Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -15.66%9.2億 | -43.03%10.91億 | -13.90%19.16億 | 12.91%22.25億 | 274.67%19.7億 | -49.78%5.26億 | 13.07%10.47億 | -39.67%9.26億 | 79.67%15.35億 | 129.60%8.54億 |
| 扣除非現金調整前淨利潤 | 77.03%-9.73億 | -3,311.88%-42.38億 | -80.16%1.32億 | -30.41%6.65億 | 1,244.25%9.56億 | -114.26%-8,352.2萬 | 119.04%5.86億 | -656.11%-30.76億 | -327.90%-4.07億 | -68.97%1.79億 |
| 非現金項目調整總額 | -69.73%16.34億 | 197.67%53.99億 | 7.10%18.14億 | 51.17%16.94億 | 85.70%11.2億 | 46.57%6.03億 | -89.26%4.12億 | 167.93%38.32億 | 109.72%14.3億 | 40.65%6.82億 |
| -折舊與攤銷 | -16.05%11.97億 | 12.79%14.26億 | 2.75%12.64億 | 34.78%12.31億 | -2.54%9.13億 | -4.78%9.37億 | -13.01%9.84億 | 4.59%11.31億 | 29.08%10.81億 | 49.22%8.38億 |
| -在損益中確認的減值損失回撥 | -84.17%5.99億 | 855.34%37.8億 | -16.76%3.96億 | 676.76%4.75億 | -83.53%6,118.8萬 | --3.71億 | ---- | 631.88%13.22億 | --1.81億 | ---- |
| -聯營企業份額 | -261.56%-1,602.5萬 | -56.62%991.9萬 | -34.06%2,286.6萬 | -45.77%3,467.5萬 | 149.61%6,393.5萬 | --2,561.4萬 | ---- | ---- | 50.85%-749.1萬 | -715.90%-1,524.1萬 |
| -處置利潤 | 46.52%1.66億 | 5.32%1.13億 | 8,034.49%1.08億 | 95.57%-135.7萬 | 96.34%-3,060.9萬 | -135.59%-8.36億 | -131.80%-3.55億 | --11.16億 | --0 | --0 |
| -匯兌損益淨額 | -490.60%-1,355萬 | -61.07%346.9萬 | -64.70%891.1萬 | 194.28%2,524.5萬 | -1,625.26%-2,677.6萬 | -103.78%-155.2萬 | 222.99%4,104.7萬 | -119.12%-3,337.4萬 | 18.21%1.75億 | 217.11%1.48億 |
| -其他非現金項目 | -548.27%-2.98億 | 362.80%6,648.1萬 | 120.30%1,436.5萬 | -150.68%-7,077.5萬 | 30.79%1.4億 | 141.31%1.07億 | -187.00%-2.59億 | 22,967.78%2.97億 | 100.45%128.8萬 | -597.88%-2.88億 |
| 營運資本變動 | 467.93%2.59億 | -132.90%-7,044.4萬 | 77.42%-3,024.6萬 | -26.81%-1.34億 | -1,825.13%-1.06億 | -87.72%612.3萬 | -70.67%4,987.6萬 | -66.77%1.7億 | 8,506.97%5.12億 | 99.12%-608.7萬 |
| -應收款(增)減 | 966.68%3.04億 | -150.82%-3,503.7萬 | -55.03%6,893.8萬 | 124.18%1.53億 | -266.29%-6.34億 | 58.69%-1.73億 | -527.21%-4.19億 | -36.75%9,808.7萬 | 558.14%1.55億 | 90.73%-3,385.1萬 |
| -預付費用(增)減 | 100.60%57.1萬 | 46.43%-9,571.6萬 | -153.48%-1.79億 | 45.48%-7,049.3萬 | -145.60%-1.29億 | 275.14%2.84億 | -364.92%-1.62億 | -74.40%6,110.5萬 | 233.99%2.39億 | 56.04%-1.78億 |
| -應付款(減)增 | -577.32%-9,245.4萬 | -122.67%-1,365萬 | 240.94%6,022.4萬 | -109.98%-4,273.1萬 | 185.58%4.28億 | -241.58%-5億 | 27,792.74%3.53億 | -98.81%126.7萬 | 38.84%1.06億 | 120.36%7,644.8萬 |
| -應計費用(減)增 | -161.49%-5,611.7萬 | 2,951.09%9,125.8萬 | --299.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -貸款、租賃及其他損失準備金 | 1,460.11%6,101.6萬 | 147.96%391.1萬 | 93.08%-815.4萬 | -208.48%-1.18億 | 1,970.10%1.09億 | -130.56%-580.6萬 | 117.47%1,899.8萬 | 156.42%873.6萬 | -142.15%-1,548.4萬 | 8,051.30%3,673.5萬 |
| -其他流動資產變動 | 300.41%4,250.8萬 | -186.79%-2,121萬 | 143.45%2,443.9萬 | -146.52%-5,624.7萬 | -69.91%1.21億 | 55.51%4.02億 | 30,920.05%2.58億 | -96.94%83.3萬 | -70.61%2,726萬 | 92.48%9,274.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -37.67%-6,297萬 | -1.37%-4,574萬 | -26.44%-4,512萬 | -60.45%-3,568.6萬 | -6.82%-2,224.1萬 | 27.39%-2,082.1萬 | 14.70%-2,867.5萬 | -30.49%-3,361.7萬 | -3.59%-2,576.3萬 | -203.81%-2,487萬 |
| 已收到的利息(經營活動產生的現金流) | -66.96%341.3萬 | 62.89%1,032.9萬 | -43.35%634.1萬 | 279.94%1,119.3萬 | -23.16%294.6萬 | -58.69%383.4萬 | 191.43%928.2萬 | 308.33%318.5萬 | 12.55%78萬 | -19.14%69.3萬 |
| 已支付退稅 | 30.64%-4,496.9萬 | -48.99%-6,483.3萬 | 61.42%-4,351.6萬 | -567.72%-1.13億 | 117.77%2,411.7萬 | -111.81%-1.36億 | -153.06%-6,406.5萬 | 87.95%-2,531.6萬 | 15.11%-2.1億 | 63.17%-2.47億 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 2,000 | 0 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 |
| 經營活動現金淨額 | -17.68%8.16億 | -45.94%9.91億 | -12.18%18.33億 | 5.68%20.87億 | 429.22%19.75億 | -61.27%3.73億 | 10.73%9.64億 | -33.06%8.7億 | 123.08%13億 | 289.74%5.83億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 64.00%-1.45億 | 38.61%-4.02億 | 5.66%-6.55億 | -2,502.80%-6.94億 | 87.60%-2,668.1萬 | -569.94%-2.15億 | 43.91%-3,210.9萬 | 53.07%-5,724.9萬 | -64.09%-1.22億 | 46.53%-7,433.8萬 |
| 無形資產交易淨額 | 34.89%-11.29億 | -8.92%-17.34億 | -12.21%-15.92億 | -64.97%-14.19億 | -17.19%-8.6億 | 8.06%-7.34億 | 32.85%-7.98億 | 38.13%-11.89億 | -78.94%-19.22億 | -26.26%-10.74億 |
| 業務交易淨額 | 430.69%6.61億 | -300.00%-2億 | 98.65%-5,000萬 | -2,679.90%-36.97億 | -175.89%-1.33億 | -71.94%1.75億 | 164.67%6.25億 | -2,569.78%-9.66億 | 102.00%3,910.2萬 | -2,140.17%-19.57億 |
| 投資產品交易淨額 | 233.75%1.35億 | -66.93%-1.01億 | 12.99%-6,055.2萬 | -175.74%-6,959.4萬 | 229.68%9,188.7萬 | 27.17%-7,085.6萬 | 46.81%-9,729.2萬 | -12,142.30%-1.83億 | -100.77%-149.4萬 | 194.17%1.94億 |
| 其他投資變動淨額 | -99.18%427.9萬 | 1,474.54%5.21億 | 55.70%-3,787萬 | -1,032.46%-8,547.8萬 | -107.67%-754.8萬 | 138.60%9,843.8萬 | -797.97%-2.55億 | 79.16%-2,840.2萬 | -7.94%-1.36億 | 44.11%-1.26億 |
| 投資活動現金淨額 | 75.32%-4.73億 | 19.99%-19.17億 | 59.84%-23.96億 | -537.73%-59.66億 | -25.36%-9.35億 | -33.68%-7.46億 | 76.96%-5.58億 | -13.11%-24.23億 | 29.47%-21.42億 | -101.36%-30.37億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -215.93%-10.49億 | 52.07%9.04億 | -82.97%5.95億 | 172.54%34.93億 | 170.44%12.82億 | -70.25%-18.2億 | -440.53%-10.69億 | -122.43%-1.98億 | -73.91%8.82億 | 4,394.09%33.78億 |
| 普通股發行/回購的淨額 | --4.34億 | --0 | 99.99%-3.3萬 | -39.34%-3.42億 | -192.46%-2.45億 | -404.28%-8,380萬 | -98.90%2,754萬 | 352.94%24.98億 | 763.32%5.51億 | 249.19%6,387.4萬 |
| 租賃融資增減 | -61.97%-2.12億 | -15.93%-1.31億 | 50.18%-1.13億 | -334.80%-2.26億 | -158.35%-5,203.5萬 | -1,043.08%-2,014.1萬 | 52.34%-176.2萬 | 61.28%-369.7萬 | 5.55%-954.9萬 | 64.05%-1,011萬 |
| 已支付現金股息 | 99.76%-23萬 | 49.77%-9,630.4萬 | -100.24%-1.92億 | -300.88%-9,573.9萬 | ---2,388.2萬 | ---- | ---- | ---- | ---- | ---- |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | -128.55%-585.1萬 | 0.00%-256萬 | ---256萬 | ---- |
| 其他籌資費用淨額 | 157.82%6,654.1萬 | -5,753,900.00%-1.15億 | 33.33%-2,000 | 99.97%-3,000 | -102.89%-987.2萬 | 2,424.89%3.42億 | -97.66%1,353萬 | 204.23%5.77億 | -5,436.00%-5.54億 | -365.07%-1,000.1萬 |
| 融資活動現金淨額 | -235.06%-7.6億 | 93.73%5.62億 | -89.74%2.9億 | 197.60%28.29億 | 160.10%9.51億 | -52.80%-15.82億 | -136.06%-10.35億 | 231.03%28.71億 | -74.66%8.67億 | 4,851.27%34.22億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -18.26%13.89億 | -6.80%17億 | -34.22%18.24億 | 250.89%27.73億 | -70.95%7.9億 | -19.49%27.2億 | 68.97%33.78億 | 0.34%19.99億 | 86.44%19.92億 | -61.76%10.69億 |
| 現金變動 | -14.68%-4.17億 | -33.56%-3.64億 | 74.05%-2.72億 | -152.69%-10.49億 | 201.83%19.91億 | -210.42%-19.55億 | -147.78%-6.3億 | 5,128.59%13.18億 | -97.39%2,520.9萬 | 155.40%9.68億 |
| 匯率變動影響 | -35.42%3,434.4萬 | -64.09%5,318.1萬 | 48.12%1.48億 | 1,327.74%9,998.7萬 | -470.71%-814.4萬 | 95.02%-142.7萬 | -147.06%-2,865.9萬 | 431.93%6,090萬 | 58.11%-1,834.7萬 | -310.52%-4,379.8萬 |
| 現金變動之外的其他現金調整 | ---- | 0.00%1,000 | 0.00%1,000 | --1,000 | ---- | --2,657.1萬 | ---- | --1,000 | ---- | ---- |
| 期末現金 | -27.54%10.07億 | -18.26%13.89億 | -6.80%17億 | -34.22%18.24億 | 250.89%27.73億 | -70.95%7.9億 | -19.49%27.2億 | 68.97%33.78億 | 0.34%19.99億 | 86.44%19.92億 |
| 自由現金流 | 60.00%-4.58億 | -176.61%-11.45億 | -1,498.43%-4.14億 | -102.38%-2,590.6萬 | 288.04%10.88億 | -534.15%-5.79億 | 134.89%1.33億 | 48.60%-3.82億 | -31.48%-7.43億 | 56.40%-5.65億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |