | ---- | ---- |
| 應付款項 | 13.02%3.78億 | 15.09%4.89億 | 4.13%3.98億 | 1.04%5.64億 | -12.86%3.34億 | -13.71%4.25億 | -20.38%3.82億 | 42.49%5.58億 | 42.49%5.58億 | 30.21%3.84億 |
| -應交稅費 | -6.02%560.5萬 | 53.54%1.36億 | -46.60%4,612.3萬 | -30.54%1.66億 | -91.17%596.4萬 | -53.34%8,835.1萬 | -27.90%8,637.7萬 | --2.39億 | --2.39億 | --6,755萬 |
| -其他應付款 | 13.36%3.72億 | 4.99%3.53億 | 18.93%3.52億 | 24.63%3.98億 | 3.87%3.28億 | 11.09%3.36億 | -17.88%2.96億 | -18.43%3.2億 | -18.43%3.2億 | 7.29%3.16億 |
| 現行撥備 | -4.01%796.1萬 | -3.73%756.6萬 | 403.57%5,337.8萬 | 306.60%5,535萬 | -29.38%829.4萬 | -32.30%785.9萬 | 28.33%1,060萬 | 32.24%1,361.3萬 | 32.24%1,361.3萬 | 87.01%1,174.4萬 |
| 養老金及其他退休福利計畫 | -99.92%4.5萬 | ---- | ---- | ---- | -3.36%5,355.2萬 | -7.95%3,589.2萬 | -0.52%1,923.3萬 | ---- | ---- | 6.34%5,541.4萬 |
| 應計及遞延所得 | ---- | ---- | ---- | ---- | -11.56%427.6萬 | 8.46%861.1萬 | 23.67%468.7萬 | 23.00%536.3萬 | 23.00%536.3萬 | 93.32%483.5萬 |
| 其他流動負債 | -10.20%15.27億 | -20.67%14.93億 | -19.06%16.19億 | -17.19%17.5億 | -14.95%17.01億 | -14.83%18.82億 | -16.39%20億 | -0.51%21.13億 | -0.51%21.13億 | 1.60%20億 |
| 流動負債合計 | -7.62%21.26億 | -10.91%21.91億 | -5.99%22.72億 | -4.43%25.72億 | -6.28%23.01億 | -10.92%24.59億 | -16.76%24.17億 | 6.32%26.91億 | 6.32%26.91億 | 5.66%24.55億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 519.00%5,790.7萬 | -43.02%638.9萬 | --705.4萬 | --793.8萬 | --935.5萬 | --1,121.3萬 | ---- | ---- | ---- | ---- |
| -長期借款及資本租賃 | 519.00%5,790.7萬 | -43.02%638.9萬 | --705.4萬 | --793.8萬 | --935.5萬 | --1,121.3萬 | ---- | ---- | ---- | ---- |
| -其中:長期借款 | 519.00%5,790.7萬 | -43.02%638.9萬 | --705.4萬 | --793.8萬 | --935.5萬 | --1,121.3萬 | ---- | ---- | ---- | ---- |
| 長期撥備 | 138.49%3,041萬 | 257.23%3,032.9萬 | 257.30%3,024.9萬 | -87.27%107.5萬 | 51.46%1,275.1萬 | 1.12%849萬 | 1.12%846.6萬 | 1.13%844.3萬 | 1.13%844.3萬 | 1.12%841.9萬 |
| 非流動遞延所得稅負債 | 319.41%13.17億 | --6.63億 | --4.23億 | --4.24億 | --3.14億 | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | 100.00%4,000 | 33.33%4,000 | 33.33%4,000 | 50.00%3,000 | -33.33%2,000 | 50.00%3,000 | 0.00%3,000 | 0.00%2,000 | 0.00%2,000 | 50.00%3,000 |
| 非流動負債合計 | 318.10%14.05億 | 3,452.67%7億 | 5,339.49%4.61億 | 5,026.07%4.33億 | 3,890.18%3.36億 | 134.65%1,970.6萬 | 1.12%846.9萬 | 1.13%844.5萬 | 1.13%844.5萬 | 1.13%842.2萬 |
| 負債總額 | 33.89%35.31億 | 16.63%28.91億 | 12.67%27.32億 | 11.31%30.04億 | 7.04%26.37億 | -10.48%24.79億 | -16.71%24.25億 | 6.30%26.99億 | 6.30%26.99億 | 5.64%24.64億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 |
| -普通股 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 | 0.00%3.82億 |
| 資本公積 | -4.05%3.73億 | -4.64%3.73億 | -4.64%3.73億 | -4.64%3.73億 | -0.62%3.89億 | 0.00%3.91億 | 0.00%3.91億 | 0.00%3.91億 | 0.00%3.91億 | 0.00%3.91億 |
| 留存收益 | -1.95%104.56億 | -1.36%105.04億 | -2.37%106.31億 | -2.11%109.5億 | -0.27%106.64億 | 0.23%106.48億 | 3.71%108.89億 | 4.10%111.87億 | 4.10%111.87億 | 0.64%106.93億 |
| 減:庫存股 | 0.00%15.07億 | 0.00%15.07億 | 0.00%15.07億 | 0.00%15.07億 | 0.00%15.07億 | 0.00%15.07億 | 0.00%15.07億 | 5.77%15.07億 | 5.77%15.07億 | 16.73%15.07億 |
| 其他儲備 | 210.31%29.88億 | 4,660.22%17.5億 | 2,744.55%12.23億 | 3,771.70%11.92億 | 2,787.68%9.63億 | 72.08%3,675.4萬 | 234.49%4,298.2萬 | 270.13%3,079.1萬 | 270.13%3,079.1萬 | 6.75%3,335萬 |
| 其他股本權益 | -0.89%4,158.8萬 | -0.89%4,158.8萬 | -0.89%4,158.8萬 | -0.89%4,158.8萬 | 0.00%4,196.1萬 | 0.00%4,196.1萬 | 0.00%4,196.1萬 | 0.00%4,196.1萬 | 0.00%4,196.1萬 | -8.82%4,196.1萬 |
| 股東權益 | 16.48%127.34億 | 15.51%115.43億 | 8.82%111.43億 | 8.61%114.32億 | 8.95%109.33億 | 0.40%99.94億 | 4.27%102.41億 | 3.75%105.26億 | 3.75%105.26億 | -1.47%100.34億 |
| 非控制性權益 | 67.44%1,333萬 | -46.17%1,334.9萬 | --1,341萬 | --734.7萬 | --796.1萬 | --2,479.7萬 | ---- | ---- | ---- | ---- |
| 總權益 | 16.51%127.48億 | 15.35%115.57億 | 8.95%111.57億 | 8.68%114.4億 | 9.03%109.41億 | 0.65%100.18億 | 4.27%102.41億 | 3.75%105.26億 | 3.75%105.26億 | -1.47%100.34億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |