日本市場個股詳情

威立方 (3681)

添加自選
  • 151
  • -2-1.31%
延時20分鐘行情休市中 01/23 15:30 (東京)
39.78億總市值-2.71市盈率(靜)

威立方 (3681) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2024/12/31
(FY)2023/12/31
(FY)2022/12/31
(FY)2021/12/31
(FY)2020/12/31
(FY)2019/12/31
(FY)2018/12/31
(FY)2017/12/31
(FY)2016/12/31
(FY)2015/12/31
經營活動現金流量(間接法)
經營活動產生的現金
-15.66%9.2億
-43.03%10.91億
-13.90%19.16億
12.91%22.25億
274.67%19.7億
-49.78%5.26億
13.07%10.47億
-39.67%9.26億
79.67%15.35億
129.60%8.54億
扣除非現金調整前淨利潤
77.03%-9.73億
-3,311.88%-42.38億
-80.16%1.32億
-30.41%6.65億
1,244.25%9.56億
-114.26%-8,352.2萬
119.04%5.86億
-656.11%-30.76億
-327.90%-4.07億
-68.97%1.79億
非現金項目調整總額
-69.73%16.34億
197.67%53.99億
7.10%18.14億
51.17%16.94億
85.70%11.2億
46.57%6.03億
-89.26%4.12億
167.93%38.32億
109.72%14.3億
40.65%6.82億
-折舊與攤銷
-16.05%11.97億
12.79%14.26億
2.75%12.64億
34.78%12.31億
-2.54%9.13億
-4.78%9.37億
-13.01%9.84億
4.59%11.31億
29.08%10.81億
49.22%8.38億
-在損益中確認的減值損失回撥
-84.17%5.99億
855.34%37.8億
-16.76%3.96億
676.76%4.75億
-83.53%6,118.8萬
--3.71億
----
631.88%13.22億
--1.81億
----
-聯營企業份額
-261.56%-1,602.5萬
-56.62%991.9萬
-34.06%2,286.6萬
-45.77%3,467.5萬
149.61%6,393.5萬
--2,561.4萬
----
----
50.85%-749.1萬
-715.90%-1,524.1萬
-處置利潤
46.52%1.66億
5.32%1.13億
8,034.49%1.08億
95.57%-135.7萬
96.34%-3,060.9萬
-135.59%-8.36億
-131.80%-3.55億
--11.16億
--0
--0
-匯兌損益淨額
-490.60%-1,355萬
-61.07%346.9萬
-64.70%891.1萬
194.28%2,524.5萬
-1,625.26%-2,677.6萬
-103.78%-155.2萬
222.99%4,104.7萬
-119.12%-3,337.4萬
18.21%1.75億
217.11%1.48億
-其他非現金項目
-548.27%-2.98億
362.80%6,648.1萬
120.30%1,436.5萬
-150.68%-7,077.5萬
30.79%1.4億
141.31%1.07億
-187.00%-2.59億
22,967.78%2.97億
100.45%128.8萬
-597.88%-2.88億
營運資本變動
467.93%2.59億
-132.90%-7,044.4萬
77.42%-3,024.6萬
-26.81%-1.34億
-1,825.13%-1.06億
-87.72%612.3萬
-70.67%4,987.6萬
-66.77%1.7億
8,506.97%5.12億
99.12%-608.7萬
-應收款(增)減
966.68%3.04億
-150.82%-3,503.7萬
-55.03%6,893.8萬
124.18%1.53億
-266.29%-6.34億
58.69%-1.73億
-527.21%-4.19億
-36.75%9,808.7萬
558.14%1.55億
90.73%-3,385.1萬
-預付費用(增)減
100.60%57.1萬
46.43%-9,571.6萬
-153.48%-1.79億
45.48%-7,049.3萬
-145.60%-1.29億
275.14%2.84億
-364.92%-1.62億
-74.40%6,110.5萬
233.99%2.39億
56.04%-1.78億
-應付款(減)增
-577.32%-9,245.4萬
-122.67%-1,365萬
240.94%6,022.4萬
-109.98%-4,273.1萬
185.58%4.28億
-241.58%-5億
27,792.74%3.53億
-98.81%126.7萬
38.84%1.06億
120.36%7,644.8萬
-應計費用(減)增
-161.49%-5,611.7萬
2,951.09%9,125.8萬
--299.1萬
----
----
----
----
----
----
----
-貸款、租賃及其他損失準備金
1,460.11%6,101.6萬
147.96%391.1萬
93.08%-815.4萬
-208.48%-1.18億
1,970.10%1.09億
-130.56%-580.6萬
117.47%1,899.8萬
156.42%873.6萬
-142.15%-1,548.4萬
8,051.30%3,673.5萬
-其他流動資產變動
300.41%4,250.8萬
-186.79%-2,121萬
143.45%2,443.9萬
-146.52%-5,624.7萬
-69.91%1.21億
55.51%4.02億
30,920.05%2.58億
-96.94%83.3萬
-70.61%2,726萬
92.48%9,274.6萬
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流)
-37.67%-6,297萬
-1.37%-4,574萬
-26.44%-4,512萬
-60.45%-3,568.6萬
-6.82%-2,224.1萬
27.39%-2,082.1萬
14.70%-2,867.5萬
-30.49%-3,361.7萬
-3.59%-2,576.3萬
-203.81%-2,487萬
已收到的利息(經營活動產生的現金流)
-66.96%341.3萬
62.89%1,032.9萬
-43.35%634.1萬
279.94%1,119.3萬
-23.16%294.6萬
-58.69%383.4萬
191.43%928.2萬
308.33%318.5萬
12.55%78萬
-19.14%69.3萬
已支付退稅
30.64%-4,496.9萬
-48.99%-6,483.3萬
61.42%-4,351.6萬
-567.72%-1.13億
117.77%2,411.7萬
-111.81%-1.36億
-153.06%-6,406.5萬
87.95%-2,531.6萬
15.11%-2.1億
63.17%-2.47億
其他經營現金流入(流出)
0
0
0
2,000
0
0.00%-1,000
0.00%-1,000
0.00%-1,000
-1,000
0
經營活動現金淨額
-17.68%8.16億
-45.94%9.91億
-12.18%18.33億
5.68%20.87億
429.22%19.75億
-61.27%3.73億
10.73%9.64億
-33.06%8.7億
123.08%13億
289.74%5.83億
投資活動現金流量
物業、廠房及設備交易淨額
64.00%-1.45億
38.61%-4.02億
5.66%-6.55億
-2,502.80%-6.94億
87.60%-2,668.1萬
-569.94%-2.15億
43.91%-3,210.9萬
53.07%-5,724.9萬
-64.09%-1.22億
46.53%-7,433.8萬
無形資產交易淨額
34.89%-11.29億
-8.92%-17.34億
-12.21%-15.92億
-64.97%-14.19億
-17.19%-8.6億
8.06%-7.34億
32.85%-7.98億
38.13%-11.89億
-78.94%-19.22億
-26.26%-10.74億
業務交易淨額
430.69%6.61億
-300.00%-2億
98.65%-5,000萬
-2,679.90%-36.97億
-175.89%-1.33億
-71.94%1.75億
164.67%6.25億
-2,569.78%-9.66億
102.00%3,910.2萬
-2,140.17%-19.57億
投資產品交易淨額
233.75%1.35億
-66.93%-1.01億
12.99%-6,055.2萬
-175.74%-6,959.4萬
229.68%9,188.7萬
27.17%-7,085.6萬
46.81%-9,729.2萬
-12,142.30%-1.83億
-100.77%-149.4萬
194.17%1.94億
其他投資變動淨額
-99.18%427.9萬
1,474.54%5.21億
55.70%-3,787萬
-1,032.46%-8,547.8萬
-107.67%-754.8萬
138.60%9,843.8萬
-797.97%-2.55億
79.16%-2,840.2萬
-7.94%-1.36億
44.11%-1.26億
投資活動現金淨額
75.32%-4.73億
19.99%-19.17億
59.84%-23.96億
-537.73%-59.66億
-25.36%-9.35億
-33.68%-7.46億
76.96%-5.58億
-13.11%-24.23億
29.47%-21.42億
-101.36%-30.37億
融資活動現金流量
債務發行/償還的淨額
-215.93%-10.49億
52.07%9.04億
-82.97%5.95億
172.54%34.93億
170.44%12.82億
-70.25%-18.2億
-440.53%-10.69億
-122.43%-1.98億
-73.91%8.82億
4,394.09%33.78億
普通股發行/回購的淨額
--4.34億
--0
99.99%-3.3萬
-39.34%-3.42億
-192.46%-2.45億
-404.28%-8,380萬
-98.90%2,754萬
352.94%24.98億
763.32%5.51億
249.19%6,387.4萬
租賃融資增減
-61.97%-2.12億
-15.93%-1.31億
50.18%-1.13億
-334.80%-2.26億
-158.35%-5,203.5萬
-1,043.08%-2,014.1萬
52.34%-176.2萬
61.28%-369.7萬
5.55%-954.9萬
64.05%-1,011萬
已支付現金股息
99.76%-23萬
49.77%-9,630.4萬
-100.24%-1.92億
-300.88%-9,573.9萬
---2,388.2萬
----
----
----
----
----
非控制性權益現金股息
----
----
----
----
----
----
-128.55%-585.1萬
0.00%-256萬
---256萬
----
其他籌資費用淨額
157.82%6,654.1萬
-5,753,900.00%-1.15億
33.33%-2,000
99.97%-3,000
-102.89%-987.2萬
2,424.89%3.42億
-97.66%1,353萬
204.23%5.77億
-5,436.00%-5.54億
-365.07%-1,000.1萬
融資活動現金淨額
-235.06%-7.6億
93.73%5.62億
-89.74%2.9億
197.60%28.29億
160.10%9.51億
-52.80%-15.82億
-136.06%-10.35億
231.03%28.71億
-74.66%8.67億
4,851.27%34.22億
現金淨流量
期初現金流
-18.26%13.89億
-6.80%17億
-34.22%18.24億
250.89%27.73億
-70.95%7.9億
-19.49%27.2億
68.97%33.78億
0.34%19.99億
86.44%19.92億
-61.76%10.69億
現金變動
-14.68%-4.17億
-33.56%-3.64億
74.05%-2.72億
-152.69%-10.49億
201.83%19.91億
-210.42%-19.55億
-147.78%-6.3億
5,128.59%13.18億
-97.39%2,520.9萬
155.40%9.68億
匯率變動影響
-35.42%3,434.4萬
-64.09%5,318.1萬
48.12%1.48億
1,327.74%9,998.7萬
-470.71%-814.4萬
95.02%-142.7萬
-147.06%-2,865.9萬
431.93%6,090萬
58.11%-1,834.7萬
-310.52%-4,379.8萬
現金變動之外的其他現金調整
----
0.00%1,000
0.00%1,000
--1,000
----
--2,657.1萬
----
--1,000
----
----
期末現金
-27.54%10.07億
-18.26%13.89億
-6.80%17億
-34.22%18.24億
250.89%27.73億
-70.95%7.9億
-19.49%27.2億
68.97%33.78億
0.34%19.99億
86.44%19.92億
自由現金流
60.00%-4.58億
-176.61%-11.45億
-1,498.43%-4.14億
-102.38%-2,590.6萬
288.04%10.88億
-534.15%-5.79億
134.89%1.33億
48.60%-3.82億
-31.48%-7.43億
56.40%-5.65億
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2024/12/31(FY)2023/12/31(FY)2022/12/31(FY)2021/12/31(FY)2020/12/31(FY)2019/12/31(FY)2018/12/31(FY)2017/12/31(FY)2016/12/31(FY)2015/12/31
經營活動現金流量(間接法)
經營活動產生的現金 -15.66%9.2億-43.03%10.91億-13.90%19.16億12.91%22.25億274.67%19.7億-49.78%5.26億13.07%10.47億-39.67%9.26億79.67%15.35億129.60%8.54億
扣除非現金調整前淨利潤 77.03%-9.73億-3,311.88%-42.38億-80.16%1.32億-30.41%6.65億1,244.25%9.56億-114.26%-8,352.2萬119.04%5.86億-656.11%-30.76億-327.90%-4.07億-68.97%1.79億
非現金項目調整總額 -69.73%16.34億197.67%53.99億7.10%18.14億51.17%16.94億85.70%11.2億46.57%6.03億-89.26%4.12億167.93%38.32億109.72%14.3億40.65%6.82億
-折舊與攤銷 -16.05%11.97億12.79%14.26億2.75%12.64億34.78%12.31億-2.54%9.13億-4.78%9.37億-13.01%9.84億4.59%11.31億29.08%10.81億49.22%8.38億
-在損益中確認的減值損失回撥 -84.17%5.99億855.34%37.8億-16.76%3.96億676.76%4.75億-83.53%6,118.8萬--3.71億----631.88%13.22億--1.81億----
-聯營企業份額 -261.56%-1,602.5萬-56.62%991.9萬-34.06%2,286.6萬-45.77%3,467.5萬149.61%6,393.5萬--2,561.4萬--------50.85%-749.1萬-715.90%-1,524.1萬
-處置利潤 46.52%1.66億5.32%1.13億8,034.49%1.08億95.57%-135.7萬96.34%-3,060.9萬-135.59%-8.36億-131.80%-3.55億--11.16億--0--0
-匯兌損益淨額 -490.60%-1,355萬-61.07%346.9萬-64.70%891.1萬194.28%2,524.5萬-1,625.26%-2,677.6萬-103.78%-155.2萬222.99%4,104.7萬-119.12%-3,337.4萬18.21%1.75億217.11%1.48億
-其他非現金項目 -548.27%-2.98億362.80%6,648.1萬120.30%1,436.5萬-150.68%-7,077.5萬30.79%1.4億141.31%1.07億-187.00%-2.59億22,967.78%2.97億100.45%128.8萬-597.88%-2.88億
營運資本變動 467.93%2.59億-132.90%-7,044.4萬77.42%-3,024.6萬-26.81%-1.34億-1,825.13%-1.06億-87.72%612.3萬-70.67%4,987.6萬-66.77%1.7億8,506.97%5.12億99.12%-608.7萬
-應收款(增)減 966.68%3.04億-150.82%-3,503.7萬-55.03%6,893.8萬124.18%1.53億-266.29%-6.34億58.69%-1.73億-527.21%-4.19億-36.75%9,808.7萬558.14%1.55億90.73%-3,385.1萬
-預付費用(增)減 100.60%57.1萬46.43%-9,571.6萬-153.48%-1.79億45.48%-7,049.3萬-145.60%-1.29億275.14%2.84億-364.92%-1.62億-74.40%6,110.5萬233.99%2.39億56.04%-1.78億
-應付款(減)增 -577.32%-9,245.4萬-122.67%-1,365萬240.94%6,022.4萬-109.98%-4,273.1萬185.58%4.28億-241.58%-5億27,792.74%3.53億-98.81%126.7萬38.84%1.06億120.36%7,644.8萬
-應計費用(減)增 -161.49%-5,611.7萬2,951.09%9,125.8萬--299.1萬----------------------------
-貸款、租賃及其他損失準備金 1,460.11%6,101.6萬147.96%391.1萬93.08%-815.4萬-208.48%-1.18億1,970.10%1.09億-130.56%-580.6萬117.47%1,899.8萬156.42%873.6萬-142.15%-1,548.4萬8,051.30%3,673.5萬
-其他流動資產變動 300.41%4,250.8萬-186.79%-2,121萬143.45%2,443.9萬-146.52%-5,624.7萬-69.91%1.21億55.51%4.02億30,920.05%2.58億-96.94%83.3萬-70.61%2,726萬92.48%9,274.6萬
已付股息(經營活動產生的現金流)
已收到的股息(經營活動產生的現金流)
已付利息(經營活動產生的現金流) -37.67%-6,297萬-1.37%-4,574萬-26.44%-4,512萬-60.45%-3,568.6萬-6.82%-2,224.1萬27.39%-2,082.1萬14.70%-2,867.5萬-30.49%-3,361.7萬-3.59%-2,576.3萬-203.81%-2,487萬
已收到的利息(經營活動產生的現金流) -66.96%341.3萬62.89%1,032.9萬-43.35%634.1萬279.94%1,119.3萬-23.16%294.6萬-58.69%383.4萬191.43%928.2萬308.33%318.5萬12.55%78萬-19.14%69.3萬
已支付退稅 30.64%-4,496.9萬-48.99%-6,483.3萬61.42%-4,351.6萬-567.72%-1.13億117.77%2,411.7萬-111.81%-1.36億-153.06%-6,406.5萬87.95%-2,531.6萬15.11%-2.1億63.17%-2.47億
其他經營現金流入(流出) 0002,00000.00%-1,0000.00%-1,0000.00%-1,000-1,0000
經營活動現金淨額 -17.68%8.16億-45.94%9.91億-12.18%18.33億5.68%20.87億429.22%19.75億-61.27%3.73億10.73%9.64億-33.06%8.7億123.08%13億289.74%5.83億
投資活動現金流量
物業、廠房及設備交易淨額 64.00%-1.45億38.61%-4.02億5.66%-6.55億-2,502.80%-6.94億87.60%-2,668.1萬-569.94%-2.15億43.91%-3,210.9萬53.07%-5,724.9萬-64.09%-1.22億46.53%-7,433.8萬
無形資產交易淨額 34.89%-11.29億-8.92%-17.34億-12.21%-15.92億-64.97%-14.19億-17.19%-8.6億8.06%-7.34億32.85%-7.98億38.13%-11.89億-78.94%-19.22億-26.26%-10.74億
業務交易淨額 430.69%6.61億-300.00%-2億98.65%-5,000萬-2,679.90%-36.97億-175.89%-1.33億-71.94%1.75億164.67%6.25億-2,569.78%-9.66億102.00%3,910.2萬-2,140.17%-19.57億
投資產品交易淨額 233.75%1.35億-66.93%-1.01億12.99%-6,055.2萬-175.74%-6,959.4萬229.68%9,188.7萬27.17%-7,085.6萬46.81%-9,729.2萬-12,142.30%-1.83億-100.77%-149.4萬194.17%1.94億
其他投資變動淨額 -99.18%427.9萬1,474.54%5.21億55.70%-3,787萬-1,032.46%-8,547.8萬-107.67%-754.8萬138.60%9,843.8萬-797.97%-2.55億79.16%-2,840.2萬-7.94%-1.36億44.11%-1.26億
投資活動現金淨額 75.32%-4.73億19.99%-19.17億59.84%-23.96億-537.73%-59.66億-25.36%-9.35億-33.68%-7.46億76.96%-5.58億-13.11%-24.23億29.47%-21.42億-101.36%-30.37億
融資活動現金流量
債務發行/償還的淨額 -215.93%-10.49億52.07%9.04億-82.97%5.95億172.54%34.93億170.44%12.82億-70.25%-18.2億-440.53%-10.69億-122.43%-1.98億-73.91%8.82億4,394.09%33.78億
普通股發行/回購的淨額 --4.34億--099.99%-3.3萬-39.34%-3.42億-192.46%-2.45億-404.28%-8,380萬-98.90%2,754萬352.94%24.98億763.32%5.51億249.19%6,387.4萬
租賃融資增減 -61.97%-2.12億-15.93%-1.31億50.18%-1.13億-334.80%-2.26億-158.35%-5,203.5萬-1,043.08%-2,014.1萬52.34%-176.2萬61.28%-369.7萬5.55%-954.9萬64.05%-1,011萬
已支付現金股息 99.76%-23萬49.77%-9,630.4萬-100.24%-1.92億-300.88%-9,573.9萬---2,388.2萬--------------------
非控制性權益現金股息 -------------------------128.55%-585.1萬0.00%-256萬---256萬----
其他籌資費用淨額 157.82%6,654.1萬-5,753,900.00%-1.15億33.33%-2,00099.97%-3,000-102.89%-987.2萬2,424.89%3.42億-97.66%1,353萬204.23%5.77億-5,436.00%-5.54億-365.07%-1,000.1萬
融資活動現金淨額 -235.06%-7.6億93.73%5.62億-89.74%2.9億197.60%28.29億160.10%9.51億-52.80%-15.82億-136.06%-10.35億231.03%28.71億-74.66%8.67億4,851.27%34.22億
現金淨流量
期初現金流 -18.26%13.89億-6.80%17億-34.22%18.24億250.89%27.73億-70.95%7.9億-19.49%27.2億68.97%33.78億0.34%19.99億86.44%19.92億-61.76%10.69億
現金變動 -14.68%-4.17億-33.56%-3.64億74.05%-2.72億-152.69%-10.49億201.83%19.91億-210.42%-19.55億-147.78%-6.3億5,128.59%13.18億-97.39%2,520.9萬155.40%9.68億
匯率變動影響 -35.42%3,434.4萬-64.09%5,318.1萬48.12%1.48億1,327.74%9,998.7萬-470.71%-814.4萬95.02%-142.7萬-147.06%-2,865.9萬431.93%6,090萬58.11%-1,834.7萬-310.52%-4,379.8萬
現金變動之外的其他現金調整 ----0.00%1,0000.00%1,000--1,000------2,657.1萬------1,000--------
期末現金 -27.54%10.07億-18.26%13.89億-6.80%17億-34.22%18.24億250.89%27.73億-70.95%7.9億-19.49%27.2億68.97%33.78億0.34%19.99億86.44%19.92億
自由現金流 60.00%-4.58億-176.61%-11.45億-1,498.43%-4.14億-102.38%-2,590.6萬288.04%10.88億-534.15%-5.79億134.89%1.33億48.60%-3.82億-31.48%-7.43億56.40%-5.65億
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开