Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 47.69%39.51億 | 20.98%26.75億 | -44.52%22.11億 | 14.85%39.86億 | 57.62%34.71億 | 8.85%22.02億 | 2.57%20.23億 | -3.21%19.72億 | 14.60%20.38億 | -42.59%17.78億 |
| 扣除非現金調整前淨利潤 | 20.58%24.37億 | -42.79%20.21億 | -15.54%35.33億 | 50.23%41.83億 | 186.84%27.84億 | -32.44%9.71億 | 67.90%14.37億 | 378.81%8.56億 | -264.79%-3.07億 | -70.57%1.86億 |
| 非現金項目調整總額 | -22.18%10.91億 | -6.56%14.02億 | -0.50%15億 | 6.39%15.08億 | 5.23%14.17億 | -5.02%13.47億 | -37.95%14.18億 | -12.82%22.85億 | 90.27%26.21億 | -32.95%13.78億 |
| -折舊與攤銷 | -27.76%10.31億 | 1.23%14.27億 | 3.65%14.1億 | 6.32%13.6億 | 1.94%12.79億 | 5.04%12.55億 | -15.16%11.95億 | -33.10%14.08億 | 25.91%21.04億 | -10.71%16.71億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | 315.24%4,986.6萬 | --1,200.9萬 | ---- | ---- | --8.48億 | ---- | -97.80%276.5萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,200.34%-2.54億 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,070.8萬 |
| -處置利潤 | -72.67%1,261.9萬 | -30.32%4,616.9萬 | -2.42%6,625.6萬 | 144.94%6,789.8萬 | 25.86%2,772萬 | 120.09%2,202.4萬 | -466.47%-1.1億 | 178.68%2,990.8萬 | 122.11%1,073.2萬 | -882.31%-4,855萬 |
| -匯兌損益淨額 | 146.45%3,373.4萬 | -4.04%-7,261.8萬 | -102.30%-6,979.9萬 | -220.53%-3,450.3萬 | 262.00%2,862.7萬 | -93.35%790.8萬 | 136.29%1.19億 | -63.36%5,036.3萬 | 185.17%1.37億 | 375.14%4,819.4萬 |
| -以股票支付的報酬 | -0.78%1,919.5萬 | -1.11%1,934.6萬 | 38.46%1,956.3萬 | --1,412.9萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.81%-3,558.9萬 |
| -其他非現金項目 | 69.95%-537.8萬 | -123.96%-1,789.6萬 | 47.93%7,469萬 | -27.71%5,049.1萬 | 12.28%6,984.3萬 | -70.95%6,220.5萬 | 517.91%2.14億 | -113.90%-5,123.1萬 | 2,268.88%3.69億 | -115.70%-1,699.5萬 |
| 營運資本變動 | 156.50%4.23億 | 73.49%-7.48億 | -65.54%-28.22億 | -133.16%-17.05億 | -531.16%-7.31億 | 86.08%-1.16億 | 28.82%-8.32億 | -322.35%-11.69億 | -229.34%-2.77億 | -47.68%2.14億 |
| -應收款(增)減 | 93.58%-3,952.4萬 | -235.11%-6.16億 | 439.32%4.56億 | 112.69%8,450萬 | -142.04%-6.66億 | -146.79%-2.75億 | 147.07%5.88億 | -39.67%-12.49億 | -737.88%-8.94億 | -86.94%1.4億 |
| -存貨(增)減 | 318.40%3.74億 | 92.74%-1.71億 | -191.90%-23.58億 | -320.76%-8.08億 | 569.73%3.66億 | 106.12%5,463.6萬 | -95.53%-8.93億 | -1,214.52%-4.57億 | 154.29%4,098.4萬 | 85.21%-7,548.5萬 |
| -應付款(減)增 | -209.78%-2.04億 | 329.01%1.86億 | -203.04%-8,114萬 | 112.16%7,874.6萬 | -9,902.65%-6.48億 | 108.42%660.6萬 | -143.86%-7,846.6萬 | -42.94%1.79億 | 122.74%3.14億 | 2,419.15%1.41億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.42%-6,987.4萬 |
| -貸款、租賃及其他損失準備金 | 4.88%-6,739.9萬 | 64.16%-7,085.4萬 | 71.07%-1.98億 | -3,682.44%-6.83億 | 2,048.52%1,907.6萬 | -106.56%-97.9萬 | 507.43%1,492.4萬 | -112.71%-366.3萬 | --2,882.4萬 | ---- |
| -其他流動資產變動 | -48.18%1.27億 | 155.31%2.46億 | -114.79%-4.45億 | -345.12%-2.07億 | -137.48%-4,649.7萬 | 159.62%1.24億 | -333.53%-2.08億 | 108.88%8,909.3萬 | -45.62%4,265.2萬 | 276.93%7,843.3萬 |
| -其他流動負債變動 | 172.08%2.32億 | -64.06%-3.22億 | -15.57%-1.96億 | -169.68%-1.7億 | 1,068.60%2.44億 | 90.14%-2,514.9萬 | -193.66%-2.55億 | 42.31%2.72億 | --1.91億 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -224.20%-4,117.7萬 | -138.16%-1,270.1萬 | -43.75%-533.3萬 | 32.40%-371萬 | 38.77%-548.8萬 | 74.47%-896.3萬 | 6.41%-3,510.5萬 | -32.60%-3,751萬 | -11.00%-2,828.9萬 | 22.95%-2,548.5萬 |
| 已收到的利息(經營活動產生的現金流) | 46.56%3,770.6萬 | 56.74%2,572.7萬 | 28.30%1,641.4萬 | 59.24%1,279.3萬 | -17.12%803.4萬 | -17.73%969.4萬 | 33.65%1,178.3萬 | 3.49%881.6萬 | -58.39%851.9萬 | 99.01%2,047.2萬 |
| 已支付退稅 | 78.03%-1.83億 | 45.86%-8.32億 | -40.79%-15.37億 | -306.70%-10.92億 | -227.83%-2.68億 | 134.17%2.1億 | -91.75%-6.14億 | -797.85%-3.2億 | 117.08%4,592.1萬 | -76.34%-2.69億 |
| 其他經營現金流入(流出) | -32.94%3,631萬 | 5,414.2萬 | 0 | -69.86%440萬 | -44.76%1,459.7萬 | -18.76%2,642.4萬 | -77.56%3,252.6萬 | 126.73%1.45億 | -72.31%6,392.5萬 | 1,384.24%2.31億 |
| 經營活動現金淨額 | 98.98%38.01億 | 178.75%19.1億 | -76.43%6.85億 | -9.68%29.08億 | 31.99%32.19億 | 72.05%24.39億 | -19.82%14.18億 | -16.90%17.68億 | 22.64%21.28億 | -40.93%17.35億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -75.50%-59.44億 | 4.41%-33.87億 | -94.42%-35.43億 | -105.96%-18.22億 | 14.27%-8.85億 | -2.29%-10.32億 | -107.46%-10.09億 | 34.46%-4.86億 | -8.44%-7.42億 | 35.56%-6.84億 |
| 無形資產交易淨額 | -22.44%-2,459.7萬 | 22.89%-2,008.9萬 | 62.81%-2,605.4萬 | -430.67%-7,004.9萬 | -240.65%-1,320萬 | 91.90%-387.5萬 | -3,027.34%-4,781.7萬 | 73.62%-152.9萬 | 30.27%-579.7萬 | -117.99%-831.4萬 |
| 業務交易淨額 | --26.22億 | --0 | -43.21%1,734.5萬 | 809.20%3,054萬 | 113.27%335.9萬 | -99.73%157.5萬 | --5.8億 | ---- | ---9,937.9萬 | ---- |
| 投資產品交易淨額 | -8.49%-98.4萬 | -16.43%-90.7萬 | -9.72%-77.9萬 | -10.42%-71萬 | -2.06%-64.3萬 | -11.50%-63萬 | -1.80%-56.5萬 | -11.45%-55.5萬 | 99.88%-49.8萬 | -98,958.92%-4.05億 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.58億 |
| 其他投資變動淨額 | -1,109.75%-5,462萬 | 90.40%-451.5萬 | -287.28%-4,701.4萬 | 126.86%2,510.3萬 | -272.60%-9,345.9萬 | 47.49%-2,508.3萬 | -63.33%-4,776.6萬 | -402.46%-2,924.5萬 | -96.87%966.9萬 | 1,823.84%3.09億 |
| 投資活動現金淨額 | 0.31%-34.02億 | 5.20%-34.12億 | -95.90%-36億 | -85.84%-18.37億 | 6.73%-9.89億 | -102.04%-10.6億 | -1.36%-5.25億 | 38.23%-5.18億 | 67.09%-8.38億 | -142.49%-25.47億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -96.18%9,344萬 | -15.71%24.43億 | 400.37%28.98億 | -227.50%-9.65億 | 205.41%7.57億 | 16.59%-7.18億 | 37.36%-8.61億 | -65.62%-13.74億 | -193.36%-8.3億 | 162.99%8.89億 |
| 普通股發行/回購的淨額 | 34.11%-1.99億 | ---3.02億 | --0 | 28.61%-27.7萬 | ---38.8萬 | ---- | 73.33%-16.4萬 | -4,830.77%-61.5萬 | --1.3萬 | ---- |
| 已支付現金股息 | 17.27%-5.32億 | -99.01%-6.43億 | -11.19%-3.23億 | -35.03%-2.91億 | 0.00%-2.15億 | -5.26%-2.15億 | -5.55%-2.04億 | 0.00%-1.94億 | 0.00%-1.94億 | 0.00%-1.94億 |
| 其他籌資費用淨額 | ---- | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 91.23%-36萬 | -410,300.00%-410.4萬 |
| 融資活動現金淨額 | -142.53%-6.37億 | -41.82%14.98億 | 305.09%25.75億 | -331.98%-12.56億 | 158.01%5.41億 | 12.41%-9.33億 | 32.07%-10.65億 | -53.21%-15.68億 | -248.15%-10.24億 | 143.05%6.91億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 1.96%43.07億 | -4.78%42.24億 | -2.30%44.36億 | 153.28%45.41億 | 32.27%17.93億 | -12.69%13.55億 | -17.86%15.52億 | 13.01%18.9億 | -7.95%16.72億 | 21.25%18.17億 |
| 現金變動 | -6,445.96%-2.38億 | 98.93%-363.6萬 | -82.71%-3.39億 | -106.69%-1.85億 | 521.99%27.72億 | 358.32%4.46億 | 45.78%-1.73億 | -219.69%-3.18億 | 320.07%2.66億 | -142.86%-1.21億 |
| 匯率變動影響 | -32.70%5,805.9萬 | -32.05%8,627.1萬 | 57.07%1.27億 | 438.06%8,083.4萬 | -188.68%-2,391.1萬 | 66.24%-828.3萬 | -26.11%-2,453.7萬 | 59.69%-1,945.7萬 | -104.43%-4,827.2萬 | -164.54%-2,361.3萬 |
| 現金變動之外的其他現金調整 | ---- | --1,000 | ---- | --1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- |
| 期末現金 | -4.18%41.27億 | 1.96%43.07億 | -4.78%42.24億 | -2.30%44.36億 | 153.28%45.41億 | 32.27%17.93億 | -12.69%13.55億 | -17.86%15.52億 | 13.01%18.9億 | -7.95%16.72億 |
| 自由現金流 | -44.82%-21.68億 | 48.10%-14.97億 | -384.02%-28.84億 | -56.26%10.15億 | 65.46%23.21億 | 288.91%14.03億 | -71.82%3.61億 | -7.22%12.8億 | 32.39%13.8億 | -44.17%10.42億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |