Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2026/03/31 | (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -38,618.53%-48.3億 | -103.35%-1,247.5萬 | 247.73%3.73億 | -44.88%1.07億 | -2.49%1.94億 | 93.22%1.99億 | -53.72%1.03億 | 261.36%2.23億 | -61.32%6,169.9萬 | 471.42%1.6億 |
| 扣除非現金調整前淨利潤 | 676.41%36.31億 | 42.73%-6.3億 | -119.98%-11億 | -642.96%-5億 | 313.90%9,209.3萬 | 18.16%2,225萬 | -77.21%1,883萬 | 106.07%8,263萬 | -20.33%4,009.8萬 | 37.79%5,033.2萬 |
| 非現金項目調整總額 | -244.49%-4.43億 | -79.01%3.07億 | 109.59%14.62億 | 209.99%6.97億 | 24.80%2.25億 | 48.90%1.8億 | -10.15%1.21億 | 76.70%1.35億 | -14.37%7,624.8萬 | 165.71%8,904.6萬 |
| -折舊與攤銷 | 109.31%5.72億 | 27.47%2.73億 | -69.81%2.14億 | 230.84%7.1億 | -0.85%2.15億 | 76.76%2.16億 | 4.54%1.22億 | 70.39%1.17億 | 17.74%6,876.1萬 | 47.59%5,840.1萬 |
| -在損益中確認的減值損失回撥 | --0 | -97.21%2,470萬 | 417.24%8.84億 | --1.71億 | --0 | -6.69%1,429.1萬 | --1,531.5萬 | ---- | ---- | --2,091.6萬 |
| -聯營企業份額 | --0 | -42.88%405萬 | 630.18%709萬 | 1,307.25%97.1萬 | -98.33%6.9萬 | 127.59%414.1萬 | -2,823.96%-1,500.9萬 | -84.18%55.1萬 | -12.95%348.3萬 | 53.77%400.1萬 |
| -處置利潤 | -31.11%215.2萬 | 156.77%312.4萬 | 93.97%-550.3萬 | -450.53%-9,122.1萬 | 2,120.50%2,602.4萬 | 84.18%-128.8萬 | -162.00%-814萬 | 91.62%1,313萬 | 152.84%685.2萬 | -14.29%271萬 |
| -匯兌損益淨額 | -228.94%-1.14億 | 18,888.60%8,829.7萬 | 131.50%46.5萬 | 40.05%-147.6萬 | 82.30%-246.2萬 | -139,020.00%-1,391.2萬 | 97.01%-1萬 | -138.24%-33.5萬 | 42.44%87.6萬 | -28.90%61.5萬 |
| -其他非現金項目 | -941.95%-9.04億 | -124.04%-8,671.9萬 | 491.88%3.61億 | -590.39%-9,206.3萬 | 66.22%-1,333.5萬 | -715.72%-3,948萬 | 52.02%641.2萬 | 213.27%421.8萬 | -254.97%-372.4萬 | 118.94%240.3萬 |
| 營運資本變動 | -2,680.13%-80.18億 | 2,730.60%3.11億 | 112.17%1,097.9萬 | 26.48%-9,017.8萬 | -3,822.39%-1.23億 | 91.48%-312.7萬 | -756.06%-3,670萬 | 110.24%559.4萬 | -371.36%-5,465萬 | 147.81%2,013.9萬 |
| -應收款(增)減 | -15,821.65%-104.6億 | 214.19%6,653萬 | -22.19%-5,826.3萬 | 72.62%-4,768.1萬 | -451.59%-1.74億 | 248.75%4,952.6萬 | -222.17%-3,329.5萬 | 121.96%2,725.3萬 | -12,882.18%-1.24億 | 102.01%97.1萬 |
| -存貨(增)減 | -279.11%-1,332.6萬 | -76.51%744萬 | 264.33%3,167萬 | -55.97%-1,927.2萬 | -31.40%-1,235.6萬 | -343.47%-940.3萬 | -62.86%386.2萬 | 264.32%1,039.8萬 | ---632.8萬 | --0 |
| -預付費用(增)減 | ---19.41億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付款(減)增 | 557.18%15.56億 | 530.26%2.37億 | 261.77%3,757.2萬 | -136.39%-2,322.5萬 | 248.38%6,382.9萬 | -12.04%-4,301.7萬 | -1,430.21%-3,839.3萬 | -103.98%-250.9萬 | 256.04%6,303.4萬 | -18.36%1,770.4萬 |
| -貸款、租賃及其他損失準備金 | ---- | ---- | ---- | ---- | ---- | -200.00%-23.3萬 | --23.3萬 | ---- | ---- | ---- |
| -其他流動資產變動 | ---23.77億 | ---- | ---- | ---- | ---- | ---- | 126.38%866.2萬 | -2,476.27%-3,284萬 | 115.60%138.2萬 | -100.75%-886.1萬 |
| -其他流動負債變動 | --52.16億 | ---- | ---- | ---- | ---- | ---- | 575.30%2,223.1萬 | -71.06%329.2萬 | 10.19%1,137.7萬 | --1,032.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 30.11%-2,858.6萬 | -250.88%-4,089.9萬 | 27.02%-1,165.6萬 | -1.82%-1,597.2萬 | -861.80%-1,568.7萬 | 57.24%-163.1萬 | -51.95%-381.4萬 | -1,326.14%-251萬 | -17.6萬 | |
| 已收到的利息(經營活動產生的現金流) | 23.93%422.1萬 | -50.01%340.6萬 | -21.95%681.4萬 | 1,879.59%873萬 | 6.27%44.1萬 | -51.06%41.5萬 | 251.87%84.8萬 | 85.38%24.1萬 | 13萬 | |
| 已支付退稅 | -76.69%-5,908.4萬 | 1.99%-3,344萬 | 65.00%-3,412萬 | -47.56%-9,748萬 | -117.13%-6,606.3萬 | 45.84%-3,042.6萬 | -72.41%-5,618.3萬 | -3.66%-3,258.6萬 | -420.79%-3,143.5萬 | 79.35%-603.6萬 |
| 其他經營現金流入(流出) | -1,000 | 0 | 0 | 0 | 0 | 199,900.00%200萬 | -99.67%1,000 | -95.98%30.2萬 | 10,775.36%750.4萬 | 297.14%6.9萬 |
| 經營活動現金淨額 | -5,791.02%-49.14億 | -125.00%-8,340.8萬 | 13,679.60%3.34億 | -97.86%242.1萬 | -33.37%1.13億 | 285.45%1.7億 | -76.63%4,403.3萬 | 399.44%1.88億 | -75.43%3,772.2萬 | 12,970.91%1.54億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | ---- | 81.92%-9,402.3萬 | -499.72%-5.2億 | -73.85%-8,669.3萬 | 8.97%-4,986.6萬 | -421.98%-5,478.2萬 | 26.88%-1,049.5萬 | 11.24%-1,435.4萬 | 18.22%-1,617.2萬 | 19.42%-1,977.4萬 |
| 無形資產交易淨額 | ---- | -488.61%-9.28億 | 25.01%-1.58億 | -49.96%-2.1億 | -17.69%-1.4億 | -137.67%-1.19億 | 14.78%-5,009.5萬 | 24.96%-5,878.1萬 | 4.01%-7,833.6萬 | -11.02%-8,161萬 |
| 業務交易淨額 | ---- | ---2.5億 | --0 | ---- | ---3,795.8萬 | ---- | 113.03%5,730.7萬 | -732.46%-4.4億 | ---5,284.5萬 | --0 |
| 投資產品交易淨額 | ---- | -51.65%7,501萬 | 94.66%1.55億 | 871.50%7,970.2萬 | 116.29%820.4萬 | -87.50%-5,036萬 | -298.31%-2,685.8萬 | 95.24%-674.3萬 | -111.69%-1.42億 | -3,159.47%-6,688萬 |
| 向其他方提供的預付現金及貸款 | ---- | 61.23%-1,303.2萬 | 19.16%-3,361.2萬 | 52.18%-4,157.6萬 | 69.77%-8,694萬 | -360.14%-2.88億 | -733.48%-6,251.1萬 | -150.00%-750萬 | ---300萬 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | -12.87%261.4萬 | 9.09%300萬 | --275萬 | ---- | ---- | ---- |
| 其他投資變動淨額 | ---- | 228.43%1,708.2萬 | -555.20%-1,330.1萬 | --292.2萬 | ---- | -100.10%-2,000 | 111.46%209.6萬 | -2,277.50%-1,828.3萬 | 89.75%-76.9萬 | -20.16%-750.3萬 |
| 投資活動現金淨額 | ---- | -109.52%-11.93億 | -122.57%-5.69億 | 15.88%-2.56億 | 40.24%-3.04億 | -479.51%-5.09億 | 83.91%-8,780.6萬 | -86.39%-5.46億 | -66.53%-2.93億 | -72.14%-1.76億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | 135.44%1億 | -202.46%-2.82億 | 913.59%2.75億 | -80.74%2,718萬 | -31.35%1.41億 | -65.46%2.06億 | 1,216.13%5.95億 | --4,523.6萬 | --0 |
| 普通股發行/回購的淨額 | ---- | -87.61%8,722.1萬 | 30,967.96%7.04億 | -75.40%226.6萬 | -89.96%921萬 | 726.09%9,177萬 | -33.55%1,110.9萬 | -97.74%1,671.8萬 | 9,410.62%7.4億 | -60.34%777.6萬 |
| 其他籌資費用淨額 | ---- | 38.88%-2,369.8萬 | -8.50%-3,877.4萬 | -342.52%-3,573.8萬 | -403,900.00%-807.6萬 | -99.98%2,000 | --1,210.4萬 | ---- | ---- | 187,442.86%1,312.8萬 |
| 融資活動現金淨額 | ---- | -57.29%1.64億 | 58.23%3.83億 | 754.78%2.42億 | -87.84%2,831.4萬 | 1.79%2.33億 | -62.61%2.29億 | -22.01%6.12億 | 3,654.22%7.85億 | 6.57%2,090.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | ---- | 17.25%16.59億 | -0.36%14.15億 | -10.14%14.2億 | -6.37%15.81億 | 12.32%16.88億 | 20.43%15.03億 | 73.52%12.48億 | 0.23%7.19億 | -10.54%7.18億 |
| 現金變動 | -341.63%-49.14億 | -855.35%-11.13億 | 1,400.05%1.47億 | 93.03%-1,133萬 | -53.19%-1.63億 | -157.38%-1.06億 | -27.40%1.85億 | -51.89%2.55億 | 40,450.57%5.3億 | 98.43%-131.3萬 |
| 匯率變動影響 | ---- | -148.92%-4,179.8萬 | 1,640.85%8,544萬 | -325.22%-554.5萬 | 293.10%246.2萬 | -1,314.29%-127.5萬 | 11.70%10.5萬 | 108.92%9.4萬 | -49.29%-105.4萬 | 18.38%-70.6萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | -2.21%1,144萬 | 584,800.00%1,169.8萬 | 100.00%2,000 | -50.00%1,000 | --2,000 | ---- | -99.97%1,000 | 367,700.00%367.6萬 |
| 期末現金 | ---- | -69.57%5.05億 | 17.25%16.59億 | -0.36%14.15億 | -10.14%14.2億 | -6.37%15.81億 | 12.32%16.88億 | 20.43%15.03億 | 73.52%12.48億 | 0.23%7.19億 |
| 自由現金流 | -344.67%-49.14億 | -206.30%-11.05億 | -22.54%-3.61億 | -282.83%-2.94億 | -1,768.34%-7,690.1萬 | 75.14%-411.6萬 | -114.36%-1,655.7萬 | 302.98%1.15億 | -208.86%-5,678.6萬 | 152.56%5,216.6萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |